XML 29 R28.htm IDEA: XBRL DOCUMENT v3.20.1
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Tables)
3 Months Ended
Mar. 31, 2020
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS [Abstract]  
Gross Carrying Amount and Accumulated Amortization of Identifiable Intangible Assets
The gross carrying amount and accumulated amortization for each type of identifiable intangible asset are as follows:

 
March 31, 2020
   
December 31, 2019
 
(000's omitted)
 
Gross
Carrying
Amount
   
Accumulated
Amortization
   
Net
Carrying
Amount
   
Gross
Carrying
Amount
   
Accumulated
Amortization
   
Net
Carrying
Amount
 
Amortizing intangible assets:
                                   
Core deposit intangibles
 
$
66,475
   
$
(51,474
)
 
$
15,001
   
$
66,475
   
$
(50,057
)
 
$
16,418
 
Other intangibles
   
89,266
     
(44,821
)
   
44,445
     
89,266
     
(42,571
)
   
46,695
 
Total amortizing intangibles
 
$
155,741
   
$
(96,295
)
 
$
59,446
   
$
155,741
   
$
(92,628
)
 
$
63,113
 
Estimated Aggregate Amortization Expense for Each of Five Succeeding Fiscal Years
The estimated aggregate amortization expense for each of the five succeeding fiscal years ended December 31 is as follows:

(000's omitted)
 
Apr - Dec 2020
 
$
10,133
 
2021
   
11,786
 
2022
   
10,105
 
2023
   
8,457
 
2024
   
7,041
 
Thereafter
   
11,924
 
Total
 
$
59,446
 
Components of Goodwill
Shown below are the components of the Company’s goodwill at December 31, 2019 and March 31, 2020:

(000’s omitted)
 
December 31, 2019
   
Activity
   
March 31, 2020
 
Goodwill
 
$
778,634
   
$
(337
)
 
$
778,297
 
Accumulated impairment
   
(4,824
)
   
0
     
(4,824
)
Goodwill, net
 
$
773,810
   
$
(337
)
 
$
773,473