XML 57 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2021
BENEFIT PLANS  
Schedule of funded status of the Company???s plans reconciled with amounts reported

Pension Benefits

Post-retirement Benefits

(000’s omitted)

    

2021

    

2020

    

2021

    

2020

Change in benefit obligation:

 

  

 

  

 

  

 

  

Benefit obligation at the beginning of year

$

190,361

$

162,084

$

1,718

$

1,677

Service cost

 

5,920

 

5,750

 

0

 

0

Interest cost

 

5,036

 

5,657

 

44

 

57

Plan amendment / acquisition

 

0

 

13,598

 

0

 

0

Participant contributions

 

0

 

0

 

0

 

0

Deferred actuarial (gain)/loss

 

(4,881)

 

13,954

 

(85)

 

114

Benefits paid

 

(13,166)

 

(10,682)

 

(148)

 

(130)

Benefit obligation at end of year

 

183,270

 

190,361

 

1,529

 

1,718

Change in plan assets:

 

 

 

 

Fair value of plan assets at beginning of year

 

272,600

 

227,323

 

0

 

0

Actual return of plan assets

 

27,614

 

33,543

 

0

 

0

Participant contributions

 

0

 

0

 

0

 

0

Employer contributions

 

3,639

 

7,993

 

148

 

130

Plan acquisition

 

0

 

14,423

 

0

 

0

Benefits paid

 

(13,166)

 

(10,682)

 

(148)

 

(130)

Fair value of plan assets at end of year

 

290,687

 

272,600

 

0

 

0

Over/(Under) funded status at year end

$

107,417

$

82,239

$

(1,529)

$

(1,718)

Amounts recognized in the consolidated statement of condition were:

 

  

 

  

 

  

 

  

Other assets

$

127,538

$

101,849

$

0

$

0

Other liabilities

 

(20,121)

 

(19,610)

 

(1,529)

 

(1,718)

Amounts recognized in accumulated other comprehensive loss/(income) (“AOCI”) were:

 

  

 

  

 

  

 

  

Net loss

$

16,977

$

34,290

$

585

$

715

Net prior service cost (credit)

 

3,969

 

4,348

 

(907)

 

(1,086)

Pre-tax AOCI

 

20,946

 

38,638

 

(322)

 

(371)

Taxes

 

(5,236)

 

(9,488)

 

82

 

94

AOCI at year end

$

15,710

$

29,150

$

(240)

$

(277)

Schedule of Amounts recognized in accumulated other comprehensive income, net of tax

Amounts recognized in accumulated other comprehensive income, net of tax, for the year ended December 31, are as follows:

Pension Benefits

Post-retirement Benefits

(000’s omitted)

    

2021

    

2020

    

2021

    

2020

Prior service cost/(credit)

$

(288)

$

222

$

136

$

136

Net (gain) loss

 

(13,152)

 

(6,423)

 

(99)

 

56

Total

$

(13,440)

$

(6,201)

$

37

$

192

Schedule of weighted-average assumptions used to determine the benefit obligations

Pension Benefits

Post-retirement Benefits

 

    

2021

    

2020

    

2021

    

2020

 

Discount rate

 

3.10

%  

2.80

%  

3.10

%  

2.80

%

Expected return on plan assets

 

6.70

%  

7.00

%  

N/A

 

N/A

Rate of compensation increase

4.00% for 2022

3.50

%  

N/A

N/A

 

3.50% for 2023

+

 

Interest crediting rates

6.00% while employed,

6.00% while employed,

N/A

N/A

1.94% after termination

1.42% after termination

Schedule of net periodic benefit cost

The net periodic benefit cost as of December 31 is as follows:

Pension Benefits

Post-retirement Benefits

(000’s omitted)

    

2021

    

2020

    

2019

    

2021

    

2020

    

2019

Service cost

$

5,920

$

5,750

$

5,081

$

0

$

0

$

0

Interest cost

 

5,036

 

5,657

 

6,264

 

44

 

57

 

70

Expected return on plan assets

 

(18,783)

 

(16,306)

 

(14,311)

 

0

 

0

 

0

Plan amendment

 

0

 

(637)

 

0

 

0

 

0

 

0

Amortization of unrecognized net loss

 

3,600

 

3,239

 

2,568

 

45

 

40

 

38

Amortization of prior service cost

 

379

 

241

 

64

 

(179)

 

(179)

 

