UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2019
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from__________to___________________
Commission File Number: 001-13695
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
(Address of principal executive offices) |
(Zip Code) |
(315 ) 445‑2282
(Registrant's telephone number, including area code)
NONE |
(Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
☒ |
Accelerated filer |
☐ |
|||
Non-accelerated filer |
☐ |
Smaller reporting company |
|||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes |
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. 51,595,171 shares of Common Stock, $1.00 par value per share, were outstanding on July 31, 2019.
Part I. |
Page |
|
Item 1. |
||
3 |
||
4 |
||
5 |
||
6 |
||
8 |
||
9 |
||
Item 2. |
30 |
|
Item 3. |
49 |
|
Item 4. |
50 |
|
Part II. |
||
Item 1. |
50 |
|
Item 1A. |
50 |
|
Item 2. |
50 |
|
Item 3. |
51 |
|
Item 4. |
51 |
|
Item 5. |
51 |
|
Item 6. |
52 |
| Part I. | Financial Information |
COMMUNITY BANK SYSTEM, INC.
(In Thousands, Except Share Data)
June 30, |
December 31, |
|||||||
2019 |
2018 |
|||||||
Assets: |
||||||||
Cash and cash equivalents |
$ |
$ |
||||||
Available-for-sale investment securities (cost of $ |
||||||||
Equity and other securities (cost of $ |
||||||||
Loans held for sale, at fair value |
||||||||
Loans |
||||||||
Allowance for loan losses |
( |
) |
( |
) |
||||
Net loans |
||||||||
Goodwill, net |
||||||||
Core deposit intangibles, net |
||||||||
Other intangibles, net |
||||||||
Intangible assets, net |
||||||||
Premises and equipment, net |
||||||||
Accrued interest and fees receivable |
||||||||
Other assets |
||||||||
Total assets |
$ |
$ |
||||||
Liabilities: |
||||||||
Noninterest-bearing deposits |
$ |
$ |
||||||
Interest-bearing deposits |
||||||||
Total deposits |
||||||||
Short-term borrowings |
||||||||
Securities sold under agreement to repurchase, short-term |
||||||||
Other long-term debt |
||||||||
Subordinated debt held by unconsolidated subsidiary trusts |
||||||||
Accrued interest and other liabilities |
||||||||
Total liabilities |
||||||||
Commitments and contingencies (See Note K) |
||||||||
Shareholders' equity: |
||||||||
Preferred stock, $ |
||||||||
Common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Retained earnings |
||||||||
Accumulated other comprehensive loss |
( |
) |
( |
) |
||||
Treasury stock, at cost ( |
( |
) |
( |
) |
||||
Deferred compensation arrangements (177,333 and 207,403 shares, respectively) |
||||||||
Total shareholders' equity |
||||||||
Total liabilities and shareholders' equity |
$ |
$ |
||||||
The accompanying notes are an integral part of the consolidated financial statements.
COMMUNITY BANK SYSTEM, INC.
(In Thousands, Except Per-Share Data)
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Interest income: |
||||||||||||||||
Interest and fees on loans |
$ |
$ |
$ |
$ |
||||||||||||
Interest and dividends on taxable investments |
||||||||||||||||
Interest on nontaxable investments |
||||||||||||||||
Total interest income |
||||||||||||||||
Interest expense: |
||||||||||||||||
Interest on deposits |
||||||||||||||||
Interest on borrowings |
||||||||||||||||
Interest on subordinated debt held by unconsolidated subsidiary trusts |
||||||||||||||||
Total interest expense |
||||||||||||||||
Net interest income |
||||||||||||||||
Provision for loan losses |
||||||||||||||||
Net interest income after provision for loan losses |
||||||||||||||||
Noninterest revenues: |
||||||||||||||||
Deposit service fees |
||||||||||||||||
Other banking revenues |
||||||||||||||||
Employee benefit services |
||||||||||||||||
Insurance services |
||||||||||||||||
Wealth management services |
||||||||||||||||
Gain on sale of investment securities, net |
||||||||||||||||
Unrealized (loss) gain on equity securities |
( |
) |
( |
) |
( |
) |
||||||||||
Total noninterest revenues |
||||||||||||||||
Noninterest expenses: |
||||||||||||||||
Salaries and employee benefits |
||||||||||||||||
Occupancy and equipment |
||||||||||||||||
Data processing and communications |
||||||||||||||||
Amortization of intangible assets |
||||||||||||||||
Legal and professional fees |
||||||||||||||||
Business development and marketing |
||||||||||||||||
Acquisition expenses |
||||||||||||||||
Other expenses |
||||||||||||||||
Total noninterest expenses |
||||||||||||||||
Income before income taxes |
||||||||||||||||
Income taxes |
||||||||||||||||
Net income |
$ |
$ |
$ |
$ |
||||||||||||
Basic earnings per share |
$ |
$ |
$ |
$ |
||||||||||||
Diluted earnings per share |
$ |
$ |
$ |
$ |
||||||||||||
The accompanying notes are an integral part of the consolidated financial statements.
COMMUNITY BANK SYSTEM, INC.
(In Thousands)
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Pension and other post retirement obligations: |
||||||||||||||||
Amortization of actuarial losses included in net periodic pension cost, gross |
$ |
$ |
$ |
$ |
||||||||||||
Tax effect |
( |
) |
( |
) |
( |
) |
( |
) |
||||||||
Amortization of actuarial losses included in net periodic pension cost, net |
||||||||||||||||
Amortization of prior service cost included in net periodic pension cost, gross |
( |
) |
( |
) |
( |
) |
( |
) |
||||||||
Tax effect |
||||||||||||||||
Amortization of prior service cost included in net periodic pension cost, net |
( |
) |
( |
) |
( |
) |
( |
) |
||||||||
Other comprehensive income related to pension and other post-retirement obligations, net of taxes |
||||||||||||||||
Unrealized gains (losses) on available-for-sale securities: |
||||||||||||||||
Net unrealized holding gains (losses) arising during period, gross |
( |
) |
( |
) |
||||||||||||
Tax effect |
( |
) |
( |
) |
||||||||||||
Net unrealized holding gains (losses) arising during period, net |
( |
) |
( |
) |
||||||||||||
Reclassification adjustment for net gains included in net income, gross |
( |
) |
( |
) |
||||||||||||
Tax effect |
||||||||||||||||
Reclassification adjustment for net gains included in net income, net |
( |
) |
( |
) |
||||||||||||
Reclassification of other comprehensive income due to change in accounting principle – equity securities |
( |
) |
( |
) |
||||||||||||
Other comprehensive income/(loss) related to unrealized gains (losses) on available-for-sale securities, net of taxes |
( |
) |
( |
) |
||||||||||||
Other comprehensive income (loss), net of tax |
( |
) |
( |
) |
||||||||||||
Net income |
||||||||||||||||
Comprehensive income |
$ |
$ |
$ |
$ |
||||||||||||
As of |
||||||||
June 30, 2019 |
December 31, 2018 |
|||||||
Accumulated Other Comprehensive Income By Component: |
||||||||
Unrealized (loss) for pension and other post-retirement obligations |
$ |
( |
) |
$ |
( |
) |
||
Tax effect |
||||||||
Net unrealized (loss) for pension and other post-retirement obligations |
( |
) |
( |
) |
||||
Unrealized gain (loss) on available-for-sale securities |
( |
) |
||||||
Tax effect |
( |
) |
||||||
Reclassification of other comprehensive income due to change in accounting principle – equity securities |
( |
) |
||||||
Net unrealized gain (loss) on available-for-sale securities |
( |
) |
||||||
Accumulated other comprehensive (loss) |
$ |
( |
) |
$ |
( |
) |
||
The accompanying notes are an integral part of the consolidated financial statements.
COMMUNITY BANK SYSTEM, INC.
Three months ended June 30, 2019 and 2018
(In Thousands, Except Share Data)
Common Stock |
Additional |
Accumulated Other |
Deferred |
|||||||||||||||||||||||||||||
Shares |
Amount |
Paid-In |
Retained |
Comprehensive |
Treasury |
Compensation |
||||||||||||||||||||||||||
Outstanding |
Issued |
Capital |
Earnings |
(Loss) |
Stock |
Arrangements |
Total |
|||||||||||||||||||||||||
Balance at March 31, 2019 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
|||||||||||||||||||||
Net income |
||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax |
||||||||||||||||||||||||||||||||
Cash dividends declared: |
||||||||||||||||||||||||||||||||
Common, $ |
( |
) |
( |
) |
||||||||||||||||||||||||||||
Common stock activity under employee stock ownership plan |
||||||||||||||||||||||||||||||||
Stock-based compensation |
||||||||||||||||||||||||||||||||
Treasury stock issued to benefit plans, net |
||||||||||||||||||||||||||||||||
Balance at June 30, 2019 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
|||||||||||||||||||||
Balance at March 31, 2018 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
|||||||||||||||||||||
Net income |
||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax |
( |
) |
( |
) |
||||||||||||||||||||||||||||
Cumulative effect of change in accounting principle - equity securities |
( |
) |
||||||||||||||||||||||||||||||
Cash dividends declared: |
||||||||||||||||||||||||||||||||
Common, $ |
( |
) |
( |
) |
||||||||||||||||||||||||||||
Common stock activity under employee stock ownership plan |
||||||||||||||||||||||||||||||||
Stock-based compensation |
||||||||||||||||||||||||||||||||
Treasury stock issued to benefit plans, net |
||||||||||||||||||||||||||||||||
Balance at June 30, 2018 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
|||||||||||||||||||||
The accompanying notes are an integral part of the consolidated financial statements.
