XML 116 R51.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2019
SEGMENT INFORMATION [Abstract]  
Schedule of Segment Reporting Information by Segment
Information about reportable segments and reconciliation of the information to the consolidated financial statements follows:


(000’s omitted)
 
Banking
   
Employee
Benefit Services
   
All Other
   
Eliminations
   
Consolidated
Total
 
2019
                             
Net interest income
 
$
358,334
   
$
665
   
$
176
   
$
0
   
$
359,175
 
Provision for loan losses
   
8,430
     
0
     
0
     
0
     
8,430
 
Noninterest revenue
   
75,067
     
99,483
     
59,075
     
(3,006
)
   
230,619
 
Amortization of intangible assets
   
5,751
     
6,770
     
3,435
     
0
     
15,956
 
Acquisition expenses
   
8,608
     
0
     
0
     
0
     
8,608
 
Other operating expenses
   
245,870
     
59,428
     
45,170
     
(3,006
)
   
347,462
 
Income before income taxes
 
$
164,742
   
$
33,950
   
$
10,646
   
$
0
   
$
209,338
 
Assets
 
$
11,225,509
   
$
209,690
   
$
76,351
   
$
(101,255
)
 
$
11,410,295
 
Goodwill
 
$
670,223
   
$
83,275
   
$
20,312
   
$
0
   
$
773,810
 
Core deposit intangibles & Other intangibles
 
$
16,418
   
$
37,775
   
$
8,920
   
$
0
   
$
63,113
 
                                         
2018
                                       
Net interest income
 
$
344,551
   
$
376
   
$
128
   
$
0
   
$
345,055
 
Provision for loan losses
   
10,837
     
0
     
0
     
0
     
10,837
 
Noninterest revenue
   
75,399
     
94,449
     
57,204
     
(2,993
)
   
224,059
 
Amortization of intangible assets
   
6,429
     
8,015
     
3,711
     
0
     
18,155
 
Acquisition expenses
   
(782
)
   
7
     
6
     
0
     
(769
)
Other operating expenses
   
231,362
     
56,275
     
43,259
     
(2,993
)
   
327,903
 
Income before income taxes
 
$
172,104
   
$
30,528
   
$
10,356
   
$
0
   
$
212,988
 
Assets
 
$
10,397,623
   
$
207,460
   
$
68,288
   
$
(66,076
)
 
$
10,607,295
 
Goodwill
 
$
629,916
   
$
83,275
   
$
20,312
   
$
0
   
$
733,503
 
Core deposit intangibles & Other intangibles
 
$
18,596
   
$
44,545
   
$
10,705
   
$
0
   
$
73,846
 
 
2017
                                       
Net interest income
 
$
315,025
   
$
396
   
$
254
   
$
0
   
$
315,675
 
Provision for loan losses
   
10,984
     
0
     
0
     
0
     
10,984
 
Noninterest revenue
   
73,337
     
82,743
     
49,201
     
(2,858
)
   
202,423
 
Amortization of intangible assets
   
5,296
     
8,578
     
3,067
     
0
     
16,941
 
Acquisition expenses
   
24,549
     
1,194
     
243
     
0
     
25,986
 
Other operating expenses
   
218,608
     
51,138
     
37,334
     
(2,858
)
   
304,222
 
Income before income taxes
 
$
128,925
   
$
22,229
   
$
8,811
   
$
0
   
$
159,965
 
Assets
 
$
10,505,919
   
$
203,369
     
66,548
   
$
(29,638
)
 
$
10,746,198
 
Goodwill
 
$
629,916
   
$
84,449
   
$
20,065
   
$
0
   
$
734,430
 
Core deposit intangibles & Other intangibles
 
$
25,025
   
$
52,288
   
$
13,345
   
$
0
   
$
90,658