XML 46 R33.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2020
FAIR VALUE [Abstract]  
Fair Value Measured on a Recurring Basis
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.  The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis.  There were no transfers between any of the levels for the periods presented.

 
June 30, 2020
 
(000’s omitted)
 
Level 1
   
Level 2
   
Level 3
   
Total Fair Value
 
Available-for-sale investment securities:
                       
U.S. Treasury and agency securities
 
$
1,989,069
   
$
183,234
   
$
0
   
$
2,172,303
 
Obligations of state and political subdivisions
   
0
     
521,705
     
0
     
521,705
 
Government agency mortgage-backed securities
   
0
     
535,078
     
0
     
535,078
 
Corporate debt securities
   
0
     
4,577
     
0
     
4,577
 
Government agency collateralized mortgage obligations
   
0
     
59,453
     
0
     
59,453
 
Total available-for-sale investment securities
   
1,989,069
     
1,304,047
     
0
     
3,293,116
 
Equity securities
   
433
     
0
     
0
     
433
 
Mortgage loans held for sale
   
0
     
5,517
     
0
     
5,517
 
Commitments to originate real estate loans for sale
   
0
     
0
     
859
     
859
 
Forward sales commitments
   
0
     
83
     
0
     
83
 
Interest rate swap agreements asset
   
0
     
1,882
     
0
     
1,882
 
Interest rate swap agreements liability
   
0
     
(1,289
)
   
0
     
(1,289
)
Total
 
$
1,989,502
   
$
1,310,240
   
$
859
   
$
3,300,601
 

 
December 31, 2019
 
(000’s omitted)
 
Level 1
   
Level 2
   
Level 3
   
Total Fair Value
 
Available-for-sale investment securities:
                       
U.S. Treasury and agency securities
 
$
1,878,705
   
$
165,054
   
$
0
   
$
2,043,759
 
Obligations of state and political subdivisions
   
0
     
512,208
     
0
     
512,208
 
Government agency mortgage-backed securities
   
0
     
432,862
     
0
     
432,862
 
Corporate debt securities
   
0
     
2,528
     
0
     
2,528
 
Government agency collateralized mortgage obligations
   
0
     
53,071
     
0
     
53,071
 
Total available-for-sale investment securities
   
1,878,705
     
1,165,723
     
0
     
3,044,428
 
Equity securities
   
451
     
0
     
0
     
451
 
Interest rate swap agreements asset
   
0
     
851
     
0
     
851
 
Interest rate swap agreements liability
   
0
     
(586
)
   
0
     
(586
)
Total
 
$
1,879,156
   
$
1,165,988
     
0
   
$
3,045,144
 
Assets and Liabilities Measured on a Non-Recurring Basis
The fair value information of assets and liabilities measured on a non-recurring basis presented below is not as of the period-end, but rather as of the date the fair value adjustment was recorded closest to the date presented.

 
June 30, 2020
   
December 31, 2019
 
(000’s omitted)
 
Level 1
   
Level 2
   
Level 3
   
Total Fair Value
   
Level 1
   
Level 2
   
Level 3
   
Total Fair Value
 
Impaired loans
 
$
0
   
$
0
   
$
848
   
$
848
   
$
0
   
$
0
   
$
848
   
$
848
 
Other real estate owned
   
0
     
0
     
3,186
     
3,186
     
0
     
0
     
1,270
     
1,270
 
Mortgage servicing rights
   
0
     
0
     
122
     
122
     
0
     
0
     
56
     
56
 
Total
 
$
0
   
$
0
   
$
4,156
   
$
4,156
   
$
0
   
$
0
   
$
2,174
   
$
2,174
 
Significant Unobservable Inputs, Fair Value Valuation Techniques
The Company determines fair values based on quoted market values, where available, estimates of present values, or other valuation techniques.  Those techniques are significantly affected by the assumptions used, including, but not limited to, the discount rate and estimates of future cash flows.  In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may not be realized in immediate settlement of the instrument.  The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis are as follows:

(000’s omitted)
 
Fair Value at
June 30, 2020
 
Valuation Technique
Significant Unobservable Inputs
 
Significant
Unobservable Input
Range
(Weighted Average)
 
Impaired loans
 
$
848
 
Fair value of collateral
Estimated cost of disposal/market adjustment
   
9.0% - 35.0% (27.9
%)
Other real estate owned
   
3,186
 
Fair value of collateral
Estimated cost of disposal/market adjustment
   
9.4% - 85.7% (26.5
%)
Commitments to originate real estate loans for sale
   
859
 
Discounted cash flow
Embedded servicing value
   
1.0
%
Mortgage servicing rights
   
122
 
Discounted cash flow
Weighted average constant prepayment rate
   
52.8
%
             
Weighted average discount rate
   
1.93
%
             
Adequate compensation
 
$7/loan
 

(000’s omitted)
 
Fair Value at
December 31, 2019
 
Valuation Technique
Significant Unobservable Inputs
 
Significant
Unobservable Input
Range
(Weighted Average)
 
Impaired loans
 
$
848
 
Fair value of collateral
Estimated cost of disposal/market adjustment
   
9.0% - 35.0% (27.9
%)
Other real estate owned
   
1,270
 
Fair value of collateral
Estimated cost of disposal/market adjustment
   
9.0% - 85.7% (37.1
%)
Mortgage servicing rights
   
56
 
Discounted cash flow
Weighted average constant prepayment rate
   
52.8
%
             
Weighted average discount rate
   
3.00
%
             
Adequate compensation
 
$7/loan
 
Carrying Amounts and Estimated Fair Values of Other Financial Instruments
Certain financial instruments and all nonfinancial instruments are excluded from fair value disclosure requirements.  Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.  The carrying amounts and estimated fair values of the Company’s other financial instruments that are not accounted for at fair value at June 30, 2020 and December 31, 2019 are as follows:

 
June 30, 2020
   
December 31, 2019
 
(000’s omitted)
 
Carrying
Value
   
Fair
Value
   
Carrying
Value
   
Fair
Value
 
Financial assets:
                       
Net loans
 
$
7,463,602
   
$
7,801,009
   
$
6,840,632
   
$
7,028,663
 
Financial liabilities:
                               
Deposits
   
10,846,673
     
10,864,309
     
8,994,967
     
8,997,551
 
Overnight Federal Home Loan Bank borrowings
   
0
     
0
     
8,300
     
8,300
 
Securities sold under agreement to repurchase, short-term
   
168,491
     
168,491
     
241,708
     
241,708
 
Other Federal Home Loan Bank borrowings
   
7,704
     
7,860
     
3,750
     
3,755
 
Subordinated notes payable
   
13,755
     
13,755
     
13,795
     
13,795
 
Subordinated debt held by unconsolidated subsidiary trusts
   
79,382
     
79,382
     
77,320
     
77,320