COMMUNITY BANK SYSTEM, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited)
Six months ended June 30, 2019 and 2018
(In Thousands, Except Share Data)
Common Stock |
Additional |
Accumulated Other |
Deferred |
|||||||||||||||||||||||||||||
Shares |
Amount |
Paid-In |
Retained |
Comprehensive |
Treasury |
Compensation |
||||||||||||||||||||||||||
Outstanding |
Issued |
Capital |
Earnings |
(Loss) |
Stock |
Arrangements |
Total |
|||||||||||||||||||||||||
Balance at December 31, 2018 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
|||||||||||||||||||||
Net income |
||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax |
||||||||||||||||||||||||||||||||
Cash dividends declared: |
||||||||||||||||||||||||||||||||
Common, $ |
( |
) |
( |
) |
||||||||||||||||||||||||||||
Common stock activity under employee stock ownership plan |
||||||||||||||||||||||||||||||||
Stock-based compensation |
||||||||||||||||||||||||||||||||
Distribution of stock under deferred compensation arrangements |
( |
) |
||||||||||||||||||||||||||||||
Treasury stock issued to benefit plans, net |
||||||||||||||||||||||||||||||||
Balance at June 30, 2019 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
|||||||||||||||||||||
Balance at December 31, 2017 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
|||||||||||||||||||||
Net income |
||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax |
( |
) |
( |
) |
||||||||||||||||||||||||||||
Cumulative effect of change in accounting principle - equity securities |
( |
) |
||||||||||||||||||||||||||||||
Cash dividends declared: |
||||||||||||||||||||||||||||||||
Common, $ |
( |
) |
( |
) |
||||||||||||||||||||||||||||
Common stock activity under employee stock ownership plan |
||||||||||||||||||||||||||||||||
Stock-based compensation |
||||||||||||||||||||||||||||||||
Distribution of stock under deferred compensation arrangements |
( |
) |
||||||||||||||||||||||||||||||
Treasury stock issued to benefit plans, net |
||||||||||||||||||||||||||||||||
Balance at June 30, 2018 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
|||||||||||||||||||||
The accompanying notes are an integral part of the consolidated financial statements.
COMMUNITY BANK SYSTEM, INC.
(In Thousands)
Six Months Ended |
||||||||
June 30, |
||||||||
2019 |
2018 |
|||||||
Operating activities: |
||||||||
Net income |
$ |
$ |
||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
||||||||
Amortization of intangible assets |
||||||||
Net accretion on securities, loans and borrowings |
( |
) |
( |
) |
||||
Stock-based compensation |
||||||||
Provision for loan losses |
||||||||
Amortization of mortgage servicing rights |
||||||||
Gain on sale of investment securities, net |
( |
) |
||||||
Unrealized (gain) loss on equity securities |
( |
) |
||||||
Income from bank-owned life insurance policies |
( |
) |
( |
) |
||||
Net loss (gain) on sale of loans and other assets |
( |
) |
||||||
Change in other assets and other liabilities |
( |
) |
||||||
Net cash provided by operating activities |
||||||||
Investing activities: |
||||||||
Proceeds from sales of available-for-sale investment securities |
||||||||
Proceeds from maturities, calls, and paydowns of available-for-sale investment securities |
||||||||
Proceeds from maturities and redemptions of equity and other investment securities |
||||||||
Purchases of available-for-sale investment securities |
( |
) |
( |
) |
||||
Purchases of equity and other securities |
( |
) |
( |
) |
||||
Net (increase) decrease in loans |
( |
) |
||||||
Cash paid for acquisitions, net of cash acquired of $ |
( |
) |
( |
) |
||||
Purchases of premises and equipment, net |
( |
) |
( |
) |
||||
Real estate limited partnership investments |
( |
) |
( |
) |
||||
Net cash provided by investing activities |
||||||||
Financing activities: |
||||||||
Net increase in deposits |
||||||||
Net decrease in borrowings |
( |
) |
( |
) |
||||
Issuance of common stock |
||||||||
Purchases of treasury stock |
( |
) |
( |
) |
||||
Sales of treasury stock |
||||||||
Increase in deferred compensation arrangements |
||||||||
Cash dividends paid |
( |
) |
( |
) |
||||
Withholding taxes paid on share-based compensation |
( |
) |
( |
) |
||||
Net cash used in financing activities |
( |
) |
( |
) |
||||
Change in cash and cash equivalents |
||||||||
Cash and cash equivalents at beginning of period |
||||||||
Cash and cash equivalents at end of period |
$ |
$ |
||||||
Supplemental disclosures of cash flow information: |
||||||||
Cash paid for interest |
$ |
$ |
||||||
Cash paid for income taxes |
||||||||
Supplemental disclosures of noncash financing and investing activities: |
||||||||
Dividends declared and unpaid |
||||||||
Transfers from loans to other real estate |
||||||||
Acquisitions: |
||||||||
Fair value of assets acquired, excluding acquired cash and intangibles |
||||||||
Fair value of liabilities assumed |
||||||||
The accompanying notes are an integral part of the consolidated financial statements.
COMMUNITY BANK SYSTEM, INC.
JUNE 30, 2019
NOTE A: BASIS OF PRESENTATION
The interim financial data as of and for the three and six months ended June 30, 2019 is unaudited; however, in the opinion of Community Bank System, Inc. (the “Company”), the interim data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods in conformity with generally accepted accounting principles in the United States of America (“GAAP”). The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period.
NOTE B: ACQUISITIONS
Subsequent Event – Kinderhook Bank Corp.
On July 12, 2019, the Company completed its merger with Kinderhook Bank Corp. (“Kinderhook”), parent company of The National Union Bank of Kinderhook headquartered in Kinderhook, New York, for approximately $93.4 million in cash. The merger added 11 branch locations across a five county area in the Capital District of Upstate New York. The Company expects to incur certain one-time, transaction-related costs in 2019. The initial accounting for the assets and liabilities assumed with this acquisition is incomplete as of the date of issuance of the consolidated financial statements due to the proximity of the acquisition date to the date of issuance.
On January 2, 2019, the Company, through its subsidiary, Community Investment Services, Inc. (“CISI”), completed its acquisition of certain assets of Wealth Resources Network, Inc. (“Wealth Resources”), a financial services business headquartered in Liverpool, New York. The Company paid $1.2 million in cash to acquire a customer list from Wealth Resources, and recorded a $1.2 million customer list intangible asset in conjunction with the acquisition. The effects of the acquired assets have been included in the consolidated financial statements since that date.
On April 2, 2018, the Company, through its subsidiary, Benefit Plans Administrative Services, Inc. (“BPAS”), acquired certain assets of HR Consultants (SA), LLC (“HR Consultants”), a provider of actuarial and benefit consulting services headquartered in Puerto Rico. The Company paid $0.3 million in cash to acquire the assets of HR Consultants and recorded intangible assets of $0.3 million in conjunction with the acquisition. The effects of the acquired assets have been included in the consolidated financial statements since that date.
On January 2, 2018, the Company, through its subsidiary, OneGroup NY, Inc. (“OneGroup”), completed its acquisition of certain assets of Penna & Associates Agency, Inc. (“Penna”), an insurance agency headquartered in Johnson City, New York. The Company paid $0.8 million in cash to acquire the assets of Penna, and recorded goodwill in the amount of $0.3 million and a customer list intangible asset of $0.3 million in conjunction with the acquisition. The effects of the acquired assets and liabilities have been included in the consolidated financial statements since that date.
On January 2, 2018, the Company, through its subsidiary, CISI, completed its acquisition of certain assets of Styles Bridges Associates (“Styles Bridges”), a financial services business headquartered in Canton, New York. The Company paid $0.7 million in cash to acquire a customer list from Styles Bridges, and recorded a $0.7 million customer list intangible asset in conjunction with the acquisition. The effects of the acquired assets have been included in the consolidated financial statements since that date.
The assets and liabilities assumed in the acquisitions were recorded at their estimated fair values based on management's best estimates using information available at the dates of the acquisitions, and were subject to adjustment based on updated information not available at the time of the acquisitions.
2019 |
2018 |
|||||||
(000s omitted) |
Wealth Resources |
Other (1) |
||||||
Consideration paid : |
||||||||
Cash |
$ |
$ |
||||||
Total net consideration paid |
$ |
$ |
||||||
Recognized amounts of identifiable assets acquired and liabilities assumed: |
||||||||
Cash and cash equivalents |
||||||||
Premises and equipment |
||||||||
Other assets |
||||||||
Other intangibles |
||||||||
Other liabilities |
( |
) |
||||||
Total identifiable assets, net |
||||||||
Goodwill |
$ |
$ |
||||||
(1) Includes amounts related to the Styles Bridges, Penna, and HR Consultants acquisitions.
The other intangibles related to the Wealth Resources, Styles Bridges, Penna, and HR Consultants acquisitions are being amortized using an accelerated method over their estimated useful life of eight years
Direct costs related to the acquisitions were expensed as incurred. Merger and acquisition integration-related expenses amount to $1.2 million and $1.7 million during the three and six months ended June 30, 2019 and have been separately stated in the Consolidated Statements of Income. Merger and acquisition integration-related expenses for the three and six months ended June 30, 2018 were immaterial.
NOTE C: ACCOUNTING POLICIES
The accounting policies of the Company, as applied in the consolidated interim financial statements presented herein, are substantially the same as those followed on an annual basis as presented on pages 65 through 75 of the Annual Report on Form 10-K for the year ended December 31, 2018 filed with the Securities and Exchange Commission (“SEC”) on March 1, 2019 except as noted below.
Contract Balances
A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of June 30, 2019, $27.7 million of accounts receivable, including $8.1 million of unbilled fee revenue, and $2.6 million of unearned revenue was recorded in the consolidated statements of condition. As of December 31, 2018, $26.4 million of accounts receivable, including $7.8 million of unbilled fee revenue, and $2.2 million of unearned revenue was recorded in the consolidated statements of condition.
Leases
The Company occupies certain offices and uses certain equipment under non-cancelable operating lease agreements. The Company determines if an arrangement is a lease at inception. The right-of-use assets associated with operating leases are recorded in premises and equipment in the Company’s consolidated statements of condition. The lease liabilities associated with operating leases are included in accrued interest and other liabilities in the Company’s consolidated statements of condition.
Right-of-use assets represent the Company’s right to use the underlying assets for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the associated leases. Operating lease right-of-use assets and liabilities are recognized at the commencement date of the lease based on the present value of lease payments over the lease term. The Company uses interest rates on advances from the Federal Home Loan Bank of New York available at the time of commencement to determine the present value of lease payments. The operating lease right-of-use assets include any lease payments made at the time of commencement and exclude lease incentives. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the option will be exercised. Lease expense is recognized on a straight-line basis over the lease term and is included in occupancy and equipment expense in the Company’s consolidated statements of income.
The Company elected to account for lease and non-lease components separately, applies a portfolio approach to account for the lease right-of-use assets and liabilities for certain equipment leases and elected to exclude leases with a term of 12 months or less from the recognition and measurement policies described above.
Derivative Financial Instruments and Hedging Activities
The Company accounts for derivative financial instruments at fair value. If certain conditions are met, a derivative may be specifically designated as (1) a hedge of the exposure to changes in the fair value of a recognized asset or liability or an unrecognized firm commitment (“fair value hedge”), (2) a hedge of the exposure to variable cash flows of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation (“stand-alone derivative”). For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item, are recognized in current earnings as fair values change. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. Changes in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings, as noninterest revenues.
Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in noninterest revenues. Cash flows on hedges are classified in the consolidated statement of cash flow statement the same as the cash flows of the items being hedged.
The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking the fair value or cash flow hedges to specific assets and liabilities on the statement of condition or to specific commitments or forecasted transactions.
When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded in noninterest revenues. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. When a cash flow hedge is discontinued, but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings.
Recently Adopted Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This new guidance supersedes the lease requirements in Topic 840, Leases and is based on the principle that a lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The accounting applied by a lessor is largely unchanged from that applied under the previous guidance. In addition, the guidance requires an entity to separate the lease components from the nonlease components in a contract. The ASU requires disclosures about the amount, timing, and judgments related to a reporting entity’s accounting for leases and related cash flows. The standard is required to be applied to all leases in existence as of the date of adoption using a modified retrospective transition approach, with certain practical expedients available. The Company adopted this guidance on January 1, 2019 using the cumulative-effect adjustment method. The cumulative-effect adjustment was not material. The Company elected several practical expedients available under the standard. The Company elected to not reassess whether any expired or existing contracts are or contain leases, to not reassess the classification (operating or capital) of any expired or existing contracts, to not reassess initial direct costs for existing leases, and to use hindsight in determining the lease term. The Company has implemented processes and a lease accounting system to ensure adequate internal controls were in place to assess our contracts and enable proper accounting and reporting of financial information upon adoption. The increase in total assets and total liabilities was $34.2
In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. This new guidance amends current guidance to better align hedge accounting with risk management activities and reduce the complexity involved in applying hedge accounting. Under this new guidance, the concept of hedge ineffectiveness will be eliminated. Ineffective income generated by cash flow and net investment hedges will be recognized in the same financial reporting period and income statement line item as effective income, so as to reflect the full cost of hedging at one time and in one place. Ineffective income generated by fair value hedges will continue to be reflected in current period earnings; however, it will be recognized in the same income statement line item as effective income. The guidance will also allow any contractually specified variable rate to be designated as the hedged risk in a cash flow hedge. With respect to fair value hedges of interest rate risk, the guidance will allow changes in the fair value of the hedged item to be calculated solely using changes in the benchmark interest rate component of the instrument’s total contractual coupon cash flows. The Company adopted this guidance on January 1, 2019 on a modified retrospective basis. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.
New Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326). This new guidance significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. This ASU will replace the “incurred loss” model under existing guidance with an “expected loss” model for instruments measured at amortized cost, and require entities to record allowances for available-for-sale debt securities rather than reduce the carrying amount, as they do today under the other-than-temporary impairment model. This ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. This guidance requires adoption through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption was permitted for all companies as of fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating the impact the guidance will have on the Company’s consolidated financial statements, and expects a change in the allowance for loan losses resulting from the change to expected losses for the estimated life of the financial asset. The amount of the change in the allowance for loan losses resulting from the new guidance will be impacted by the portfolio composition and asset quality at the adoption date, as well as economic conditions and forecasts at the time of adoption. Management is in the process of evaluating an expected loss model template utilizing its historical data through June 30, 2019, as well as current and expected economic conditions and forecasts. The Company has preliminarily evaluated its data requirements, determined its loan segments, determined the model construct for each segment and developed its qualitative framework. The Company has also engaged a qualified third party to validate its expected loss model template utilizing the data as of June 30, 2019.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350). The amendments simplify how an entity is required to test goodwill for impairment by eliminating the requirement to measure a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, an entity will perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and recognize an impairment charge for the amount by which the carrying amount of the reporting unit exceeds its fair value. Impairment loss recognized under this new guidance will be limited to the goodwill allocated to the reporting unit. This ASU is effective prospectively for the Company for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption was permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. This ASU is not expected to have a material impact on the Company’s consolidated financial statements.
NOTE D: INVESTMENT SECURITIES
June 30, 2019 |
December 31, 2018 |
|||||||||||||||||||||||||||||||
(000's omitted) |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
||||||||||||||||||||||||
Available-for-Sale Portfolio: |
||||||||||||||||||||||||||||||||
U.S. Treasury and agency securities |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Obligations of state and political subdivisions |
||||||||||||||||||||||||||||||||
Government agency mortgage-backed securities |
||||||||||||||||||||||||||||||||
Corporate debt securities |
||||||||||||||||||||||||||||||||
Government agency collateralized mortgage obligations |
||||||||||||||||||||||||||||||||
Total available-for-sale portfolio |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Equity and other Securities: |
||||||||||||||||||||||||||||||||
Equity securities, at fair value |
$ |
$ |
$ |
0 |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||
Federal Home Loan Bank common stock |
0 |
0 |
0 |
0 |
||||||||||||||||||||||||||||
Federal Reserve Bank common stock |
0 |
0 |
0 |
0 |
||||||||||||||||||||||||||||
Other equity securities, at adjusted cost |
0 |
0 |
||||||||||||||||||||||||||||||
Total equity and other securities |
$ |
$ |
$ |
0 |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||
As of June 30, 2019
Less than 12 Months |
12 Months or Longer |
Total |
||||||||||||||||||||||||||||||||||
(000's omitted) |
# |
Fair Value |
Gross Unrealized Losses |
# |
Fair Value |
Gross Unrealized Losses |
# |
Fair Value |
Gross Unrealized Losses |
|||||||||||||||||||||||||||
Available-for-Sale Portfolio: |
||||||||||||||||||||||||||||||||||||
U.S. Treasury and agency securities |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||
Obligations of state and political subdivisions |
||||||||||||||||||||||||||||||||||||
Government agency mortgage-backed securities |
||||||||||||||||||||||||||||||||||||
Corporate debt securities |
||||||||||||||||||||||||||||||||||||
Government agency collateralized mortgage obligations |
||||||||||||||||||||||||||||||||||||
Total available-for-sale investment portfolio |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||
As of December 31, 2018
Less than 12 Months |
12 Months or Longer |
Total |
||||||||||||||||||||||||||||||||||
(000's omitted) |
# |
Fair Value |
Gross Unrealized Losses |
# |
Fair Value |
Gross Unrealized Losses |
# |
Fair Value |
Gross Unrealized Losses |
|||||||||||||||||||||||||||
Available-for-Sale Portfolio: |
||||||||||||||||||||||||||||||||||||
U.S. Treasury and agency securities |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||
Obligations of state and political subdivisions |
||||||||||||||||||||||||||||||||||||
Government agency mortgage-backed securities |
||||||||||||||||||||||||||||||||||||
Corporate debt securities |
||||||||||||||||||||||||||||||||||||
Government agency collateralized mortgage obligations |
||||||||||||||||||||||||||||||||||||
Total available-for-sale investment portfolio |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||
Equity and other Securities: |
||||||||||||||||||||||||||||||||||||
Equity securities, at fair value |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||
Total equity and other securities |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||
The unrealized losses reported pertaining to securities issued by the U.S. government and its sponsored entities, include treasuries, agencies, and mortgage-backed securities issued by Ginnie Mae, Fannie Mae, and Freddie Mac, which are currently rated AAA by Moody’s Investor Services, AA+ by Standard & Poor’s and are guaranteed by the U.S. government. The majority of the obligations of state and political subdivisions and corporations carry a credit rating of A or better. Additionally, a majority of the obligations of state and political subdivisions carry a secondary level of credit enhancement. The Company does not intend to sell these securities, nor is it more likely than not that the Company will be required to sell these securities prior to recovery of the amortized cost. The unrealized losses in the portfolios are primarily attributable to changes in interest rates. As such, management does not believe any individual unrealized loss as of June 30, 2019 represents other-than-temporary impairment.
Available-for-Sale |
||||||||
(000's omitted) |
Amortized Cost |
Fair Value |
||||||
Due in one year or less |
$ |
$ |
||||||
Due after one through five years |
||||||||
Due after five years through ten years |
||||||||
Due after ten years |
||||||||
Subtotal |
||||||||
Government agency mortgage-backed securities |
||||||||
Government agency collateralized mortgage obligations |
||||||||
Total |
$ |
$ |
||||||
As of June 30, 2019, $149.9 million of U.S. Treasury securities were pledged as collateral for securities sold under agreement to repurchase. All securities sold under agreement to repurchase as of June 30, 2019 have an overnight and continuous maturity.
During the three-month period ending June 30, 2019, the Company sold $590.2 million of U.S. Treasury and agency securities, recognizing $5.0 million of gross realized gains and $0.1 million of gross realized losses. The proceeds from these sales were primarily held in interest-earning cash and cash equivalents at higher net yields as of June 30, 2019.
