-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, DhuLDtIuGUlQ/5fTmFBg3qJ+VkwYczHqifnuy19ucpMYj1vnLzkIWYNcJsUhvf/B +23Z9VSAa97869+HH4/jgg== 0001169232-05-000293.txt : 20050125 0001169232-05-000293.hdr.sgml : 20050125 20050125085623 ACCESSION NUMBER: 0001169232-05-000293 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20050124 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050125 DATE AS OF CHANGE: 20050125 FILER: COMPANY DATA: COMPANY CONFORMED NAME: COMMUNITY BANK SYSTEM INC CENTRAL INDEX KEY: 0000723188 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 161213679 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13695 FILM NUMBER: 05545898 BUSINESS ADDRESS: STREET 1: 5790 WIDEWATERS PKWY CITY: DEWITT STATE: NY ZIP: 13214 BUSINESS PHONE: 8007242262 MAIL ADDRESS: STREET 1: 5790 WIDEWATERS PARKWAY CITY: DEWITT STATE: NY ZIP: 13214 8-K 1 d61937_8k.htm CURRENT REPORT Community Bank Systems, Inc.

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 24, 2005

Delaware
(State or other jurisdiction
of incorporation)
001-13695
(Commission File Number)
16-1213679
(I.R.S. Employer
Identification No.)

5790 Widewaters Parkway, DeWitt, New York
(Address of principal executive offices)
13214-1883
(Zip Code)

(315) 445-2282
(Registrant’s telephone number, including area code)

 
—————————————————————————
(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02. Results of Operations and Financial Condition.

On January 24, 2005, Community Bank System, Inc. announced its results of operations for the quarter ending December 31, 2004. The public announcement was made by means of a news release, the text of which is set forth in Exhibit 99 hereto.

The information in this Form 8-K, including Exhibit 99 attached hereto, is being furnished under Item 2.02 and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01. Financial Statements and Exhibits.

The following exhibit is filed as a part of this report:

Exhibit No.
Description
99 Press Release, dated January 24, 2005

SIGNATURES

Pursuant to the requirements of The Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Community Bank System, Inc.


Date: January 24, 2005 /s/ Sanford A. Belden
———————————————————————
Sanford A. Belden, President, Chief Executive Officer
and Director


Date: January 24, 2005 /s/ Scott A. Kingsley
———————————————————————
Scott A. Kingsley, Executive Vice President and Chief
Financial Officer


