XML 45 R34.htm IDEA: XBRL DOCUMENT v3.22.2
ACQUISITIONS (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
May 13, 2022
USD ($)
Jan. 01, 2022
USD ($)
Aug. 02, 2021
USD ($)
Jul. 01, 2021
USD ($)
Jun. 01, 2021
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Acquisitions [Abstract]                    
Purchase price of acquisition               $ 84,643   $ 32,770
Deposits           $ 522,295   522,295   0
Loans           436,948   436,948   0
Provision for credit losses           6,038 $ (4,338) 6,944 $ (10,057)  
Investment securities           11,305   11,305   0
Contingent consideration               0   2,900
Goodwill           849,813 794,892 849,813 794,892 799,109
Revenue earned           300   600    
Direct expenses           100   200    
Cash               (345) 2,900  
Acquisition-related contingent consideration adjustment           400 0 400 0  
Maximum                    
Acquisitions [Abstract]                    
Contingent consideration     $ 3,400              
Core deposit intangibles                    
Acquisitions [Abstract]                    
Deposits           (7,970)   (7,970)   0
NuVantage Insurance, Inc. [Member]                    
Acquisitions [Abstract]                    
Intangibles         $ 1,400          
Goodwill         1,400          
Revenue earned           300   600    
Direct expenses           300   600    
Purchase price in cash         $ 2,900          
NuVantage Insurance, Inc. [Member] | Maximum | Probability Adjusted Level Of Retained Revenue                    
Acquisitions [Abstract]                    
Contingent consideration, measurement input 2             5,400   5,400  
NuVantage Insurance, Inc. [Member] | Minimum | Probability Adjusted Level Of Retained Revenue                    
Acquisitions [Abstract]                    
Contingent consideration, measurement input 2             $ 5,200   $ 5,200  
Fringe Benefits Design of Minnesota, Inc ("FBD") [Member]                    
Acquisitions [Abstract]                    
Purchase price of acquisition                   16,750
Deposits                   0
Loans                   0
Investment securities                   0
Contingent consideration       $ 1,400           1,400
Goodwill       2,000           2,017
Revenue earned           1,000   2,500    
Direct expenses           1,100   2,200    
Cash       $ 15,400            
Contingent consideration, measurement input       1.05     4.51   4.51  
Period considered for additional consideration based on future retained revenue       2 years            
Consideration payable term       3 years            
Acquisition-related contingent consideration adjustment                 $ 100  
Fair value contingent consideration adjustment               1,500    
Fringe Benefits Design of Minnesota, Inc ("FBD") [Member] | Maximum                    
Acquisitions [Abstract]                    
Contingent consideration       $ 2,700         2,700  
Fringe Benefits Design of Minnesota, Inc ("FBD") [Member] | Maximum | Probability Adjusted Level Of Retained Revenue                    
Acquisitions [Abstract]                    
Contingent consideration, measurement input 2       5,800            
Fringe Benefits Design of Minnesota, Inc ("FBD") [Member] | Minimum                    
Acquisitions [Abstract]                    
Contingent consideration       0         $ 0  
Fringe Benefits Design of Minnesota, Inc ("FBD") [Member] | Minimum | Probability Adjusted Level Of Retained Revenue                    
Acquisitions [Abstract]                    
Contingent consideration, measurement input 2       5,600            
Fringe Benefits Design of Minnesota, Inc ("FBD") [Member] | Customer Lists [Member]                    
Acquisitions [Abstract]                    
Intangibles       $ 14,000            
Fringe Benefits Design of Minnesota, Inc ("FBD") [Member] | Core deposit intangibles                    
Acquisitions [Abstract]                    
Deposits                   0
Thomas Gregory Associates [Member]                    
Acquisitions [Abstract]                    
Purchase price of acquisition   $ 2,500               13,120
Deposits                   0
Loans                   0
Investment securities                   0
Contingent consideration     1,500             1,500
Intangibles   $ 2,500                
Goodwill     2,200             $ 2,170
Revenue earned           500   2,000    
Direct expenses           400   700    
Cash     $ 11,600              
Contingent consideration, measurement input 2           500   500    
Period considered for additional consideration based on future retained revenue     3 years              
Fair value contingent consideration adjustment               2,000    
Thomas Gregory Associates [Member] | Within Two Years From Acquisition [Member]                    
Acquisitions [Abstract]                    
Consideration payable term     2 years              
Thomas Gregory Associates [Member] | Within Three Years From Acquisition [Member]                    
Acquisitions [Abstract]                    
Consideration payable term     3 years              
Thomas Gregory Associates [Member] | Maximum                    
Acquisitions [Abstract]                    
Contingent consideration               3,400    
Contingent consideration, measurement input     1.09             4.55
Thomas Gregory Associates [Member] | Maximum | Probability Adjusted Level Of Retained Revenue                    
Acquisitions [Abstract]                    
Contingent consideration, measurement input 2     $ 3,800     $ 3,700   3,700    
Thomas Gregory Associates [Member] | Minimum                    
Acquisitions [Abstract]                    
Contingent consideration     $ 0         $ 0    
Contingent consideration, measurement input     0.82     4.44   4.44    
Thomas Gregory Associates [Member] | Minimum | Probability Adjusted Level Of Retained Revenue                    
Acquisitions [Abstract]                    
Contingent consideration, measurement input 2     $ 2,300     $ 3,300   $ 3,300    
Thomas Gregory Associates [Member] | Customer Lists [Member]                    
Acquisitions [Abstract]                    
Intangibles     $ 10,900              
Thomas Gregory Associates [Member] | Core deposit intangibles                    
Acquisitions [Abstract]                    
Deposits                   $ 0
Elmira Savings Bank [Member]                    
Acquisitions [Abstract]                    
Purchase price of acquisition               82,179    
Assets acquired $ 576,400                  
Deposits 522,300         522,295   522,295    
Loans 437,000         436,948   436,948    
Provision for credit losses 3,900         3,900   3,900    
Investment securities 11,300         11,305   11,305    
Contingent consideration               0    
Goodwill 50,700         50,733   50,733    
Revenue earned 2,400                  
Direct expenses 600                  
Elmira Savings Bank [Member] | Core deposit intangibles                    
Acquisitions [Abstract]                    
Deposits $ 8,000         $ (7,970)   $ (7,970)