NOTE E: LOANS
The segments of the Company’s loan portfolio are disaggregated into the following classes that allow management to monitor risk and performance:
| • | Consumer mortgages consist primarily of fixed rate residential instruments, typically |
| • | Business lending is comprised of general purpose commercial and industrial loans including, but not limited to, municipal lending, agricultural-related and dealer floor plans, as well as mortgages on commercial properties. |
| • | Consumer indirect consists primarily of installment loans originated through selected dealerships and are secured by automobiles, marine and other recreational vehicles. |
| • | Consumer direct consists of all other loans to consumers such as personal installment loans and lines of credit. |
| • | Home equity products are consumer purpose installment loans or lines of credit most often secured by a first or second lien position on residential real estate with terms up to |
(000's omitted) |
June 30, 2019 |
December 31, 2018 |
||||||
Business lending |
$ |
$ |
||||||
Consumer mortgage |
||||||||
Consumer indirect |
||||||||
Consumer direct |
||||||||
Home equity |
||||||||
Gross loans, including deferred origination costs |
||||||||
Allowance for loan losses |
( |
) |
( |
) |
||||
Loans, net of allowance for loan losses |
$ |
$ |
||||||
(000’s omitted) |
||||
Balance at December 31, 2018 |
$ |
|||
Accretion recognized, year-to-date |
( |
) |
||
Net reclassification between accretable and non-accretable |
||||
Balance at June 30, 2019 |
$ |
|||
Credit Quality
Management monitors the credit quality of its loan portfolio on an ongoing basis. Measurement of delinquency and past due status are based on the contractual terms of each loan. Past due loans are reviewed on a monthly basis to identify loans for non-accrual status. The following is an aged analysis of the Company’s past due loans, by class as of June 30, 2019:
(000’s omitted) |
Past Due 30 – 89 Days |
90+ Days Past Due and Still Accruing |
Nonaccrual |
Total Past Due |
Current |
Total Loans |
||||||||||||||||||
Business lending |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
Consumer mortgage |
||||||||||||||||||||||||
Consumer indirect |
||||||||||||||||||||||||
Consumer direct |
||||||||||||||||||||||||
Home equity |
||||||||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
Acquired Loans (includes loans acquired after January 1, 2009)
(000’s omitted) |
Past Due 30 – 89 Days |
90+ Days Past Due and Still Accruing |
Nonaccrual |
Total Past Due |
Acquired Impaired(1) |
Current |
Total Loans |
|||||||||||||||||||||
Business lending |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||
Consumer mortgage |
||||||||||||||||||||||||||||
Consumer indirect |
||||||||||||||||||||||||||||
Consumer direct |
||||||||||||||||||||||||||||
Home equity |
||||||||||||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||
| (1) |
The following is an aged analysis of the Company’s past due loans by class as of December 31, 2018:
Legacy Loans (excludes loans acquired after January 1, 2009)
(000’s omitted) |
Past Due 30 – 89 Days |
90+ Days Past Due and Still Accruing |
Nonaccrual |
Total Past Due |
Current |
Total Loans |
||||||||||||||||||
Business lending |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
Consumer mortgage |
||||||||||||||||||||||||
Consumer indirect |
||||||||||||||||||||||||
Consumer direct |
||||||||||||||||||||||||
Home equity |
||||||||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
Acquired Loans (includes loans acquired after January 1, 2009)
(000’s omitted) |
Past Due 30 – 89 Days |
90+ Days Past Due and Still Accruing |
Nonaccrual |
Total Past Due |
Acquired Impaired(1) |
Current |
Total Loans |
|||||||||||||||||||||
Business lending |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||
Consumer mortgage |
||||||||||||||||||||||||||||
Consumer indirect |
||||||||||||||||||||||||||||
Consumer direct |
||||||||||||||||||||||||||||
Home equity |
||||||||||||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||
| (1) | Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans. |
The Company uses several credit quality indicators to assess credit risk in an ongoing manner. The Company’s primary credit quality indicator for its business lending portfolio is an internal credit risk rating system that categorizes loans as “pass”, “special mention”, “classified”, or “doubtful”. Credit risk ratings are applied individually to those classes of loans that have significant or unique credit characteristics that benefit from a case-by-case evaluation. In general, the following are the definitions of the Company’s credit quality indicators:
Pass |
The condition of the borrower and the performance of the loans are satisfactory or better. |
Special Mention |
The condition of the borrower has deteriorated although the loan performs as agreed. |
Classified |
The condition of the borrower has significantly deteriorated and the performance of the loan could further deteriorate, if deficiencies are not corrected. |
Doubtful |
The condition of the borrower has deteriorated to the point that collection of the balance is improbable based on current facts and conditions. |
June 30, 2019 |
December 31, 2018 |
|||||||||||||||||||||||
(000’s omitted) |
Legacy |
Acquired |
Total |
Legacy |
Acquired |
Total |
||||||||||||||||||
Pass |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
Special mention |
||||||||||||||||||||||||
Classified |
||||||||||||||||||||||||
Doubtful |
||||||||||||||||||||||||
Acquired impaired |
||||||||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
Legacy Loans (excludes loans acquired after January 1, 2009)
(000’s omitted) |
Consumer Mortgage |
Consumer Indirect |
Consumer Direct |
Home Equity |
Total |
|||||||||||||||
Performing |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Nonperforming |
||||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Acquired Loans (includes loans acquired after January 1, 2009)
(000’s omitted) |
Consumer Mortgage |
Consumer Indirect |
Consumer Direct |
Home Equity |
Total |
|||||||||||||||
Performing |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Nonperforming |
||||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
The following table details the balances in all other loan categories at December 31, 2018:
Legacy Loans (excludes loans acquired after January 1, 2009)
(000’s omitted) |
Consumer Mortgage |
Consumer Indirect |
Consumer Direct |
Home Equity |
Total |
|||||||||||||||
Performing |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Nonperforming |
||||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Acquired Loans (includes loans acquired after January 1, 2009)
(000’s omitted) |
Consumer Mortgage |
Consumer Indirect |
Consumer Direct |
Home Equity |
Total |
|||||||||||||||
Performing |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Nonperforming |
||||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
(000’s omitted) |
June 30, 2019 |
December 31, 2018 |
||||||
Loans with allowance allocation |
$ |
$ |
||||||
Loans without allowance allocation |
||||||||
Carrying balance |
||||||||
Contractual balance |
||||||||
Specifically allocated allowance |
||||||||
In the course of working with borrowers, the Company may choose to restructure the contractual terms of certain loans. In this scenario, the Company attempts to work-out an alternative payment schedule with the borrower in order to optimize collectability of the loan. Any loans that are modified are reviewed by the Company to identify if a troubled debt restructuring (“TDR”) has occurred, which is when, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial standing and the restructuring of the loan may include the transfer of assets from the borrower to satisfy the debt, a modification of loan terms, or a combination of the two.
In accordance with the clarified guidance issued by the Office of the Comptroller of the Currency (“OCC”), loans that have been discharged in Chapter 7 bankruptcy but not reaffirmed by the borrower, are classified as TDRs, irrespective of payment history or delinquency status, even if the repayment terms for the loan have not been otherwise modified. The Company’s lien position against the underlying collateral remains unchanged. Pursuant to that guidance, the Company records a charge-off equal to any portion of the carrying value that exceeds the net realizable value of the collateral. The amount of loss incurred in the three and six months ended June 30, 2019 and 2018 was immaterial.
TDRs that are less than $0.5 million are collectively included in the general loan loss allocation and the qualitative review. TDRs that are commercial loans and greater than $0.5 million are individually evaluated for impairment, and if necessary, a specific allocation of the allowance for loan losses is provided. As a result, the determination of the amount of allowance for loan losses related to TDRs is the same as detailed in the critical accounting policies.
June 30, 2019 |
December 31, 2018 |
|||||||||||||||||||||||||||||||||||||||||||||||
(000’s omitted) |
Nonaccrual |
Accruing |
Total |
Nonaccrual |
Accruing |
Total |
||||||||||||||||||||||||||||||||||||||||||
# |
Amount |
# |
Amount |
# |
Amount |
# |
Amount |
# |
Amount |
# |
Amount |
|||||||||||||||||||||||||||||||||||||
Business lending |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||||||||||||||
Consumer mortgage |
||||||||||||||||||||||||||||||||||||||||||||||||
Consumer indirect |
||||||||||||||||||||||||||||||||||||||||||||||||
Consumer direct |
||||||||||||||||||||||||||||||||||||||||||||||||
Home equity |
||||||||||||||||||||||||||||||||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||||||||||||||
The following table presents information related to loans modified in a TDR during the three months and six months ended June 30, 2019 and 2018. Of the loans noted in the table below, all loans for the three months and six months ended June 30, 2019 and 2018 were modified due to a Chapter 7 bankruptcy as described previously. The financial effects of these restructurings were immaterial.
Three Months Ended June 30, 2019 |
Three Months Ended June 30, 2018 |
|||||||||||||||
(000’s omitted) |
Number of loans modified |
Outstanding Balance |
Number of loans modified |
Outstanding Balance |
||||||||||||
Business lending |
$ |
$ |
||||||||||||||
Consumer mortgage |
||||||||||||||||
Consumer indirect |
||||||||||||||||
Consumer direct |
||||||||||||||||
Home equity |
||||||||||||||||
Total |
$ |
$ |
||||||||||||||
Six Months Ended June 30, 2019 |
Six Months Ended June 30, 2018 |
|||||||||||||||
(000’s omitted) |
Number of loans modified |
Outstanding Balance |
Number of loans modified |
Outstanding Balance |
||||||||||||
Business lending |
$ |
$ |
||||||||||||||
Consumer mortgage |
||||||||||||||||
Consumer indirect |
||||||||||||||||
Consumer direct |
||||||||||||||||
Home equity |
||||||||||||||||
Total |
$ |
$ |
||||||||||||||
Allowance for Loan Losses
Three Months Ended June 30, 2019 |
||||||||||||||||||||||||||||||||
(000’s omitted) |
Business Lending |
Consumer Mortgage |
Consumer Indirect |
Consumer Direct |
Home Equity |
Unallocated |
Acquired Impaired |
Total |
||||||||||||||||||||||||
Beginning balance |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Charge-offs |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||
Recoveries |
||||||||||||||||||||||||||||||||
Provision |
( |
) |
||||||||||||||||||||||||||||||
Ending balance |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Three Months Ended June 30, 2018 |
||||||||||||||||||||||||||||||||
(000’s omitted) |
Business Lending |
Consumer Mortgage |
Consumer Indirect |
Consumer Direct |
Home Equity |
Unallocated |
Acquired Impaired |
Total |
||||||||||||||||||||||||
Beginning balance |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Charge-offs |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
||||||||||||||||||
Recoveries |
||||||||||||||||||||||||||||||||
Provision |
( |
) |
||||||||||||||||||||||||||||||
Ending balance |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Six Months Ended June 30, 2019 |
||||||||||||||||||||||||||||||||
(000’s omitted) |
Business Lending |
Consumer Mortgage |
Consumer Indirect |
Consumer Direct |
Home Equity |
Unallocated |
Acquired Impaired |
Total |
||||||||||||||||||||||||
Beginning balance |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Charge-offs |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||
Recoveries |
||||||||||||||||||||||||||||||||
Provision |
( |
) |
||||||||||||||||||||||||||||||
Ending balance |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Six Months Ended June 30, 2018 |
||||||||||||||||||||||||||||||||
(000’s omitted) |
Business Lending |
Consumer Mortgage |
Consumer Indirect |
Consumer Direct |
Home Equity |
Unallocated |
Acquired Impaired |
Total |
||||||||||||||||||||||||
Beginning balance |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Charge-offs |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
||||||||||||||||||
Recoveries |
||||||||||||||||||||||||||||||||
Provision |
( |
) |
( |
) |
||||||||||||||||||||||||||||
Ending balance |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
NOTE F: GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS
June 30, 2019 |
December 31, 2018 |
|||||||||||||||||||||||
(000's omitted) |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
||||||||||||||||||
Amortizing intangible assets: |
||||||||||||||||||||||||
Core deposit intangibles |
$ |
$ |
( |
) |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||
Other intangibles |
( |
) |
( |
) |
||||||||||||||||||||
Total amortizing intangibles |
$ |
$ |
( |
) |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||
(000's omitted) |
||||
Jul - Dec 2019 |
$ |
|||
2020 |
||||
2021 |
||||
2022 |
||||
2023 |
||||
Thereafter |
||||
Total |
$ |
|||
(000’s omitted) |
December 31, 2018 |
Activity |
June 30, 2019 |
|||||||||
Goodwill |
$ |
$ |
$ |
|||||||||
Accumulated impairment |
( |
) |
( |
) |
||||||||
Goodwill, net |
$ |
$ |
$ |
|||||||||
NOTE G: LEASES
The Company has operating leases for certain offices and certain equipment. These leases have remaining terms that range from less than one year to 16 years. Options to extend the leases range from a single extension option of one year to multiple extension options for up to 40 years. Certain agreements include an option to terminate the lease within one year .
