XML 67 R52.htm IDEA: XBRL DOCUMENT v3.22.4
ACQUISITIONS (Details)
shares in Thousands, $ in Thousands
1 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Nov. 01, 2022
USD ($)
May 13, 2022
USD ($)
item
Jan. 01, 2022
USD ($)
Aug. 02, 2021
USD ($)
Jul. 01, 2021
USD ($)
Jun. 01, 2021
USD ($)
Jun. 12, 2020
USD ($)
country
Office
shares
Dec. 31, 2022
USD ($)
country
Jun. 30, 2022
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
country
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Acquisitions                          
Purchase price of acquisition                     $ 85,656    
Loans               $ 436,954     436,954    
Investment securities               11,305     11,305    
Deposits               522,295     522,295    
Goodwill               $ 841,841     841,841 $ 799,109 $ 793,708
Provision for credit losses                     14,773 (8,839) 14,212
Number of insurance agencies     3                    
Other intangibles     $ 2,500                    
Contingent consideration                     0    
Cash                     668 29,329 (34,360)
Acquisition-related contingent consideration adjustment                     $ (300) 200 0
Upstate New York                          
Acquisitions                          
Number of counties where the bank has facilities | country               42     42    
Core deposit intangibles                          
Acquisitions                          
Deposits               $ 7,970     $ 7,970    
NuVantage Insurance Corp.                          
Acquisitions                          
Revenue earned                     1,300 700  
Direct expenses                     1,300 600  
Goodwill               42,669     42,669    
Cash           $ 2,900              
NuVantage Insurance Corp. | Minimum | Adjusted level of retained revenue                          
Acquisitions                          
Contingent consideration, measurement input 2               $ 4,900     4,900    
Fringe Benefits Design of Minnesota, Inc                          
Acquisitions                          
Revenue earned                     3,500 2,800  
Direct expenses                     $ 4,100 2,500  
Goodwill         $ 2,100                
Period considered for additional consideration based on future retained revenue         2 years                
Consideration payable term         3 years                
Contingent consideration         $ 1,400                
Cash         $ 15,400                
Contingent consideration, measurement input         0.0105     0.0609     0.0609    
Acquisition-related contingent consideration adjustment                 $ 100   $ 500    
Fair value contingent consideration adjustment               $ 400     1,100    
Increase (decrease) in goodwill as a result of fair value adjustment                     (3,600)    
Fringe Benefits Design of Minnesota, Inc | Maximum                          
Acquisitions                          
Contingent consideration         $ 2,700           2,700    
Fringe Benefits Design of Minnesota, Inc | Maximum | Adjusted level of retained revenue                          
Acquisitions                          
Contingent consideration, measurement input 2         5,800     $ 5,100     5,100    
Fringe Benefits Design of Minnesota, Inc | Minimum                          
Acquisitions                          
Contingent consideration         0           0    
Fringe Benefits Design of Minnesota, Inc | Minimum | Adjusted level of retained revenue                          
Acquisitions                          
Contingent consideration, measurement input 2         5,600                
Steuben Trust Corporation                          
Acquisitions                          
Revenue earned                     11,400 13,100 7,700
Direct expenses                     4,800 5,100 2,600
Purchase price of acquisition                         98,555
Assets acquired             $ 607,800            
Loans             339,700           339,017
Investment securities             180,500           180,497
Deposits             (516,300)           516,274
Goodwill             20,000           19,981
Contingent consideration                         0
Cash             $ 98,600            
Issuance of common shares (in shares) | shares             1,360            
Issuance of common shares             $ 21,600            
Increase (decrease) in other liabilities as a result of reclassification and adjustment                     (100)    
Increase (decrease) in goodwill as a result of fair value adjustment                   $ (4,900)      
Steuben Trust Corporation | Western New York State                          
Acquisitions                          
Number of new counties where the bank has extended footprints | country             2            
Number of counties where the bank has facilities | country             4            
Number of branch locations | Office             11            
Steuben Trust Corporation | Core deposit intangibles                          
Acquisitions                          
Deposits                         $ 2,928
Thomas Gregory Associates Insurance Brokers, Inc.                          
Acquisitions                          
Revenue earned                     3,100 600  
Direct expenses                     1,800 $ 600  
Period considered for additional consideration based on future retained revenue       3 years                  
Contingent consideration       $ 1,500                  
Acquisition-related contingent consideration adjustment                 500   300    
Fair value contingent consideration adjustment                 $ 200   1,700    
Thomas Gregory Associates Insurance Brokers, Inc. | Within two years from acquisition                          
Acquisitions                          
Consideration payable term       2 years                  
Thomas Gregory Associates Insurance Brokers, Inc. | Within three years from acquisition                          
Acquisitions                          
Consideration payable term       3 years                  
Thomas Gregory Associates Insurance Brokers, Inc. | Maximum                          
Acquisitions                          
Revenue earned       $ 3,800                  
Contingent consideration                     $ 3,400    
Cash       $ 3,400                  
Contingent consideration, measurement input       0.0109       6.21     6.21    
Thomas Gregory Associates Insurance Brokers, Inc. | Maximum | Adjusted level of retained revenue                          
Acquisitions                          
Contingent consideration, measurement input 2               $ 3,200     $ 3,200    
Thomas Gregory Associates Insurance Brokers, Inc. | Minimum                          
Acquisitions                          
Revenue earned       $ 2,300                  
Contingent consideration                     $ 0    
Cash       $ 0                  
Contingent consideration, measurement input       0.0082       5.87     5.87    
Thomas Gregory Associates Insurance Brokers, Inc. | Minimum | Adjusted level of retained revenue                          
Acquisitions                          
Contingent consideration, measurement input 2               $ 3,100     $ 3,100    
Elmira transaction                          
Acquisitions                          
Revenue earned                     12,100    
Direct expenses                     3,100    
Purchase price of acquisition   $ 82,200                 82,179    
Number of county | item   5                      
Assets acquired   $ 583,400                      
Loans   437,000           436,954     436,954    
Investment securities   11,300           11,305     11,305    
Deposits   522,300           522,295     522,295    
Goodwill   42,200           42,220     42,220    
Provision for credit losses   3,900                      
Contingent consideration                     0    
Elmira transaction | Core deposit intangibles                          
Acquisitions                          
Deposits   $ 8,000           $ 7,970     7,970    
OneGroup                          
Acquisitions                          
Revenue earned                     900    
Direct expenses                     400    
Purchase price of acquisition     $ 2,500                    
Cash       $ 11,600                  
Customer list intangible | NuVantage Insurance Corp.                          
Acquisitions                          
Other intangibles           1,400              
Customer list intangible | Fringe Benefits Design of Minnesota, Inc                          
Acquisitions                          
Other intangibles         $ 14,000                
Customer list intangible | Thomas Gregory Associates Insurance Brokers, Inc.                          
Acquisitions                          
Other intangibles       10,900                  
Goodwill | NuVantage Insurance Corp.                          
Acquisitions                          
Goodwill           $ 1,400              
Goodwill | Thomas Gregory Associates Insurance Brokers, Inc.                          
Acquisitions                          
Goodwill       $ 2,200                  
Certain assets of JMD Associates                          
Acquisitions                          
Cash paid $ 1,000                        
Revenue earned                     100    
Direct expenses                     $ 100    
Certain assets of JMD Associates | Noncompete agreement                          
Acquisitions                          
Cash paid 100                        
Certain assets of JMD Associates | Customer list intangible                          
Acquisitions                          
Cash paid 400                        
Certain assets of JMD Associates | Goodwill                          
Acquisitions                          
Cash paid $ 500