GRAPHIC 2 g61037_companyname.gif GRAPHIC begin 644 g61037_companyname.gif M1TE&.#EA30%1`-4@`']_?^_O[]_?W\_/SZ^OKY^?GV!@8'!P<%!04(^/CS`P M,!`0$"`@("LJ*4Y+2N+@X*:DHQ(1$962DUI85T)`/V=D9!\?'C8U-+FWMX6" M@G5R$PNF\_HM'K-;KO?\+A\ M7A5T[OB\?L_O^_^`@8*#A(6&AXB)BHN,C`-=`0D,'Y25EI>8F9J;G)V>GZ"A MHJ.DI::GJ*FJ'PL&'5D=DZNSM+6VM[BYNKN\P\3%QL?(R:R/4@.R ME@H+CY.7FY^:9!%$!"I<(`G3R\_3UD`4+E@OQ M3\*5"^OL"1Q(L."1``8L<7@B`-HO@Q`C2IR3L-*K)A59/9S(L:-',NXH+632 ML!*`*!Y2JES)LJ7+EQ]CRES3P=)%)1D7;'3R,N4&_PT5-&!H^0!"A0P;>GJ8 MR;3I&`Z51BJ!2NDD2I\25FJX1.&!R@P1+$WPJI+L4J=HT\*RQ(3JAYM/4D*@ MU-6#@TP6O-[%=,'KU@\54JH=3%@*VR5NX?+T<*$2A+V9,DS8-.'OAPB""VO> MC.3P5(M2Y%*"T,"2@\>4)I2NU``"!4H.+'^XD)FS;DR0.G3*#AM64&JAT M,`'RAP9DB4^NE+?V[>>#I0AG^7 M0#NE\=9]K5NR(*'N6?+X9YHW@CZN!]FM4:*!!Q)\!T%8%!!H2008("A>?A!. MM%\1_2T65G`-4F*!!\`UD/\A)8Q5PN"%'T!P7X0H1C0A$14VX0$&E;3G'249 MB"@?)052$H%>E228XH\0K3A$BTQX,!@K/EJ*%7?T;Z1J"@55>!`\9MZ!X%-8HXE%T7 MR,;@@Y*66@:EE"CFHGJLL;0=<[JR1AI9V]$77Y^U M%MO%K:H6Z4&GP1W90'WS'7B940M*VYZQV'Z!+&]?'O\F(E9":[;E4 M;'O_E;-B8I)4MY>8^*6FZ-9[A;KI^62B2MM]8,&^#QAWV:/8F/`6^ M_O4DP5'AK51P!15\"I/"&#O!\&)*=>PQL1F'3,3&(I=<#\DFIZQF)6U5JO++ M*U/2$ZP$+IBS]$`M&/_,%)`]!,/?-%!$`)]$-DG_Y-[8B?$&I2-P:\ MHGU$@!^6W`<"N)VO=#1;GQ#*]X'=<6]^U,N'5)#P/_!1@H$-%)H["">$`2P@ M6448'A?J]P%^*,]]"/@`X';W`08\!`#Y8,#XH"(5'-9PA]W#4A`'>)&Q42)H M$^R?^4C801"0,(8ZZ5]G,"B]&0[!'2`40@QK>,,A-#%ML6L:_AIW$2ANQ"KU MLR((2,=$^Y&0@LH#`1(;F$,@;O_P"$TTX@?FF+T89C$!*)2?^3YCOZ<,T8L@ M*,D<0$/T7P>SQAQ4D3"0I/^"^4XI2AG7SWB@;N,3551*2`\3D M'8V0QTX6\9>*"8``CZ!"+>B/BD9(P#`I,4,`7',D)]%D`[^91'&*LW3/-"$K MXD&^4$+0DT2HB``BD83I$6`91.B:*J58$=+1\BV35,(]*<&`7`I!GO2\8B6. M5H0F*K&"';#E.$52SD/BT7[TR\<^/NF/=+$,,2X+0_HD^E#%4#2$\LR;]'H( M@I0&S9S_A_S>)P>J@$\2LX+"A.<02K(V)8A$&`;$&^&@LH`B6"4D!/@G519I M!`J*9",\E>@`0H++G"J&@N63Z$E>)Z1@&"D2M*G3 M5,HPB2Q\VR_$23]*R+6K0MR@3-O)2[XV=)B@_(!!C3`]`>2#@:1S(B4,:I4` M:-2*Z2-`2*:)MXR`D(*#U=XS7.C0P)9.JXRTJS?QFH2O!M8`8S6KQCY*R+:" M(1]J)`(+#:K()$IO`:EEZ6US.Z28/G,(6_2K52_J6OE9Q1^/",#A))>/FDJQ MA*S]GSJCR,R=AF2XLML(6_]YU6(:\Y-$Y:T23*M%5;*5LL)C_ZUNT`H&811U M.KPDPCVI:Q59\H.NVJ/$?8<8PPT6@!^V7)YPO0C8=P;2K5:AX"O0]KY"VE*6 M!,;50)?94B(X[[W0])Y!M3G'SMXTC@)X8WY;F-?&9=;`ME6>.ZQBV#URT*?J MA6^!O;"\10Z`A(:EKO0"8E,&,!"_0O!Q;Z4RWS,^5W:X?>A?B^OA%%)Q$LX% MX349*-&$1/@BX>,/"'F&W0'RKW$;S?#X!MF.WX)`R"6>+3,Q6@039J]X-LQG M2^,[1=52B+U@",8"#G"'GN$-`0J@'*`O$H`"%/07@%P=`30*-4,7`-&O2!JC M;V@]ROD2!`1@`-WD:Q57'I$?`ZB(`?\$&.H/4C9O804``Q3@380`Y!=)JP3: M#L``'@O!N:7FY2.,@`.H!O"RNO`^@-0RRI$#L[\-M[,+8SB_!LLXPI=U(Q/NN,&ZXP MV$%!9'/8]\(N`,!3KR&I`&['_5(;`>45@#* M&D[.21#V$J9JA<39*N*WU'@]+"Z5=5-/#(",MA58?@2F;P%P\>9/%.S0EB8P MG0`!/Q;0[RS_]'D,#4NX2Z0W)8G.BT@R``((:N,&D&A,0PW3;(<:XA))=@U' MVP`,3N3*!_#N1S-2DOPFW+OE?C1+NST>^RX`X5P9O:BM8_`NM,.C:PZ`Y)Z] M=(\N-",5\(JW>RW2,Y>*YA-/6]@AX)2?ERW6V22V>#A>[Y0_6M_1OO`6\A_!Q!\H>&=38P,)T*"ENR'DZYS0SA`M!<"@)LX0P!I MP_31MCH``=04]7?P)MX',(!PRM$7C-L@X*H/?BFBK?G'(QT!##!\>#AW(0@! M..$4D'T!2,7[YQ<,RD9]KW`24#((AQ8?0``2.''@6"'@W!Q@G`3 M/2Z(@GKG-R,1@49(@_UC=%@@2Q@76!H1$6TG%8^0.,2"Q4$S@6"81 M$6+#2`8T<]YD@`BP/KP#<+U#.'>E7(AC0/^&PSO$UXMW\(`'H`"^X$5\9GJC M53H/Z$2]TWT,<#D&E`">TWU6=#IKU#/)ACL&-#;=Z$4/:#AR$X'*TSAL0&%I$37R1E48:00E`9$1X7<<83CM MQ@;'HQE4)P:=Y)`>9`E,I3)V$'5G8`<162K>IQ!1X!8$)9(DUY--,'^7<))0 MH%S*4)1&>91(F93%\&52P%9*^910&952&94,4)-*X']3F95:N95(D?00``.S\_ ` end EX-99 3 d61937_ex99.htm PRESS RELEASE Community Bank Systems, Inc.

