XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
ACQUISITIONS (Details)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 13, 2022
USD ($)
country
Jan. 01, 2022
USD ($)
Aug. 02, 2021
USD ($)
item
Jul. 01, 2021
USD ($)
item
Jun. 01, 2021
USD ($)
Jan. 01, 2021
Agency
Sep. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
item
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Acquisitions                          
Purchase price of acquisition                     $ 84,643,000   $ 32,770,000
Loans             $ 436,948,000       436,948,000   0
Investment securities             11,305,000       11,305,000   0
Deposits             522,295,000       522,295,000   0
Goodwill             844,984,000   $ 799,127,000   844,984,000 $ 799,127,000 799,109,000
Provision for credit losses             5,061,000   (944,000)   12,005,000 (11,001,000)  
Revenue earned             200,000       800,000    
Direct expenses             100,000       300,000    
Number of insurance agencies asset acquired | Agency           3              
Intangibles   $ 2,500,000                      
Cash                     (345,000) 29,329,000  
Contingent consideration                     0   2,900,000
Acquisition-related contingent consideration adjustment             0   $ 0   400,000 $ 0  
Net increase (decrease) in goodwill                     45,875,000    
Core deposit intangibles                          
Acquisitions                          
Deposits             (7,970,000)       (7,970,000)   0
Elmira Savings Bank ("Elmira")                          
Acquisitions                          
Purchase price of acquisition $ 82,200,000                   82,179,000    
Number of country | country 5                        
Assets acquired $ 579,000,000.0                        
Loans 437,000,000.0           436,948,000       436,948,000    
Investment securities 11,300,000           11,305,000       11,305,000    
Deposits 522,300,000           522,295,000       522,295,000    
Goodwill 45,800,000           45,812,000       45,812,000    
Provision for credit losses 3,900,000           3,900,000       3,900,000    
Revenue earned             4,800,000       7,200,000    
Direct expenses             1,200,000       1,800,000    
Contingent consideration                     0    
Net increase (decrease) in goodwill             (4,900,000)            
Elmira Savings Bank ("Elmira") | Core deposit intangibles                          
Acquisitions                          
Deposits $ 8,000,000.0           (7,970,000)       (7,970,000)    
Thomas Gregory Associates Insurance Brokers, Inc. ("TGA")                          
Acquisitions                          
Purchase price of acquisition                         13,120,000
Loans                         0
Investment securities                         0
Deposits                         0
Goodwill     $ 2,200,000                   2,170,000
Revenue earned             1,000,000.0       3,000,000.0    
Direct expenses             400,000       1,100,000    
Cash     11,600,000                    
Contingent consideration     $ 1,500,000                   1,500,000
Period considered for additional consideration based on future retained revenue     3 years                    
Acquisition-related contingent consideration adjustment                   $ 500,000      
Fair value contingent consideration adjustment             0     2,000,000.0      
Thomas Gregory Associates Insurance Brokers, Inc. ("TGA") | Minimum                          
Acquisitions                          
Contingent consideration     $ 0             $ 0      
Contingent consideration, measurement input | item     0.82             4.44      
Thomas Gregory Associates Insurance Brokers, Inc. ("TGA") | Maximum                          
Acquisitions                          
Contingent consideration     $ 3,400,000             $ 3,400,000      
Contingent consideration, measurement input | item     1.09             4.55      
Thomas Gregory Associates Insurance Brokers, Inc. ("TGA") | Probability adjusted level of retained revenue | Minimum                          
Acquisitions                          
Contingent consideration, measurement input 2     $ 2,300,000             $ 3,300,000      
Thomas Gregory Associates Insurance Brokers, Inc. ("TGA") | Probability adjusted level of retained revenue | Maximum                          
Acquisitions                          
Contingent consideration, measurement input 2     $ 3,800,000             $ 3,700,000      
Thomas Gregory Associates Insurance Brokers, Inc. ("TGA") | Within two years from acquisition                          
Acquisitions                          
Consideration payable term     2 years                    
Thomas Gregory Associates Insurance Brokers, Inc. ("TGA") | Within three years from acquisition                          
Acquisitions                          
Consideration payable term     3 years                    
Thomas Gregory Associates Insurance Brokers, Inc. ("TGA") | Customer Lists [Member]                          
Acquisitions                          
Intangibles     $ 10,900,000                    
Thomas Gregory Associates Insurance Brokers, Inc. ("TGA") | Core deposit intangibles                          
Acquisitions                          
Deposits                         0
Fringe Benefits Design of Minnesota, Inc ("FBD")                          
Acquisitions                          
Purchase price of acquisition                         16,750,000
Loans                         0
Investment securities                         0
Deposits                         0
Goodwill       $ 2,100,000                 2,109,000
Revenue earned             800,000       3,300,000    
Direct expenses             1,000,000.0       3,200,000    
Cash       15,400,000                  
Contingent consideration       $ 1,400,000                 1,400,000
Period considered for additional consideration based on future retained revenue       2 years                  
Consideration payable term       3 years                  
Contingent consideration, measurement input | item       1.05           4.51      
Acquisition-related contingent consideration adjustment                   $ 100,000      
Fair value contingent consideration adjustment             0     1,500,000      
Net increase (decrease) in goodwill             100,000 $ 100,000          
Fringe Benefits Design of Minnesota, Inc ("FBD") | Minimum                          
Acquisitions                          
Contingent consideration       $ 0           0      
Fringe Benefits Design of Minnesota, Inc ("FBD") | Maximum                          
Acquisitions                          
Contingent consideration       2,700,000           2,700,000      
Fringe Benefits Design of Minnesota, Inc ("FBD") | Probability adjusted level of retained revenue | Minimum                          
Acquisitions                          
Contingent consideration, measurement input 2       5,600,000                  
Fringe Benefits Design of Minnesota, Inc ("FBD") | Probability adjusted level of retained revenue | Maximum                          
Acquisitions                          
Contingent consideration, measurement input 2       5,800,000                  
Fringe Benefits Design of Minnesota, Inc ("FBD") | Customer Lists [Member]                          
Acquisitions                          
Intangibles       $ 14,000,000.0                  
Fringe Benefits Design of Minnesota, Inc ("FBD") | Core deposit intangibles                          
Acquisitions                          
Deposits                         $ 0
NuVantage Insurance, Inc. [Member]                          
Acquisitions                          
Goodwill         $ 1,400,000                
Revenue earned             300,000       900,000    
Direct expenses             $ 300,000       $ 900,000    
Intangibles         1,400,000                
Purchase price in cash         $ 2,900,000                
NuVantage Insurance, Inc. [Member] | Probability adjusted level of retained revenue | Minimum                          
Acquisitions                          
Contingent consideration, measurement input 2                   5,200,000      
NuVantage Insurance, Inc. [Member] | Probability adjusted level of retained revenue | Maximum                          
Acquisitions                          
Contingent consideration, measurement input 2                   $ 5,400,000      
One Group NY, Inc.                          
Acquisitions                          
Purchase price of acquisition   $ 2,500,000