(179)

Net periodic (benefit)

$

(3,848)

$

2,056

$

(334)

$

(90)

$

(82)

$

(71)

Schedule of weighted-average assumptions used to determine the net periodic pension cost

The weighted-average assumptions used to determine the net periodic pension cost for the years ended December 31 are as follows:

Pension Benefits

Post-retirement Benefits

 

    

2021

    

2020

    

2019

    

2021

    

2020

    

2019

 

Discount rate

 

2.80

%  

3.50

%  

4.50

%  

2.80

%  

3.60

%  

4.45

%

Expected return on plan assets

 

7.00

%  

7.00

%  

7.00

%  

N/A

 

N/A

 

N/A

Rate of compensation increase

 

3.50

%  

3.50

%  

3.50

%  

N/A

 

N/A

 

N/A

Interest crediting rates

6.00% while employed,

6.00% while employed

6.00% while employed

N/A

N/A

N/A

1.42% after termination

2.16% after termination

3.15% after termination

Schedule of amount of benefit payments

The amount of benefit payments that are expected to be paid over the next ten years are as follows:

Pension

Post-retirement

(000’s omitted)

    

Benefits

    

Benefits

2022

$

10,940

$

151

2023

 

11,863

 

119

2024

 

12,185

 

117

2025

 

11,991

 

115

2026

 

13,567

 

113

2027-2031

 

63,874

 

522

Schedule of fair value of defined benefit plan assets by asset category

The fair values of the Company’s defined benefit pension plan assets at December 31, 2021 by asset category are as follows:

Quoted Prices

in Active

Significant

Significant

 

Markets for

Observable

Unobservable

 

Identical Assets

Inputs

Inputs

 

Asset category (000’s omitted)

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash equivalents

$

19,605

$

0

$

0

$

19,605

Equity securities:

 

 

 

  

 

U.S. large-cap

 

75,180

 

0

 

0

 

75,180

U.S mid/small cap

 

12,052

 

0

 

0

 

12,052

CBU common stock

 

7,604

 

0

 

0

 

7,604

International

 

73,891

 

0

 

0

 

73,891

Other

 

1,091

 

0

 

0

 

1,091

 

169,818

 

0

 

0

 

169,818

 

 

 

  

 

Fixed income securities:

 

 

 

  

 

Government securities

 

19,988

 

5,974

 

0

 

25,962

Investment grade bonds

 

41,374

 

136

 

0

 

41,510

High yield(a)

 

8,625

 

0

 

0

 

8,625

 

69,987

 

6,110

 

0

 

76,097

 

 

 

  

 

Other investments (b)

 

24,727

 

0

 

0

 

24,727

 

 

 

  

 

Total (c)

$

284,137

$

6,110

$

0

$

290,247

The fair values of the Company’s defined benefit pension plan assets at December 31, 2020 by asset category are as follows:

Quoted Prices

in Active

Significant

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

Asset category (000’s omitted)

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash equivalents

$

68,137

$

0

$

0

$

68,137

Equity securities:

 

 

 

  

 

U.S. large-cap

 

69,195

 

0

 

0

 

69,195

U.S mid/small cap

 

17,338

 

0

 

0

 

17,338

CBU common stock

 

7,701

 

0

 

0

 

7,701

International

 

43,457

 

6,088

 

0

 

49,545

 

137,691

 

6,088

 

0

 

143,779

 

 

 

  

 

Fixed income securities:

 

 

 

  

 

Government securities

 

6,154

 

6,241

 

0

 

12,395

Investment grade bonds

 

23,085

 

141

 

0

 

23,226

High yield(a)

 

5,803

 

0

 

0

 

5,803

 

35,042

 

6,382

 

0

 

41,424

 

 

 

  

 

Other investments (b)

 

17,613

 

0

 

0

 

17,613

 

 

 

  

 

Total (c)(d)

$

258,483

$

12,470

$

0

$

270,953

(a)

This category is exchange-traded funds representing a diversified index of high yield corporate bonds.

(b)

This category is comprised of exchange-traded funds and mutual funds holding non-traditional investment classes including private equity funds and alternative exchange funds.

(c)

Excludes dividends and interest receivable totaling $0.4 million and $0.2 million at December 31, 2021 and 2020, respectively.

(d)

Excludes certain investments that were measured at net asset value per share (or its equivalents) totaling $1.4 million at December 31, 2020.