Exhibit 99


COMMUNITY BANK SYSTEM, INC.
5790 Widewaters Parkway, DeWitt, N.Y. 13214
News Release
 
For further information, please contact:
Scott A. Kingsley,
EVP & Chief Financial Officer
Office: (315) 445-3121
Fax: (315) 445-7347

COMMUNITY BANK SYSTEM GENERATES RECORD EARNINGS IN 2004

INCREASES NET INCOME 24% OVER 2003

          Syracuse, N.Y. - January 24, 2005 - Community Bank System, Inc. (NYSE: CBU) earned net income of $12.7 million during the fourth quarter of 2004, a 46.1% increase over the fourth quarter of 2003. Earnings of $50.2 million for the year ended December 31, 2004 were up 24.3% over 2003. The increase resulted from acquired and organic growth in earning asset levels, strong growth in non-interest income and improved asset quality, despite a lower net interest margin.

Fourth quarter diluted earnings per share of $.40 were up 8.1% from the fourth quarter of 2003 (excluding an after-tax debt restructuring charge of $1.6 million in 2003). Full year diluted earnings per share of $1.64 were 10.1% better than 2003’s results, and marked a new high. Cash earnings per share (which excludes the after-tax effect of the amortization of intangible assets) were $1.78 versus $1.61 for the year ended December 31, 2003.

Sanford A. Belden, President and Chief Executive Officer, stated, “We are pleased with our fourth quarter and full year operating performance, particularly our continued strong asset quality and the robust performance of our financial services businesses. In addition, during 2004 we successfully completed the acquisitions of both First Heritage Bank, which added three branches to First Liberty Bank & Trust (our Pennsylvania franchise), and a branch in Dansville, N.Y. We were also selected to join the S&P SmallCap 600 Index, expanded and strengthened our senior management team with new appointments from both within and outside of our organization, and rewarded shareholders with a 12.5% dividend increase.”

Net interest income was $38.6 million during the fourth quarter, up 11.2% over the prior fourth quarter, due principally to a $625.9 million increase in average earning assets driven by acquisitions and securities purchases. For the year, we generated $151.0 million in net interest income, up 14.6% over 2003’s $131.8 million. This growth was achieved despite a fourth quarter net interest margin of 4.32%, compared to 4.59% for the fourth quarter 2003 and 4.35% for 2004’s third quarter. Similarly, net interest margin for the full year of 4.45% declined from 4.69% for 2003. Full year earning asset yields were down 51 basis points versus 2003, while cost of funds fell 26 basis points over the same time frame, resulting in net interest margin contraction.

Loan loss provision for the fourth quarter was $2.1 million, compared to $2.3 million in the third quarter of 2004, and was $1.0 million below the fourth quarter of 2003, despite a $342.7 million increase in average loans. Net charge-off, delinquency, and non-performing loan ratios all showed improvement over 2003’s fourth quarter. Provision for the twelve months ended December 31, 2004 of $8.8 million was 21.8% below the $11.2 million recorded in 2003, reflecting these favorable asset quality trends as well.



We grew non-interest income in 2004 by $6.6 million, or 17.3%, over 2003 to $44.4 million (excluding a debt restructuring charge in 2003). Our banking and financial services businesses both experienced acquired and organic growth, including very strong performances from our retirement plan administration and broker-dealer businesses.