(000’s omitted) |
Three Months Ended June 30, 2019 |
Six Months Ended June 30, 2019 |
||||||
Operating lease cost |
$ |
$ |
||||||
Short-term lease cost (1) |
||||||||
Total lease cost |
$ |
$ |
||||||
| (1) |
(000’s omitted) |
Six Months Ended June 30, 2019 |
|||
Cash paid for amounts included in the measurement of lease liabilities: |
||||
Operating cash outflows for operating leases |
$ |
|||
Right-of-use assets obtained in exchange for lease obligations: |
||||
Operating leases |
||||
(000’s omitted, except lease term and discount rate) |
June 30, 2019 |
|||
Operating leases |
||||
Operating lease right-of-use assets |
$ |
|||
Operating lease liabilities |
||||
Weighted average remaining lease term |
||||
Operating leases |
||||
Weighted average discount rate |
||||
Operating leases |
% |
|||
(000’s omitted) |
Operating Leases |
|||
Jul - Dec 2019 |
$ |
|||
2020 |
||||
2021 |
||||
2022 |
||||
2023 |
||||
Thereafter |
||||
Total lease payments |
||||
Less imputed interest |
( |
) |
||
Total |
$ |
|||
Included in the Company’s operating leases are related party leases where BPAS Actuarial & Pension Services, LLC and OneGroup NY, Inc., subsidiaries of the Company, lease office space from 706 North Clinton, LLC., an entity the Company holds a 50 % membership interest in through its subsidiary Oneida Preferred Funding II, LLC. As of June 30, 2019, the operating lease right-of-use assets and operating lease liabilities associated with these related party leases total $5.1 million and $5.1 million, respectively. As of June 30, 2019, the weighted average remaining lease term and weighted average discount rate for the Company’s related party leases are 10.4 years and 3.67 %, respectively. The maturities of the Company’s related party lease liabilities as of June 30, 2019 are as follows:
(000’s omitted) |
706 North Clinton, LLC |
|||
Jul - Dec 2019 |
$ |
|||
2020 |
||||
2021 |
||||
2022 |
||||
2023 |
||||
Thereafter |
||||
Total lease payments |
||||
Less imputed interest |
( |
) |
||
Total |
$ |
|||
As of June 30, 2019, the Company has one additional operating lease for office space that has not yet commenced with a lease term of 5 years. The Company anticipates that the operating lease will commence during the third quarter of 2019. Upon commencement, lease right-of-use assets and lease liabilities of approximately $1.3
NOTE H: MANDATORILY REDEEMABLE PREFERRED SECURITIES
Trust |
Issuance Date |
Par Amount |
Interest Rate |
Maturity Date |
Call Price |
CCT IV |
$ |
||||
MBVT I |
$ |
NOTE I: BENEFIT PLANS
The Company provides a qualified defined benefit pension to eligible employees and retirees, other post-retirement health and life insurance benefits to certain retirees, an unfunded supplemental pension plan for certain key executives, and an unfunded stock balance plan for certain of its nonemployee directors. The Company accrues for the estimated cost of these benefits through charges to expense during the years that employees earn these benefits. The service cost component of net periodic benefit income is included in the salaries and employee benefits line of the Consolidated Statements of Income, while the other components of net periodic benefit income are included in other expenses. The Company made a $7.3 million contribution to its defined benefit pension plan in the first quarter of 2019.
Effective June 1, 2018, the Company adopted the Community Bank System, Inc. Restoration Plan (“Restoration Plan”). The Restoration Plan is a non-qualified deferred compensation plan for certain employees whose benefits under tax-qualified retirement plans are restricted by the Internal Revenue Code Section 401(a)(17) limitation on compensation. Adoption of the plan resulted in an unfunded initial projected benefit obligation of approximately $0.8 million that will be amortized over the average expected future years of service of active plan participants.
Pension Benefits |
Post-retirement Benefits |
|||||||||||||||||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||||||||||||||
(000's omitted) |
2019 |
2018 |
2019 |
2018 |
2019 |
2018 |
2019 |
2018 |
||||||||||||||||||||||||
Service cost |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Interest cost |
||||||||||||||||||||||||||||||||
Expected return on plan assets |
( |
) |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||
Amortization of unrecognized net loss |
||||||||||||||||||||||||||||||||
Amortization of prior service cost |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||
Net periodic benefit |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
||||||||
NOTE J: EARNINGS PER SHARE
The two class method is used in the calculations of basic and diluted earnings per share. Under the two class method, earnings available to common shareholders for the period are allocated between common shareholders and participating securities according to dividends declared and participation rights in undistributed earnings. The Company has determined that all of its outstanding non-vested stock awards are participating securities as of June 30, 2019.
Basic earnings per share are computed based on the weighted-average of the common shares outstanding for the period. Diluted earnings per share are based on the weighted-average of the shares outstanding and the assumed exercise of stock options during the year. The dilutive effect of options is calculated using the treasury stock method of accounting. The treasury stock method determines the number of common shares that would be outstanding if all the dilutive options (those where the average market price is greater than the exercise price) were exercised and the proceeds were used to repurchase common shares in the open market at the average market price for the applicable time period. There were approximately 0.5 0.4
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(000's omitted, except per share data) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
Net income |
$ |
$ |
$ |
$ |
||||||||||||
Income attributable to unvested stock-based compensation awards |
( |
) |
( |
) |
( |
) |
( |
) |
||||||||
Income available to common shareholders |
$ |
$ |
$ |
$ |
||||||||||||
Weighted-average common shares outstanding – basic |
||||||||||||||||
Basic earnings per share |
$ |
$ |
$ |
$ |
||||||||||||
Net income |
$ |
$ |
$ |
$ |
||||||||||||
Income attributable to unvested stock-based compensation awards |
( |
) |
( |
) |
( |
) |
( |
) |
||||||||
Income available to common shareholders |
$ |
$ |
$ |
$ |
||||||||||||
Weighted-average common shares outstanding – basic |
||||||||||||||||
Assumed exercise of stock options |
||||||||||||||||
Weighted-average common shares outstanding – diluted |
||||||||||||||||
Diluted earnings per share |
$ |
$ |
$ |
$ |
||||||||||||
Stock Repurchase Program
At its December 2017 meeting, the Company’s Board of Directors (the “Board”) approved a stock repurchase program authorizing the repurchase of up to 2.5 million shares of the Company’s common stock in accordance with securities laws and regulations, through December 31, 2018. At its December 2018 meeting, the Board approved a similar program for 2019, authorizing the repurchase of up to 2.5 million shares of the Company’s common stock through December 31, 2019. Any repurchased shares will be used for general corporate purposes, including those related to stock plan activities. The timing and extent of repurchases will depend on market conditions and other corporate considerations as determined at the Company’s discretion. The Company did no
NOTE K: COMMITMENTS, CONTINGENT LIABILITIES AND RESTRICTIONS
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments consist primarily of commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to customers, generally having fixed expiration dates or other termination clauses that may require payment of a fee. These commitments consist principally of unused commercial and consumer credit lines. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of an underlying contract with a third party. The credit risks associated with commitments to extend credit and standby letters of credit are essentially the same as that involved with extending loans to customers and are subject to the Company’s normal credit policies. Collateral may be obtained based on management’s assessment of the customer’s creditworthiness. The fair value of the standby letters of credit is immaterial for disclosure.
(000's omitted) |
June 30, 2019 |
December 31, 2018 |
||||||
Commitments to extend credit |
$ |
$ |
||||||
Standby letters of credit |
||||||||
Total |
$ |
$ |
||||||
The Company and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. As of June 30, 2019, management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against the Company or its subsidiaries will be material to the Company’s consolidated financial position. On at least a quarterly basis, the Company assesses its liabilities and contingencies in connection with such legal proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. The range of reasonably possible losses for matters where an exposure is not currently estimable or considered probable, beyond the existing recorded liabilities, is between $0 and $1 million in the aggregate. Although the Company does not believe that the outcome of pending litigation will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.
