XML 33 R22.htm IDEA: XBRL DOCUMENT v3.23.1
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2023
ACQUISITIONS  
Summary of the estimated fair value of assets acquired and liabilities assumed

2023

2022

(000s omitted)

    

Axiom

Other(1)

Total

    

Elmira

    

Other(2)

    

Total

Consideration:

  

 

  

 

  

Cash

$

1,819

$

242

$

2,061

$

82,179

$

3,477

$

85,656

Recognized amounts of identifiable assets acquired and liabilities assumed:

 

 

 

Cash and cash equivalents

0

0

0

 

84,988

 

0

 

84,988

Investment securities

0

0

0

 

11,305

 

0

 

11,305

Loans, net of allowance for credit losses on PCD loans

0

0

0

 

436,954

 

0

 

436,954

Premises and equipment, net

25

5

30

 

11,303

 

14

 

11,317

Accrued interest and fees receivable

0

0

0

 

882

 

0

 

882

Other assets

2

0

2

 

30,337

 

0

 

30,337

Core deposit intangibles

0

0

0

 

7,970

 

0

 

7,970

Other intangibles

531

118

649

 

0

 

3,014

 

3,014

Deposits

0

0

0

 

(522,295)

 

0

 

(522,295)

Other liabilities

(9)

0

(9)

 

(3,575)

 

0

 

(3,575)

Other Federal Home Loan Bank borrowings

0

0

0

 

(17,616)

 

0

 

(17,616)

Total identifiable assets, net

549

123

672

 

40,253

 

3,028

 

43,281

Goodwill

$

1,270

$

119

$

1,389

$

41,926

$

449

$

42,375

(1)Includes amounts for OneGroup acquisition completed in 2023.
(2)Includes amounts for all OneGroup acquisitions completed in 2022.
Schedule of loans acquired

(000s omitted)

    

PCD Loans

Par value of PCD loans at acquisition

$

2,184

Allowance for credit losses at acquisition

 

(71)

Non-credit discount at acquisition

 

(81)

Fair value of PCD loans at acquisition

$

2,032