Operating expenses (excluding acquisition expenses) increased from $27.6 million in the fourth quarter of 2003 to $30.2 million in the current quarter, principally due to the additional day-to-day operating expenses from the two whole-bank acquisitions completed over the past 14 months. Similarly, year-to-date operating expenses (excluding acquisition expenses) were up 15.6% over 2003, supporting the full-year increases in net interest income and non-interest income of 14.6% and 17.3%, respectively.

The company’s effective income tax rate of 24.9% in 2004 was up from 24.0% in 2003, due principally to a lower proportion of tax-exempt income.

Financial Position
Ending earning assets of $3.89 billion for the fourth quarter were down $29.5 million from the third quarter 2004, with the decrease evenly split between loans and investments. Ending earnings assets were up $488.2 million from December 31, 2003, with loans increasing $230.0 million and investments increasing $258.2 million. Deposits increased $9.9 million for the quarter, but included $32.6 million of deposits from a branch acquisition. Borrowings were down $51.1 million from the end of the third quarter. For the year, deposits increased $203.5 million, or 7.5%, and borrowings were up $252.7 million, or 37.8%.

Asset Quality
As of December 31, 2004, the Company improved its non-performing loan ratio from 0.62% a year ago to 0.55%, and its delinquency ratio from 1.77% to 1.45%. The full-year net charge-off ratio was 0.37%, compared to 0.54% in 2003. The ratio of allowance for loan losses to total loans at year-end was 1.35%, compared to 1.37% at both September 30, 2004 and December 31, 2003. This improved asset quality profile is the result of the Company’s enhanced credit risk management programs and continued emphasis on disciplined underwriting standards, as well as stabilizing economic conditions.

Dansville Branch Acquisition
In December, the Company completed the purchase of a branch office in Dansville, N.Y. from HSBC Bank USA, N.A. Consistent with its original plans, CBU has closed its own Dansville branch and consolidated all customer service activities into the larger (former) HSBC office.

Other Matters
In December, the Board of Directors authorized a stock repurchase program to acquire up to 500,000 common shares, or approximately 1.6% of total outstanding shares, over the course of the ensuing twelve months for general corporate purposes. In January 2005, the Board of Directors voted to permit the Stockholder Protection Rights Agreement (originally adopted in 1995) to expire in February 2005.

Conference Call Scheduled
A conference call will be held with company management at 11:00 a.m. (ET) on Tuesday, January 25, 2005, to discuss the above results at 1-866-453-5550 (access code 4010874). An audio recording will be available one hour after the call until December 31, 2005, and may be accessed at 1-866-453-6660 (access code 155819). Investors may also listen to the call live via the Internet at: http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventdetails&c=95653&eventid=995812



This webcast will be archived on this site for one full year and may be accessed at any point during this time at no cost. This earnings release, including supporting financial tables, is available within the Investor Relations/News & Media section of the company’s website at: www.communitybankna.com.

Community Bank System, Inc. (NYSE: CBU) is a registered bank holding company based in DeWitt, N.Y. CBU’s wholly-owned banking subsidiary has $4.4 billion in assets and 130 customer facilities across Upstate New York, where it operates as Community Bank, N.A., and Northeastern Pennsylvania, where it operates as First Liberty Bank & Trust. For further information please visit our websites at: www.communitybankna.com or www.firstlibertybank.com.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The following factors, among others, could cause the actual results of CBU’s operations to differ materially from CBU’s expectations: the successful integration of operations of its acquisitions; competition; changes in economic conditions, interest rates and financial markets; and changes in legislation or regulatory requirements. CBU does not assume any duty to update forward-looking statements.



Summary of Financial Data
(Dollars in thousands, except per share data)


