XML 85 R70.htm IDEA: XBRL DOCUMENT v3.22.4
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Identifiable Intangible Assets    
Gross Carrying Amount $ 197,186,000 $ 186,202,000
Accumulated Amortization (136,190,000) (120,976,000)
Net Carrying Amount 60,996,000 65,226,000
Estimated aggregate amortization expense for each of five succeeding fiscal years    
2023 13,698,000  
2024 11,601,000  
2025 9,883,000  
2026 8,745,000  
2027 3,333,000  
Thereafter 13,736,000  
Net Carrying Amount 60,996,000 65,226,000
Components of goodwill    
Goodwill, beginning of period 799,109,000 793,708,000
Goodwill, activity 42,732,000 5,401,000
Goodwill, end of period 841,841,000 799,109,000
Changes in carrying value of MSRs and the associated valuation allowance    
Carrying value before valuation allowance at beginning of period 1,144,000 1,430,000
Additions 83,000 233,000
Acquisitions 2,879,000 0
Amortization (801,000) (519,000)
Carrying value before valuation allowance at end of period 3,305,000 1,144,000
Valuation allowance balance at beginning of period 0 (219,000)
Impairment charges (676,000) (55,000)
Impairment recoveries 0 274,000
Valuation allowance balance at end of period (676,000) 0
Net carrying value at end of period 2,629,000 1,144,000
Fair value of MSRs at end of period 5,107,000 1,469,000
Principal balance of mortgage loans sold during the year 5,309,000 20,133,000
Principal balance of loans serviced for others 583,109,000 296,506,000
Custodial escrow balances maintained in connection with loans serviced for others 10,534,000 4,934,000
Impairment loss for goodwill $ 0 $ 0
Key economic assumptions used to estimate the value of the MSRs    
Weighted-average contractual life (in years) 21 years 7 months 6 days 21 years 4 months 24 days
Weighted-average constant prepayment rate (CPR) 7.70% 24.50%
Weighted-average discount rate 4.90% 2.60%
Core deposit intangibles    
Identifiable Intangible Assets    
Gross Carrying Amount $ 77,373,000 $ 69,403,000
Accumulated Amortization (65,069,000) (60,316,000)
Net Carrying Amount 12,304,000 9,087,000
Estimated aggregate amortization expense for each of five succeeding fiscal years    
Net Carrying Amount 12,304,000 9,087,000
Other intangibles    
Identifiable Intangible Assets    
Gross Carrying Amount 119,813,000 116,799,000
Accumulated Amortization (71,121,000) (60,660,000)
Net Carrying Amount 48,692,000 56,139,000
Estimated aggregate amortization expense for each of five succeeding fiscal years    
Net Carrying Amount $ 48,692,000 $ 56,139,000