NOTE L: FAIR VALUE
Accounting standards establish a framework for measuring fair value and require certain disclosures about such fair value instruments. It defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e. exit price). Inputs used to measure fair value are classified into the following hierarchy:
• |
Level 1 - |
Quoted prices in active markets for identical assets or liabilities. |
• |
Level 2 - |
Quoted prices in active markets for similar assets or liabilities, or quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability. |
• |
Level 3 - |
Significant valuation assumptions not readily observable in a market. |
June 30, 2019 |
||||||||||||||||
(000's omitted) |
Level 1 |
Level 2 |
Level 3 |
Total Fair Value |
||||||||||||
Available-for-sale investment securities: |
||||||||||||||||
U.S. Treasury and agency securities |
$ |
$ |
$ |
$ |
||||||||||||
Obligations of state and political subdivisions |
||||||||||||||||
Government agency mortgage-backed securities |
||||||||||||||||
Corporate debt securities |
||||||||||||||||
Government agency collateralized mortgage obligations |
||||||||||||||||
Total available-for-sale investment securities |
||||||||||||||||
Equity securities |
||||||||||||||||
Interest rate swap agreements asset |
||||||||||||||||
Interest rate swap agreements liability |
( |
) |
( |
) |
||||||||||||
Total |
$ |
$ |
$ |
$ |
||||||||||||
December 31, 2018 |
||||||||||||||||
(000's omitted) |
Level 1 |
Level 2 |
Level 3 |
Total Fair Value |
||||||||||||
Available-for-sale investment securities: |
||||||||||||||||
U.S. Treasury and agency securities |
$ |
$ |
$ |
$ |
||||||||||||
Obligations of state and political subdivisions |
||||||||||||||||
Government agency mortgage-backed securities |
||||||||||||||||
Corporate debt securities |
||||||||||||||||
Government agency collateralized mortgage obligations |
||||||||||||||||
Total available-for-sale investment securities |
||||||||||||||||
Equity securities |
||||||||||||||||
Mortgage loans held for sale |
||||||||||||||||
Interest rate swap agreements asset |
||||||||||||||||
Interest rate swap agreements liability |
( |
) |
( |
) |
||||||||||||
Total |
$ |
$ |
$ |
$ |
||||||||||||
The valuation techniques used to measure fair value for the items in the table above are as follows:
| • | Available-for-sale investment securities and equity securities – The fair values of available-for-sale investment securities are based upon quoted prices, if available. If quoted prices are not available, fair values are measured using quoted market prices for similar securities or model-based valuation techniques. Level 1 securities include U.S. Treasury obligations and marketable equity securities that are traded by dealers or brokers in active over-the-counter markets. Level 2 securities include U.S. agency securities, mortgage-backed securities issued by government-sponsored entities, municipal securities and corporate debt securities that are valued by reference to prices for similar securities or through model-based techniques in which all significant inputs, such as reported trades, trade execution data, LIBOR swap yield curve, market prepayment speeds, credit information, market spreads, and security’s terms and conditions, are observable. See Note D for further disclosure of the fair value of investment securities. |
| • | Mortgage loans held for sale – The Company has elected to value loans held for sale at fair value in order to more closely match the gains and losses associated with loans held for sale with the gains and losses on forward sales contracts. Accordingly, the impact on the valuation will be recognized in the Company’s consolidated statement of income. All mortgage loans held for sale are current and in performing status. The fair value of mortgage loans held for sale is determined using quoted secondary-market prices of loans with similar characteristics and, as such, has been classified as a Level 2 valuation. There were |
| • | Forward sales commitments – The Company enters into forward sales commitments to sell certain residential real estate loans. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value in the other asset or other liability section of the consolidated statement of condition. The fair value of these forward sales commitments is primarily measured by obtaining pricing from certain government-sponsored entities and reflects the underlying price the entity would pay the Company for an immediate sale on these mortgages. As such, these instruments are classified as Level 2 in the fair value hierarchy. |
| • | Commitments to originate real estate loans for sale – The Company enters into various commitments to originate residential real estate loans for sale. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value in the other asset or other liability section of the consolidated statement of condition. The estimated fair value of these commitments is determined using quoted secondary market prices obtained from certain government-sponsored entities. Additionally, accounting guidance requires the expected net future cash flows related to the associated servicing of the loan to be included in the fair value measurement of the derivative. The expected net future cash flows are based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income. Such assumptions include estimates of the cost of servicing loans, appropriate discount rate and prepayment speeds. The determination of expected net cash flows is considered a significant unobservable input contributing to the Level 3 classification of commitments to originate real estate loans for sale. |
| • | Interest rate swaps – The interest rate swaps are reported at their fair value utilizing Level 2 inputs from third parties. The fair value of the interest rate swaps are determined using prices obtained from a third party advisor. The fair value measurement of the interest rate swap is determined by netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on the expectation of future interest rates derived from observed market interest rate curves. |
The changes in Level 3 assets measured at fair value on a recurring basis are immaterial.
June 30, 2019 |
December 31, 2018 |
|||||||||||||||||||||||||||||||
(000's omitted) |
Level 1 |
Level 2 |
Level 3 |
Total Fair Value |
Level 1 |
Level 2 |
Level 3 |
Total Fair Value |
||||||||||||||||||||||||
Impaired loans |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Other real estate owned |
||||||||||||||||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans calculated when establishing the allowance for loan losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using independent appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace, adjusted for non-observable inputs. Thus, the resulting nonrecurring fair value measurements are generally classified as Level 3. Estimates of fair value used for other collateral supporting commercial loans generally are based on assumptions not observable in the marketplace and, therefore, such valuations classify as Level 3.
Other real estate owned (“OREO”) is valued at the time the loan is foreclosed upon and the asset is transferred to OREO. The value is based primarily on third party appraisals, less costs to sell. The appraisals are sometimes further discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the customer and customer’s business. Such discounts are significant, ranging from 6.2% to 77.4% at June 30, 2019 and result in a Level 3 classification of the inputs for determining fair value. OREO is reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above. The Company recovers the carrying value of OREO through the sale of the property. The ability to affect future sales prices is subject to market conditions and factors beyond the Company’s control and may impact the estimated fair value of a property.
Originated mortgage servicing rights are recorded at their fair value at the time of sale of the underlying loan, and are amortized in proportion to and over the estimated period of net servicing income. The fair value of mortgage servicing rights is based on a valuation model incorporating inputs that market participants would use in estimating future net servicing income. Such inputs include estimates of the cost of servicing loans, appropriate discount rate and prepayment speeds and are considered to be unobservable and contribute to the Level 3 classification of mortgage servicing rights. In accordance with GAAP, the Company must record impairment charges, on a nonrecurring basis, when the carrying value of a stratum exceeds its estimated fair value. Impairment is recognized through a valuation allowance. There is no valuation allowance at June 30, 2019.
(000's omitted) |
Fair Value at June 30, 2019 |
Valuation Technique |
Significant Unobservable Inputs |
Significant Unobservable Input Range (Weighted Average) |
||||||
Impaired loans |
$ |
Fair value of collateral |
Estimated cost of disposal/market adjustment |
%) |
||||||
Other real estate owned |
Fair value of collateral |
Estimated cost of disposal/market adjustment |
%) |
|||||||
(000's omitted) |
Fair Value at December 31, 2018 |
Valuation Technique |
Significant Unobservable Inputs |
Significant Unobservable Input Range (Weighted Average) |
||||||
Impaired loans |
$ |
Fair value of collateral |
Estimated cost of disposal/market adjustment |
%) |
||||||
Other real estate owned |
Fair value of collateral |
Estimated cost of disposal/market adjustment |
%) |
|||||||
June 30, 2019 |
December 31, 2018 |
|||||||||||||||
(000's omitted) |
Carrying Value |
Fair Value |
Carrying Value |
Fair Value |
||||||||||||
Financial assets: |
||||||||||||||||
Net loans |
$ |
$ |
$ |
$ |
||||||||||||
Financial liabilities: |
||||||||||||||||
Deposits |
||||||||||||||||
Short-term borrowings |
||||||||||||||||
Securities sold under agreement to repurchase, short-term |
||||||||||||||||
Other long-term debt |
||||||||||||||||
Subordinated debt held by unconsolidated subsidiary trusts |
||||||||||||||||
The following is a further description of the principal valuation methods used by the Company to estimate the fair values of its financial instruments.
Loans have been classified as a Level 3 valuation. Fair values for variable rate loans that reprice frequently are based on carrying values. Fair values for fixed rate loans are estimated using discounted cash flows and interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.
Deposits have been classified as a Level 2 valuation. The fair value of demand deposits, interest-bearing checking deposits, savings accounts, and money market deposits is the amount payable on demand at the reporting date. The fair value of time deposit obligations are based on current market rates for similar products.
Borrowings and subordinated debt held by unconsolidated subsidiary trusts have been classified as a Level 2 valuation. The fair value of short-term borrowings and securities sold under agreement to repurchase, short-term, is the amount payable on demand at the reporting date. Fair values for long-term debt and subordinated debt held by unconsolidated subsidiary trusts are estimated using discounted cash flows and interest rates currently being offered on similar securities. The difference between the carrying values of long-term borrowings and subordinated debt held by unconsolidated subsidiary trusts, and their fair values, are not material as of the reporting dates.
Other financial assets and liabilities – Cash and cash equivalents have been classified as a Level 1 valuation, while accrued interest receivable and accrued interest payable have been classified as a Level 2 valuation. The fair values of each approximate the respective carrying values because the instruments are payable on demand or have short-term maturities and present relatively low credit risk and interest rate risk.
NOTE M: DERIVATIVE INSTRUMENTS
The Company is party to derivative financial instruments in the normal course of its business to meet the financing needs of its customers and to manage its own exposure to fluctuations in interest rates. These financial instruments have been limited to interest rate swap agreements, commitments to originate real estate loans held for sale and forward sales commitments. The Company does not hold or issue derivative financial instruments for trading or other speculative purposes.
The Company enters into forward sales commitments for the future delivery of residential mortgage loans, and interest rate lock commitments to fund loans at a specified interest rate. The forward sales commitments are utilized to reduce interest rate risk associated with interest rate lock commitments and loans held for sale. Changes in the estimated fair value of the forward sales commitments and interest rate lock commitments subsequent to inception are based on changes in the fair value of the underlying loan resulting from the fulfillment of the commitment and changes in the probability that the loan will fund within the terms of the commitment, which is affected primarily by changes in interest rates and the passage of time. At inception and during the life of the interest rate lock commitment, the Company includes the expected net future cash flows related to the associated servicing of the loan as part of the fair value measurement of the interest rate lock commitments. These derivatives are recorded at fair value, which were immaterial at June 30, 2019 and December 31, 2018. The effect of the changes to these derivatives for the three and six months then ended was also immaterial.
The Company acquired interest rate swaps in 2017 with notional amounts with certain commercial customers which totaled $36.1 million at June 30, 2019 and $37.0 million at December 31, 2018. In order to minimize the Company’s risk, these customer derivatives (pay floating/receive fixed swaps) have been offset with essentially matching interest rate swaps (pay fixed/receive floating swaps) with the Company’s counterparty totaling $36.1 million at June 30, 2019 and $37.0 million at December 31, 2018. At June 30, 2019, the weighted average receive rate of these interest rate swaps was 4.28 %, the weighted average pay rate was 3.83 % and the weighted average maturity was 4.9 years. At December 31, 2018, the weighted average receive rate of these interest rate swaps was 4.34 %, the weighted average pay rate was 3.84 % and the weighted average maturity was 5.5 years. Hedge accounting has not been applied for these derivatives. Since the terms of the swaps with the customer and the other financial institution offset each other, with the only difference being counterparty credit risk, changes in the fair value of the underlying derivative contracts are not materially different and do not significantly impact our results of operations.
The Company also acquired interest rate swaps in 2017 with notional amounts totaling $6.2 million at June 30, 2019, and $6.6 million at December 31, 2018, that were designated as fair value hedges of certain fixed rate loans with municipalities which are recorded in loans in the consolidated statements of condition. At June 30, 2019, the weighted average receive rate of these interest rate swaps was 2.89 %, the weighted average pay rate was 3.11 % and the weighted average maturity was 14.0 years. At December 31, 2018, the weighted average receive rate of these interest rate swaps was 2.92 %, the weighted average pay rate was 3.11 % and the weighted average maturity was 14.5 years. The Company includes the gain or loss on the hedged items in interest and fees on loans, the same line item as the offsetting gain or loss on the related interest rate swaps. The effects of fair value accounting in the consolidated statements of income for the three and six months ended June 30, 2019 are immaterial.