Quarter Ended Year to Date

Earnings December 31,
2004
December 31,
2003
December 31,
2004
December 31,
2003

Interest income     $ 55,515   $ 49,163   $ 212,795   $ 191,129  
Interest expense       16,940     14,460     61,752     59,301  
   Net interest income       38,575     34,703     151,043     131,828  
Loan loss provision       2,100     3,093     8,750     11,195  
   Net interest income after provision for loan losses       36,475     31,610     142,293     120,633  
Deposit service fees       6,488     6,096     25,201     23,121  
Other banking services       372     599     2,431     1,906  
Trust, investment and asset management fees       1,744     1,728     7,443     6,682  
Benefit plan administration, consulting and actuarial fees       2,301     1,931     9,298     6,220  
Investment securities (losses) gains, net       (73 )   (56 )   72     (53 )
Debt prepayment costs       0     (2,600 )   0     (2,645 )
   Total non-interest income       10,832     7,698     44,445     35,231  
Salaries, employee benefits and professional fees       16,557     15,854     65,724     56,347  
Occupancy and equipment and furniture       4,668     4,355     18,813     17,125  
Intangible amortization       2,013     1,292     7,414     5,093  
Other       6,934     6,050     26,244     23,648  
Acquisition expenses       270     328     1,704     498  
   Total operating expenses       30,442     27,879     119,899     102,711  
Income before tax       16,865     11,429     66,839     53,153  
Income tax       4,199     2,759     16,643     12,773  
Net income     $ 12,666   $ 8,670   $ 50,196   $ 40,380  
Basic earnings per share     $ 0.41   $ 0.32   $ 1.68   $ 1.54  
Diluted earnings per share     $ 0.40   $ 0.31   $ 1.64   $ 1.49  
Diluted earnings per share-cash (1)     $ 0.44   $ 0.34   $ 1.78   $ 1.61  




Summary of Financial Data
(Dollars in thousands, except per share data)


2004   2003  

4th   3rd Qtr   2nd Qtr   1st Qtr   4th Qtr  

Earnings                        

Interest income     $ 55,515   $ 55,223   $ 52,136   $ 49,921   $ 49,163  
Interest expense       16,940     16,166     14,679     13,967     14,460  
  Net interest income       38,575     39,057     37,457     35,954     34,703  
Provision for loan losses       2,100     2,300     2,300     2,050     3,093  
  Net interest income after provision for loan losses       36,475     36,757     35,157     33,904     31,610  
Deposit service fees       6,488     6,756     6,181     5,776     6,096  
Other banking services       372     1,135     266     658     599  
Trust, investment and asset management fees       1,744     1,935     2,062     1,702     1,728  
Benefit plan administration, consulting and actuarial fees       2,301     2,338     2,275     2,384     1,931  
Investment securities (losses) gains, net       (73 )   0     135     10     (56 )
Debt prepayment costs       0     0     0     0     (2,600 )
  Total non-interest income       10,832     12,164     10,919     10,530     7,698  
Salaries, employee benefits and professional fees       16,557     16,642     16,362     16,164     15,854  
Occupancy and equipment and furniture       4,668     4,713     4,650     4,782     4,355  
Amortization of intangible assets       2,013     2,003     1,759     1,639     1,292  
Other       6,934     6,515     6,593     6,201     6,050  
Acquisition expenses       270     53     411     970     328  
  Total operating expenses       30,442     29,926     29,775     29,756     27,879  
Income before income taxes       16,865     18,995     16,301     14,678     11,429  
Income taxes       4,199     4,761     4,160     3,523     2,759  
     Net income     $ 12,666   $ 14,234   $ 12,141   $ 11,155   $ 8,670  
Basic earnings per share     $ 0.41   $ 0.47   $ 0.41   $ 0.39   $ 0.32  
Diluted earnings per share     $ 0.40   $ 0.45   $ 0.40   $ 0.38   $ 0.31  
Diluted earnings per share-cash (1)     $ 0.44   $ 0.49   $ 0.43   $ 0.41   $ 0.34  

Profitability    

Return on assets       1.15 %   1.29 %   1.18 %   1.17 %   0.93 %
Return on equity       10.75 %   12.53 %   11.34 %   10.92 %   9.51 %
Non-interest income/operating income (FTE)       20.4 %   22.1 %   21.0 %   21.1 %   16.9 %
Efficiency ratio (2)       52.9 %   50.7 %   53.2 %   54.5 %   54.5 %

Components of Net Interest Margin (FTE)    

Loan yield       6.09 %   5.95 %   6.04 %   6.21 %   6.35 %
Investment yield       6.00 %   6.06 %   6.19 %   6.53 %   6.34 %
Earning asset yield       6.05 %   6.00 %   6.10 %   6.33 %   6.35 %
Interest bearing deposit rate       1.49 %   1.45 %   1.48 %   1.56 %   1.63 %
Short-term borrowing rate       2.22 %   1.67 %   1.23 %   1.27 %   1.25 %
Long-term borrowing rate       4.92 %   4.88 %   5.23 %   6.26 %   6.18 %
Cost of all interest bearing funds       2.06 %   1.94 %   1.90 %   1.97 %   2.07 %
Cost of funds (includes DDA)       1.75 %   1.65 %   1.61 %   1.66 %   1.75 %
Net interest margin (FTE)       4.32 %   4.35 %   4.49 %   4.67 %   4.59 %
Fully tax-equivalent adjustment     $ 3,754   $ 3,793   $ 3,626   $ 3,335   $ 3,141  




