XML 126 R111.htm IDEA: XBRL DOCUMENT v3.22.4
FAIR VALUE - Significant unobservable inputs (Details)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Mortgage servicing rights $ 5,107,000 $ 1,469,000
Level 3    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Individually assessed loans   1,820,000
Other real estate owned 503,000 $ 718,000
Other real estate owned, measurement input [Extensible List]   Estimated cost of disposal/market adjustment
Mortgage servicing rights 1,169,000  
Mortgage servicing rights, measurement input   810,000
Contingent consideration $ (2,800,000) $ 3,100,000
Level 3 | Fair value of collateral    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Individually assessed loans, Valuation Technique [Extensible List]   Fair value of collateral
Other real estate owned, valuation technique [Extensible List] Fair value of collateral Fair value of collateral
Level 3 | Fair value of collateral | Estimated cost of disposal/market adjustment    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Individually assessed loans, Measurement Input [Extensible List]   Estimated cost of disposal/market adjustment
Other real estate owned, measurement input [Extensible List] Estimated cost of disposal/market adjustment  
Level 3 | Discounted Cash Flow    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Mortgage servicing rights, Valuation Technique [Extensible List] Discounted Cash Flow Discounted Cash Flow
Contingent consideration, Valuation Technique [Extensible List] Discounted Cash Flow  
Level 3 | Discounted Cash Flow | Weighted average constant prepayment rate    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Mortgage servicing rights, Measurement Input [Extensible List] Weighted average constant prepayment rate Weighted average constant prepayment rate
Level 3 | Discounted Cash Flow | Weighted average discount rate    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Mortgage servicing rights, Measurement Input [Extensible List] Weighted average discount rate Weighted average discount rate
Contingent consideration, Measurement Input [Extensible List] Weighted average discount rate Weighted average discount rate
Level 3 | Discounted Cash Flow | Adequate compensation    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Mortgage servicing rights, Measurement Input [Extensible List] Adequate compensation Adequate compensation
Level 3 | Discounted Cash Flow | Probability adjusted level of retained revenue    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Contingent consideration, Measurement Input [Extensible List] Probability adjusted level of retained revenue Probability adjusted level of retained revenue
Level 3 | Minimum | Fair value of collateral | Estimated cost of disposal/market adjustment    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Individually assessed loans, measurement input   9.0
Other real estate owned, measurement input 9.0 31.8
Level 3 | Minimum | Discounted Cash Flow | Weighted average constant prepayment rate    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Mortgage servicing rights, measurement input 2.9 6.4
Level 3 | Minimum | Discounted Cash Flow | Weighted average discount rate    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Mortgage servicing rights, measurement input 4.6 2.3
Contingent consideration, measurement input 5.9 1.4
Level 3 | Minimum | Discounted Cash Flow | Probability adjusted level of retained revenue    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Contingent consideration, measurement input 2 $ 3,100,000 $ 3,000,000
Level 3 | Maximum | Fair value of collateral | Estimated cost of disposal/market adjustment    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Individually assessed loans, measurement input   43.1
Other real estate owned, measurement input 72.8 42.3
Level 3 | Maximum | Discounted Cash Flow | Weighted average constant prepayment rate    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Mortgage servicing rights, measurement input 3.3 15.2
Level 3 | Maximum | Discounted Cash Flow | Weighted average discount rate    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Mortgage servicing rights, measurement input 4.9 2.7
Contingent consideration, measurement input 6.2 1.7
Level 3 | Maximum | Discounted Cash Flow | Probability adjusted level of retained revenue    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Contingent consideration, measurement input 2 $ 5,100,000 $ 5,800,000
Level 3 | Weighted average | Fair value of collateral | Estimated cost of disposal/market adjustment    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Individually assessed loans, measurement input   (43.1)
Other real estate owned, measurement input (35.7) (33.3)
Level 3 | Weighted average | Discounted Cash Flow | Weighted average constant prepayment rate    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Mortgage servicing rights, measurement input (2.9) (14.0)
Level 3 | Weighted average | Discounted Cash Flow | Weighted average discount rate    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Mortgage servicing rights, measurement input (4.9) (2.6)
Contingent consideration, measurement input (6.1) 1.5
Commitments to originate real estate loans for sale | Level 3    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Commitments to originate real estate loans for sale $ 5,000 $ 51,000
Commitments to originate real estate loans for sale | Level 3 | Embedded servicing value    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Commitments to originate real estate loans for sale, measurement input 1.0 1.0
Commitments to originate real estate loans for sale | Level 3 | Discounted Cash Flow    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Commitments to originate real estate loans for sale, Valuation Technique [Extensible List] Discounted Cash Flow Discounted Cash Flow
Commitments to originate real estate loans for sale | Level 3 | Discounted Cash Flow | Embedded servicing value    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Commitments to originate real estate loans for sale, Measurement Input [Extensible List] Embedded servicing value Embedded servicing value
Business loans held for sale | Level 3 | Adequate compensation    
Significant unobservable inputs used in determination of fair value of assets classified as Level 3    
Business loans held for sale, measurement input 7 7