As of June 30, 2019, the following amounts were recorded in the consolidated statement of condition related to cumulative basis adjustments for fair value hedges:
(000’s omitted)
Carrying Amount of the Hedged Assets |
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets |
|||||||
Line Item in the Consolidated Statement of Condition in Which the Hedged Item Is Included |
June 30, 2019 |
June 30, 2019 |
||||||
Loans |
$ |
$ |
( |
) |
||||
(000’s omitted) |
June 30, 2019 |
|||||||||
Derivative Assets |
Derivative Liabilities |
|||||||||
Consolidated Statement of Condition Location |
Fair Value |
Consolidated Statement of Condition Location |
Fair Value |
|||||||
Derivatives designated as hedging instruments under Subtopic 815-20 |
||||||||||
Interest rate swaps |
Other assets |
$ |
||||||||
Derivatives not designated as hedging instruments under Subtopic 815-20 |
||||||||||
Interest rate swaps |
Other assets |
Accrued interest and other liabilities |
$ |
|||||||
Total derivatives |
$ |
$ |
||||||||
The Company assessed its counterparty risk at June 30, 2019 and determined any credit risk inherent in our derivative contracts was not material. Information about the fair value of derivative financial instruments can be found in Note L to these consolidated financial statements.
NOTE N: SEGMENT INFORMATION
Operating segments are components of an enterprise, which are evaluated regularly by the “chief operating decision maker” in deciding how to allocate resources and assess performance. The Company’s chief operating decision maker is the President and Chief Executive Officer of the Company. The Company has identified Banking, Employee Benefit Services and All Other as its reportable operating business segments. Community Bank, N.A. (the “Bank” or “CBNA”) operates the Banking segment that provides full-service banking to consumers, businesses, and governmental units in Upstate New York as well as Northeastern Pennsylvania, Vermont and Western Massachusetts. Employee Benefit Services, which includes the operating subsidiaries Benefit Plans Administrative Services, LLC, BPAS Actuarial and Pension Services, LLC, BPAS Trust Company of Puerto Rico, Northeast Retirement Services, LLC (“NRS”), Global Trust Company, Inc. (“GTC”), and Hand Benefits & Trust Company, provides employee benefit trust, collective investment fund, retirement plan administration, fund administration, transfer agency, actuarial, VEBA/HRA, and health and welfare consulting services. The All Other segment is comprised of: (a) wealth management services including trust services provided by the personal trust unit within the Bank, broker-dealer and investment advisory services provided by CISI and The Carta Group, Inc., as well as asset management provided by Nottingham Advisors, Inc., and (b) full-service insurance, risk management and employee benefit services provided by OneGroup. The accounting policies used in the disclosure of business segments are the same as those described in the summary of significant accounting policies (See Note A, Summary of Significant Accounting Policies of the most recent Form 10-K for the year ended December 31, 2018 filed with the SEC on March 1, 2019).
(000's omitted) |
Banking |
Employee Benefit Services |
All Other |
Eliminations |
Consolidated Total |
|||||||||||||||
Three Months Ended June 30, 2019 |
||||||||||||||||||||
Net interest income |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Provision for loan losses |
||||||||||||||||||||
Noninterest revenues |
( |
) |
||||||||||||||||||
Amortization of intangible assets |
||||||||||||||||||||
Acquisition expenses |
||||||||||||||||||||
Other operating expenses |
( |
) |
||||||||||||||||||
Income before income taxes |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Assets |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||
Goodwill |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Core deposit intangibles & Other intangibles |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Three Months Ended June 30, 2018 |
||||||||||||||||||||
Net interest income |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Provision for loan losses |
||||||||||||||||||||
Noninterest revenues |
( |
) |
||||||||||||||||||
Amortization of intangible assets |
||||||||||||||||||||
Acquisition expenses |
||||||||||||||||||||
Other operating expenses |
( |
) |
||||||||||||||||||
Income before income taxes |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Assets |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||
Goodwill |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Core deposit intangibles & Other intangibles |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
(000's omitted) |
Banking |
Employee Benefit Services |
All Other |
Eliminations |
Consolidated Total |
|||||||||||||||
Six Months Ended June 30, 2019 |
||||||||||||||||||||
Net interest income |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Provision for loan losses |
||||||||||||||||||||
Noninterest revenues |
( |
) |
||||||||||||||||||
Amortization of intangible assets |
||||||||||||||||||||
Acquisition expenses |
||||||||||||||||||||
Other operating expenses |
( |
) |
||||||||||||||||||
Income before income taxes |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Six Months Ended June 30, 2018 |
||||||||||||||||||||
Net interest income |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Provision for loan losses |
||||||||||||||||||||
Noninterest revenues |
( |
) |
||||||||||||||||||
Amortization of intangible assets |
||||||||||||||||||||
Acquisition expenses |
||||||||||||||||||||
Other operating expenses |
( |
) |
||||||||||||||||||
Income before income taxes |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) primarily reviews the financial condition and results of operations of Community Bank System, Inc. (the “Company” or “CBSI”) as of and for the three and six months ended June 30, 2019 and 2018, although in some circumstances the first quarter of 2019 is also discussed in order to more fully explain recent trends. The following discussion and analysis should be read in conjunction with the Company's Consolidated Financial Statements and related notes that appear on pages 3 through 29. All references in the discussion of the financial condition and results of operations refer to the consolidated position and results of the Company and its subsidiaries taken as a whole. Unless otherwise noted, the term “this year” and equivalent terms refers to results in calendar year 2019, “second quarter” refers to the three months ended June 30, 2019, “YTD” refers to the six months ended June 30, 2019, and earnings per share (“EPS”) figures refer to diluted EPS.
This MD&A contains certain forward-looking statements with respect to the financial condition, results of operations, and business of the Company. These forward-looking statements involve certain risks and uncertainties. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements are set herein under the caption, “Forward-Looking Statements,” on page 46.
Critical Accounting Policies
As a result of the complex and dynamic nature of the Company’s business, management must exercise judgment in selecting and applying the most appropriate accounting policies for its various areas of operations. The policy decision process not only ensures compliance with the current accounting principles generally accepted in the United States of America (“GAAP”), but also reflects management’s discretion with regard to choosing the most suitable methodology for reporting the Company’s financial performance. It is management’s opinion that the accounting estimates covering certain aspects of the business have more significance than others due to the relative importance of those areas to overall performance, or the level of subjectivity in the selection process. These estimates affect the reported amounts of assets and liabilities as well as disclosures of revenues and expenses during the reporting period. Actual results could differ from these estimates. Management believes that the critical accounting estimates include the allowance for loan losses, actuarial assumptions associated with the pension, post-retirement and other employee benefit plans, the provision for income taxes, investment valuation and other-than-temporary impairment, the carrying value of goodwill and other intangible assets, and acquired loan valuations. A summary of the accounting policies used by management is disclosed in Note A, “Summary of Significant Accounting Policies” on pages 65-75 of the most recent Form 10-K (fiscal year ended December 31, 2018) filed with the Securities and Exchange Commission (“SEC”) on March 1, 2019.
Supplemental Reporting of Non-GAAP Results of Operations
The Company also provides supplemental reporting of its results on an “operating,” “adjusted” and “tangible” basis, from which it excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts), accretion on non-impaired purchased loans, acquisition expenses, the unrealized gain (loss) on equity securities, the net gain on sale of investment securities, and loss on debt extinguishment. Although “adjusted net income” as defined by the Company is a non-GAAP measure, the Company’s management believes this information helps investors understand the effect of acquisition and other non-recurring activity in its reported results. Diluted adjusted net earnings per share were $0.84 in the second quarter of 2019, compared to $0.90 in the second quarter of 2018, a 6.7% decrease, due almost entirely to the impact of the Company becoming subject to debit interchange fee limitations established by the Durbin amendment of the Dodd-Frank Act (“Durbin Amendment”) in July 2018. Reconciliations of GAAP amounts with corresponding non-GAAP amounts are presented in Table 11.
Executive Summary
The Company’s business philosophy is to operate as a diversified financial services enterprise providing a broad array of banking and financial services to retail, commercial and municipal customers. The Company’s banking subsidiary is Community Bank, N.A. (the “Bank” or “CBNA”). The Company also provides employee benefit related services via its Benefit Plans Administrative Services, Inc. (“BPAS”) subsidiary, and wealth management and insurance-related services.
The Company’s core operating objectives are: (i) grow the banking branch network, primarily through a disciplined acquisition strategy, and certain selective de novo expansions, (ii) build profitable loan and deposit volume using both organic and acquisition strategies, (iii) increase the noninterest component of total revenues through development of banking-related fee income, growth in existing financial services business units, and the acquisition of additional financial services and banking businesses, and (iv) utilize technology to deliver customer-responsive products and services and improve efficiencies.
Significant factors reviewed by management to evaluate achievement of the Company’s operating objectives and its operating results and financial condition include, but are not limited to: net income and earnings per share, return on assets and equity, components of net interest margin, noninterest revenues, noninterest expenses, asset quality, loan and deposit growth, capital management, performance of individual banking and financial services units, performance of product lines and customers, liquidity and interest rate sensitivity, enhancements to customer products and services and their underlying performance characteristics, technology advancements, market share, peer comparisons, and the performance of recently acquired businesses.
On July 12, 2019, the Company completed its acquisition of Kinderhook Bank Corp. (“Kinderhook”), parent company of The National Union Bank of Kinderhook headquartered in Kinderhook, New York, for approximately $93.4 million in cash. The acquisition extended the Company’s footprint into the Capital District of Upstate New York. Upon completion of the merger, the Bank added 11 branch locations across a five county area of the region. The Company expects to incur certain one-time, transaction-related costs in 2019. This transaction is expected to be approximately $0.07 to $0.08 per share accretive to the Company’s first full year of earnings, excluding acquisition-related expenses.
On January 2, 2019, the Company, through its subsidiary, Community Investment Services, Inc. (“CISI”), completed its acquisition of certain assets of Wealth Resources Network, Inc. (“Wealth Resources”), a financial services business headquartered in Liverpool, New York. The Company paid $1.2 million in cash to acquire a customer list from Wealth Resources, and recorded a $1.2 million customer list intangible asset in conjunction with the acquisition.