Summary of Financial Data
(Dollars in thousands, except per share data)


  2004   2003  

4th   3rd Qtr   2nd Qtr   1st Qtr   4th Qtr  

Average Balances                        

Loans     $ 2,360,493   $ 2,362,596   $ 2,222,827   $ 2,111,388   $ 2,017,817  
Taxable investment securities       991,687     1,006,893     949,099     817,503     834,221  
Non-taxable investment securities       543,672     546,395     506,950     452,935     417,893  
  Total interest-earning assets       3,895,852     3,915,884     3,678,876     3,381,826     3,269,931  
Total assets       4,397,549     4,398,260     4,145,955     3,841,103     3,695,233  
Interest-bearing deposits       2,354,817     2,363,032     2,320,030     2,227,978     2,141,724  
Short-term borrowings       482,930     512,074     416,767     356,163     336,250  
Long-term borrowings       439,345     439,423     376,350     270,479     294,728  
  Total interest-bearing liabilities       3,277,092     3,314,529     3,113,147     2,854,620     2,772,702  
Shareholders’ equity     $ 468,799   $ 451,799   $ 430,660   $ 410,816   $ 361,525  

Balance Sheet Data    

Cash and cash equivalents     $ 118,345   $ 122,329   $ 101,410   $ 79,373   $ 103,923  
Investment securities       1,584,339     1,604,968     1,584,353     1,347,590     1,329,534  
Loans:    
  Consumer mortgage       801,412     793,120     780,550     743,699     739,593  
  Business lending       831,244     847,844     853,034     673,812     689,436  
  Consumer direct and indirect       725,837     732,787     713,151     687,904     699,480  
     Total loans       2,358,493     2,373,751     2,346,735     2,105,415     2,128,509  
Allowance for loan losses       31,778     32,609     32,040     28,821     29,095  
Intangible assets       232,500     228,744     230,783     194,820     196,111  
Other assets       131,932     127,371     126,513     124,259     126,415  
     Total assets       4,393,831     4,424,554     4,357,754     3,822,636     3,855,397  
Deposits       2,928,978     2,919,088     2,934,933     2,740,933     2,725,488  
Borrowings       840,065     891,154     852,850     512,072     587,396  
Subordinated debt held by unconsolidated subsidiary trusts       80,446     80,432     80,418     80,404     80,390  
Other liabilities       69,714     66,679     48,156     66,204     57,295  
  Total liabilities       3,919,203     3,957,353     3,916,357     3,399,613     3,450,569  
Shareholders’ equity       474,628     467,201     441,397     423,023     404,828  
  Total liabilities and shareholders’ equity       4,393,831     4,424,554     4,357,754     3,822,636     3,855,397  
Assets under management or administration     $ 2,101,936   $ 1,952,982   $ 1,936,063   $ 1,863,601   $ 1,806,941  

Capital    

Tier 1 leverage ratio       6.94 %   6.72 %   7.01 %   7.19 %   7.25 %
Tangible equity / tangible assets       5.82 %   5.68 %   5.10 %   6.29 %   5.70 %
Accumulated other comprehensive income     $ 34,200   $ 38,000   $ 16,287   $ 47,584   $ 35,958  
Diluted weighted average common shares outstanding       31,500     31,545     30,670     29,557     28,013  
Period end common shares outstanding       30,642     30,554     30,617     28,560     28,330  
Cash dividends declared per common share     $ 0.18   $ 0.18   $ 0.16   $ 0.16   $ 0.16  
Book value       15.49     15.29     14.42     14.81     14.29  
Tangible book value       7.90     7.80     6.88     7.99     7.37  
Common stock price (end of period)       28.25     25.13     22.79     23.14     24.50  
Total shareholders return - trailing 12 months       18.5 %   17.6 %   23.2 %   51.3 %   61.2 %




Summary of Financial Data
(Dollars in thousands, except per share data)


