XML 44 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
ACQUISITIONS - Estimated fair value of assets acquired and liabilities assumed (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
May 13, 2022
Aug. 02, 2021
Jul. 01, 2021
Sep. 30, 2022
Dec. 31, 2021
Jan. 01, 2022
Sep. 30, 2021
Consideration :              
Cash       $ 84,643 $ 29,870    
Contingent consideration       0 2,900    
Total net consideration       84,643 32,770    
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Cash and cash equivalents       84,988 541    
Investment securities       11,305 0    
Loans, net of allowance for credit losses on PCD loans       436,948 0    
Premises and equipment, net       11,303 760    
Accrued interest and fees receivable       884 0    
Other assets       25,637 579    
Other intangibles           $ 2,500  
Deposits       (522,295) 0    
Other liabilities       (2,757) (1,164)    
Other Federal Home Loan Bank borrowings       (17,616) 0    
Total identifiable assets, net       38,831 27,053    
Goodwill       844,984 799,109   $ 799,127
Core deposit intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Deposits       7,970 0    
Other intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Other intangibles       2,464 26,337    
Elmira Savings Bank ("Elmira")              
Consideration :              
Cash       82,179      
Contingent consideration       0      
Total net consideration $ 82,200     82,179      
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Cash and cash equivalents       84,988      
Investment securities 11,300     11,305      
Loans, net of allowance for credit losses on PCD loans 437,000     436,948      
Premises and equipment, net       11,303      
Accrued interest and fees receivable       884      
Other assets       25,637      
Deposits (522,300)     (522,295)      
Other liabilities       (2,757)      
Other Federal Home Loan Bank borrowings       (17,616)      
Total identifiable assets, net       36,367      
Goodwill 45,800     45,812      
Elmira Savings Bank ("Elmira") | Core deposit intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Deposits $ (8,000)     7,970      
Elmira Savings Bank ("Elmira") | Other intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Other intangibles       0      
Other              
Consideration :              
Cash       2,464      
Contingent consideration       0      
Total net consideration       2,464      
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Cash and cash equivalents       0      
Investment securities       0      
Loans, net of allowance for credit losses on PCD loans       0      
Premises and equipment, net       0      
Accrued interest and fees receivable       0      
Other assets       0      
Deposits       0      
Other liabilities       0      
Other Federal Home Loan Bank borrowings       0      
Total identifiable assets, net       2,464      
Goodwill       0      
Other | Core deposit intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Deposits       0      
Other | Other intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Other intangibles       2,464      
Thomas Gregory Associates Insurance Brokers, Inc. ("TGA")              
Consideration :              
Cash         11,620    
Contingent consideration   $ 1,500     1,500    
Total net consideration         13,120    
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Cash and cash equivalents         0    
Investment securities         0    
Loans, net of allowance for credit losses on PCD loans         0    
Premises and equipment, net         279    
Accrued interest and fees receivable         0    
Other assets         0    
Deposits         0    
Other liabilities         (229)    
Other Federal Home Loan Bank borrowings         0    
Total identifiable assets, net         10,950    
Goodwill   $ 2,200     2,170    
Thomas Gregory Associates Insurance Brokers, Inc. ("TGA") | Core deposit intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Deposits         0    
Thomas Gregory Associates Insurance Brokers, Inc. ("TGA") | Other intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Other intangibles         10,900    
Fringe Benefits Design of Minnesota, Inc ("FBD")              
Consideration :              
Cash         15,350    
Contingent consideration     $ 1,400   1,400    
Total net consideration         16,750    
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Cash and cash equivalents         541    
Investment securities         0    
Loans, net of allowance for credit losses on PCD loans         0    
Premises and equipment, net         282    
Accrued interest and fees receivable         0    
Other assets         579    
Deposits         0    
Other liabilities         (761)    
Other Federal Home Loan Bank borrowings         0    
Total identifiable assets, net         14,641    
Goodwill     $ 2,100   2,109    
Fringe Benefits Design of Minnesota, Inc ("FBD") | Core deposit intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Deposits         0    
Fringe Benefits Design of Minnesota, Inc ("FBD") | Other intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Other intangibles         14,000    
NuVantage              
Consideration :              
Cash         2,900    
Contingent consideration         0    
Total net consideration         2,900    
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Cash and cash equivalents         0    
Investment securities         0    
Loans, net of allowance for credit losses on PCD loans         0    
Premises and equipment, net         199    
Accrued interest and fees receivable         0    
Other assets         0    
Deposits         0    
Other liabilities         (174)    
Other Federal Home Loan Bank borrowings         0    
Total identifiable assets, net         1,462    
Goodwill         1,438    
NuVantage | Core deposit intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Deposits         0    
NuVantage | Other intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Other intangibles         1,437    
One Group Acquisitions              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Goodwill       $ 45,812 $ 5,717