  2004   2003  

  4th   3rd Qtr   2nd Qtr   1st Qtr   4th Qtr  

Asset Quality                        

Non-accrual loans     $ 11,798   $ 13,511   $ 11,142   $ 12,499   $ 11,940  
Accruing loans 90+ days delinquent       1,158     1,808     1,234     1,462     1,307  
Restructured loans       0     806     856     27     28  
   Total non-performing loans       12,956     16,125     13,232     13,988     13,275  
Other real estate owned (OREO)       1,645     734     1,044     1,014     1,077  
      Total non-performing assets       14,601     16,859     14,276     15,002     14,352  
Net charge-offs     $ 2,931   $ 1,731   $ 1,438   $ 2,324   $ 2,744  
Loan loss allowance/loans outstanding       1.35 %   1.37 %   1.37 %   1.37 %   1.37 %
Non-performing loans/loans outstanding       0.55 %   0.68 %   0.56 %   0.66 %   0.62 %
Loan loss allowance/non-performing loans       245 %   202 %   242 %   206 %   219 %
Net charge-offs/average loans       0.49 %   0.29 %   0.26 %   0.44 %   0.54 %
Loan loss provision/net charge-offs       72 %   133 %   160 %   88 %   113 %
Non-performing assets/loans outstanding plus OREO       0.62 %   0.71 %   0.61 %   0.71 %   0.67 %


(1) Cash earnings excludes the after-tax effect of the amortization of intangible assets

(2) Excludes intangible amortization, acquisition expenses, results of securities transactions and debt restructuring activities


GRAPHIC 4 g61037_graphic.jpg GRAPHIC begin 644 g61037_graphic.jpg M_]C_X``02D9)1@`!`0$`9`!D``#_VP!#``,"`@,"`@,#`P,$`P,$!0@%!00$ M!0H'!P8(#`H,#`L*"PL-#A(0#0X1#@L+$!80$1,4%145#`\7&!84&!(4%13_ MVP!#`0,$!`4$!0D%!0D4#0L-%!04%!04%!04%!04%!04%!04%!04%!04%!04 M%!04%!04%!04%!04%!04%!04%!04%!3_P``1"``R`$<#`2(``A$!`Q$!_\0` M'P```04!`0$!`0$```````````$"`P0%!@<("0H+_\0`M1```@$#`P($`P4% M!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T?`D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#Z`_;/_P"" MDUA^R7\2].\%VO@G_A,K^73DU&[E&KBS2V#NZI%@0R$N0A8YVX#)C.>/:K3] MK3P#=_LT2?&U-1C/AF+3#?2VPFC\]+@)DV)RP7[1YA$07/+$8."#7R9_P4H_ M9"\*^./BEX:^*OB;X@Z)X`\+"S%AK_VS"WMR(!+*K6:<_:9W0^5Y>,@(A`<9 M4?F7\:?C/=?$?4VT70_/T/X:Z7.8_#WA:+]U;VL";DBFEC5BLEVZ',L[%G=W M;YL8``/ICXD?\%A/CCXN,\/AJ+P_X%M?M+202V%C]KNUAR=L4CW!>-R`1EEB M3)&0%!Q6S\)/^"R'Q7\,W^D6OCO2M$\8Z+',?[0NXK0VFIRQG/*-&ZP`KD$# MRAN"X)!.X=;_`,$X_P#@G?;>*]4USQ;\9O#]NUI9(;&T\&:KYD5]#<,4?[3= M0AU:%=@(CCE4F02&3:JB-I(/VL_V"OA9\#OC4_C;7_%6F>$_@W<6IU!?"5A< M,VMW$\0B22RLHI78RB61U?S0P6(2,&"*BLP!^B?Q\_:G\(?`SX`W7Q5-S;>) M-+EAB.CV]C>QK_:TTI`B2*0D@C&78J&*QI(P5MN#^5/B_P#X+"?'GQ$T8TN/ MPQX6CC=SG3M,:5Y%/W0YN))!QCJH7.3GL!\O>/\`XG>,OCWXJLK>Z5[A7N3! MH?A30['WNYX9M)10XD^T^5(NV=]R_NF&Z+8,X=F5`#!_9N_P""POBS M6?B/X=\._%71O#R>&]0DBT^;7M-5[.6TE=E474YDE:(Q@Y,@41[02P^[L;[P M_:Q_:V\*?LD^`;#Q%K]O/K%UJ=S]DT[2;":)9KA@A=I/G8$1*`H9U#8,D8Q\ MPK\O?CO^R+X,_8[^,?BCQ1XH\2:#J'AJPQJ_@SP22+R]U:>1Y3:VMY:N^X64 M+Q$3S.V)8TVH?,D*I\DZSX@\>?'WQG917#ZMXQ\0S)]DT[3;.!YVBA4LZVUI M;1C$429FPOM+O98Y) M(GV*ZNI0Y,;!L!F"DLCC'RY)7FG_``3/_9;U+]FOX)7D_B1+5?%GBFZ34+M+ M:3S/LUNL86"W=@2K.A:9B5XS*1D[C_`?]A/Q;\+_`(%ZE^TEK4=M MJ&I:1X?'BGPCH%E>*)(I0OFPZA=LPV%8(PMTMNI8R[0C[2#&WAG_``4!^$NH M_"#]K+Q]97L;"TUJ_E\0:?,1\LUO=2-+\OJ$D,D1/K$WUKZR^)7[-?%$$ES_9*7*Z=IL-Q,9!%;6ZB(;!DA%=E>7:O& MZ5CR22>E_P"";WPKN_BI^U]X&CA6067A^?\`X2*]FC(S%';$-&3GJ&G,$9QS M^\SVKRW]I'X67?P4^/'CGP5>+(#I.J2I`\I!:6V<^9;R''&7B>-\=MU`'V"/ MV,?'7["O[/OB+XXZK)%)\3+9+>RTJ+2[M6B\,Q786&>[G+8$]Q^^:V5(MZ1M M)YH,G#1)_P`$E/VF8_A[\1_''A+Q-=W=QI_B*QEUQ+J:X:017-I%+-.Q5CC= M)#O9GZDP1@Y'([W_`(*)?MNRZI\!K;X+ZMI6F+\2M6MK.3QC#I=V;BST6:*6 M.ZOH M5!"RWUK+91Q\_P`12:>0?]<#0!X-\3O%>M_M-?M#Z[K5A;WE]K/C+7V73+"Y MN!),HFFV6MKO8@81#%$O(4!0.`*^K/BI^S?XT_X)S?`+_A*8=1$GQ$\97;>' M;KQ!H\P^RZ+8LC2M;P,Q24W,_D@F81X1(Y%4J2&?Y.^'FE>,/AO^T7X9TW3- M'BN_'V@>*[6WM=(NF&R34H+Q52!SN48,R!2=R]3R.M?:O_!5']L?0_BOH6A? M";1K>UNM0T>_BU37K^RNOM-K;7R0RQ-9P2E%\X(9GW2[5Y50`#N``/0/^"+_ M`,?[C4+'Q1\&]06ZN!8QR>(]*N6D+QP0EXHKB##-\@\R2.151<%I)R2"1DK@ M/^"*7@+5[KXP^.O&JVY70;'03H[W#`C?T/FHLLN]2)CN>8Q0/N17 M_>L!M02?DWX<\.>)_C7X\EBCFN-6UG49GO-1U;4)'=($9\SWMY.<^7$FXO), M_"KEF.*_5G]O+_@FWX\_:9^.H\<>"]<\.6%E<:5;VUW#KUY<1R?:(VD4F-8K M>0"/R_*ZMG=OXQBO0?!W_!./3/`G['_BCX;Z+JIT[XB>)M+`U7Q':7+1I'?# M6O\`QE\H0WOCB*WCN#I&UHRAC;E'O4\F-5FY>`+M5@20OP3\=_V8OB1^S?KT MNG>.?#5UIUOYQAMM7B0RZ?>]2##.!M;*C=L.'`^\JG(K7_9]_8\^*G[2^I01 M^#_#U_8^D^%?PLUEM-U\75OJ.HW=W)]GB\1SQGE;QE5F"+EGBCY175,\YD'X\?$ M[X0^-/@SXADT/QOX9U'PUJ2LRK'?0E4F"G!:*3E)4S_&A93V-`'V_P#M_P#[ M2GPL\+?$GQ%8?!+P[H4/CG4R5\1?$#3H4:2-SY@E2R<9"32"6037$>&;.TLQ MR5^-_@I\'6^+&OR_VEKUAX,\':=B76O%.KMMMK&,AF"(,@S7$@CD\JW3YY"C M8`579?0?V7OV&OB7^U!KUE_9FDW&@^$&=3=^*M2MV2UCBS\QA!Q]HDP#A$., ME=S(#N'Z.?M4?\$U+CQ7\!?!/@#X,ZI;Z'8>&[N2\N=)UBX,<.K3/$5:]FDC MB9I+O("*6PBI(RKY:J%(![9^P-K_`,'-8_9_L+7X*P3V?A^PN'@OH-2C5-1: M\PN^:[*DAY)%"-N!*[=JKM"!%*X+_@FQ^QMXL_9-\+^,Y_&=_82ZSXEGM2+# M3I6FCMHK=9=I9RJY=FG?(7(`1/F))`*`/LRBBB@!",C!Z4M%%`!4-U9P7T7E @W,$=Q'G.R5`PSZX-%%`$H`4``8`Z`4M%%`!1110!_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----