Second quarter and YTD net income increased compared to the 2018 timeframes by $0.4 million, or 0.9%, and $2.2 million, or 2.7%, respectively. Earnings per share of $0.86 for the second quarter of 2019 was consistent with the second quarter of 2018, and 2019 YTD earnings per share of $1.66 was $0.03 higher than 2018 YTD earnings per share. Second quarter and YTD net income adjusted to exclude acquisition expenses, net gain on sale of investments and unrealized gain on equity securities (“operating net income”) decreased $2.6 million, or 5.8%, as compared to the second quarter of 2018 and decreased $0.3 million, or 0.4%, compared to June YTD 2018. Earnings per share adjusted to exclude acquisition expenses, net gain on sale of investment securities and unrealized gain (loss) on equity securities (“operating earnings per share”) of $0.80 for the second quarter decreased $0.06 compared to the second quarter of 2018. Operating earnings per share of $1.61 for the first six months of 2019 decreased $0.02 compared to the prior year period.
Loans increased on both an average and ending basis as compared to the prior year second quarter, while deposits decreased on both an average and ending basis as compared to the prior year second quarter. Market interest rates for deposits have increased over the past year. In connection with these higher deposit interest rates, the Company’s total cost of funds for the first six months of 2019 increased nine basis points from the year earlier period, as the rate paid on interest-bearing deposits and the rate on borrowings both increased from the prior year period. The majority of borrowings are now customer repurchase agreements, rather than wholesale borrowings obtained through capital markets and correspondent banks. Customer repurchase agreements have deposit-like features and typically bear lower rates of interest than other types of wholesale borrowings.
The provision for loan losses of $1.4 million for the second quarter and $3.8 million for YTD 2019, were $1.0 million and $2.3 million lower than comparable prior year periods, reflective of moderate improvements in the Company’s credit quality metrics. Net charge-offs were $1.2 million for the second quarter and $3.8 million for the first six months of 2019, compared to $0.9 million of net charge-offs for the prior year second quarter and $4.1 million for the first six months of 2018. Second quarter 2019 nonperforming loan ratios generally improved in comparison to the second quarter of 2018.
Net Income and Profitability
As shown in Table 1, net income for the second quarter and June YTD of $45.0 million and $87.0 million, respectively, increased $0.4 million, or 0.9%, as compared to the second quarter of 2018 and increased $2.2 million, or 2.7%, compared to June YTD 2018. Earnings per share of $0.86 for the second quarter was consistent with the second quarter of 2018, while earnings per share for the first six months of 2019 of $1.66 was $0.03 higher than the first six months of 2018. Flat net income and earnings per share for the quarter are primarily the result of higher net interest income, higher noninterest revenues, and a lower provision for loan losses, offset by higher noninterest expenses, higher acquisition expenses, a higher effective tax rate and an increase in diluted shares outstanding. Higher noninterest revenues included a $4.9 million increase in net gain on sales of investment securities and a $3.5 million, or $0.05 per diluted share, detriment from debit interchange fee limitations established by the Durbin amendment. The YTD increase in net income and earnings per share are primarily the result of higher net interest income, higher noninterest revenues, a lower provision for loan losses and a lower effective tax rate, partially offset by higher noninterest expenses, higher acquisition expenses and an increase in diluted shares outstanding. Higher noninterest revenues included a $4.9 million increase in net gain on sales of investment securities and a $6.7 million, or $0.10 per diluted share, detriment from Durbin-related interchange fee reductions. Operating net income of $42.1 million and $84.4 million for the second quarter and June YTD, respectively, decreased $2.6 million, or 5.8%, as compared to the second quarter of 2018 and decreased $0.3 million, or 0.4%, compared to June YTD 2018. Operating earnings per share of $0.80 for the second quarter, was down $0.06 compared to the second quarter of 2018, while operating earnings per share of $1.61 for the first six months of 2019, was down $0.02 compared to the first six months of 2018. The decreases in operating net income and earnings per share are primarily due to the previously-mentioned impact of Durbin-related reductions in interchange revenues. See Table 11 for Reconciliation of GAAP to Non-GAAP Measures.
As reflected in Table 1, second quarter net interest income of $88.3 million was up $1.5 million, or 1.7%, from the comparable prior year period. Net interest income for the first six months of 2019 increased $3.7 million, or 2.2%, versus the first six months of 2018. The quarterly and year-over-year improvement resulted from an increase in the yield on interest-earning assets and a decrease in interest-bearing liability balances, partially offset by a decrease in interest-earning asset balances and an increase in the average rate paid on interest-bearing liabilities.
The provision for loan losses for the second quarter and June YTD decreased $1.0 million and $2.3 million as compared to the second quarter and first six months of 2018, respectively, reflective of moderate improvements in the Company’s credit quality metrics.
Second quarter and year-to-date noninterest revenues were $60.7 million and $116.4 million, respectively, up $4.1 million, or 7.3%, from the second quarter of 2018 and up $2.4 million, or 2.1%, from the first six months of 2018. The increase compared to the prior quarter was primarily a result of an increase in employee benefit services revenue, insurance services revenue, wealth management services revenue and a $4.8 million net gain on the sale of available-for-sale investment securities, partially offset by a decrease in banking noninterest revenue due to a $3.5 million, or $0.05 per diluted share, impact of debit interchange fee limitations established by the Durbin Amendment that were effective for the Company at the beginning of the third quarter of 2018. The YTD increase was due to an increase in employee benefit services revenue, insurance services revenue and the net gain on sale of investments in the second quarter of 2019, offset by a decrease in wealth management services revenue and a decrease in banking noninterest revenue due to a $6.7 million, or $0.10 per diluted share, impact of the aforementioned Durbin amendment.
Noninterest expenses of $91.2 million and $179.8 million for the second quarter and June YTD periods reflected an increase of $5.1 million, or 5.9%, from the second quarter of 2018 and an increase of $7.4 million, or 4.3%, from the first six months of 2018. The increase in noninterest expenses for the quarter and YTD was due to acquisition-related expenses associated with the Kinderhook acquisition, an increase in salaries and benefits related to annual merit-based personnel cost increases, an increase in data processing and communications and business development and marketing expenses, partially offset by a decrease in amortization of intangibles and other expenses. Excluding acquisition-related expenses, 2019 operating expenses were $3.9 million, or 4.6%, higher for the second quarter and $5.7 million, or 3.3%, higher for the year-to-date timeframe.
The effective income tax rates were 20.2% and 19.4% for the second quarter and YTD 2019, respectively, as compared to 18.7% and 20.8% for the comparable prior year periods. The change in effective tax rates compared to the prior year periods was due to the impact of windfall tax benefits associated with accounting for share-based transactions and a proportional decrease in non-taxable investment securities income, combined with changes to state tax rates used in the development of the Company’s provision for income taxes.
A condensed income statement is as follows:
Table 1: Condensed Income Statements
Three Months Ended June 30, |
Six Months Ended June 30, |
||||
(000's omitted, except per share data) |
2019 |
2018 |
2019 |
2018 |
|
Net interest income |
$88,300 |
$86,846 |
$175,159 |
$171,470 |
|
Provision for loan losses |
1,400 |
2,448 |
3,822 |
6,127 |
|
Noninterest revenues |
60,706 |
56,559 |
116,402 |
114,050 |
|
Noninterest expenses |
91,176 |
86,112 |
179,828 |
172,443 |
|
Income before income taxes |
56,430 |
54,845 |
107,911 |
106,950 |
|
Income taxes |
11,415 |
10,239 |
20,950 |
22,238 |
|
Net income |
$45,015 |
$44,606 |
$86,961 |
$84,712 |
|
Diluted weighted average common shares outstanding |
52,356 |
51,939 |
52,277 |
51,827 |
|
Diluted earnings per share |
$0.86 |
$0.86 |
$1.66 |
$1.63 |
|
Net Interest Income
Net interest income is the amount by which interest and fees on earning assets (loans, investments, and cash equivalents) exceeds the cost of funds, which consists primarily of interest paid to the Company's depositors and on borrowings. Net interest margin is the difference between the yield on earning assets and the cost of interest-bearing funds as a percentage of earning assets.
As shown in Table 2a, net interest income (with nontaxable income converted to a fully tax-equivalent basis) for the second quarter was $89.3 million, a $1.4 million, or 1.5%, increase from the same period last year. The increase was driven by a 15 basis point increase in the average yield on earning assets and a $188.9 million decrease in average interest-bearing liabilities from the second quarter of 2018, partially offset by a decrease in interest-earning assets of $27.8 million and a 12 basis point increase in the average rate paid on interest-bearing liabilities. As reflected in Table 3, the second quarter increase in the average yield on earning assets and the volume decrease in interest-bearing liabilities had a $3.6 million favorable impact on net interest income, while the volume decrease in interest-earning assets and rate increase had a $2.2 million unfavorable impact on net interest income. June YTD net interest income, as reflected in Table 2b, of $177.2 million, increased $3.5 million, or 2.0%, from the year-earlier period. The June YTD increase resulted from a 17 basis point increase in the average yield on earning assets and a $189.8 million decrease in average interest-bearing liabilities from the prior year, partially offset by a decrease in interest-earning assets of $17.5 million and a 13 basis point increase in the average rate paid on interest-bearing liabilities. The increase in the average yield on earning assets and decrease in average interest-bearing liabilities had a $8.0 million favorable impact on June YTD net interest income, while the volume decrease in interest-earning assets and rate increase on interest-bearing liabilities had a $4.5 million unfavorable impact on net interest income.
The higher net interest margin for the second quarter of 2019 as compared to the second quarter of 2018 was the result of a 15 basis point increase in the earning asset yield and an increase in noninterest checking average balances, partially offset by a 12 basis point increase in the average rate on interest-bearing liabilities. The net interest margin of 3.80% for the first six months of 2019 was eight basis points higher than the comparable period of 2018. The yield on interest-earning assets increased 17 basis points, while the rate on interest-bearing liabilities increased by 13 basis points for the first six months of 2019 as compared to the prior year period.
The higher average yield on earning assets for the quarter was the result of an increase in the average yield on loans and investments. For the second quarter, the average yield on loans increased by 15 basis points and the average yield on investments, including cash equivalents, increased nine basis points compared to the prior year. The 17 basis point increase in the yield on earning assets for the first six months of 2019 was the result of a 21 basis point increase in the average yield on loans and a six basis point increase in the average yield on investments, including cash equivalents, compared to the comparable period of 2019. The increase in the loan yield was driven by an increase in market rates for loans and included the impact of $1.5 million in loan pre-payment fees in the first six months of 2019, partially offset by a $1.5 million decrease in acquired non-impaired loan accretion.
The average rate on interest-bearing liabilities increased by 12 basis points compared to the prior year quarter as the average rate paid on interest-bearing deposits increased 15 basis points and the average rate paid on external borrowings increased seven basis points from the period year quarter. For the first six months of 2019, the average rate on interest-bearing deposits increased 13 basis points from the comparable prior year period and the average rate on external borrowings increased 24 basis points. The increase in the average cost of borrowings was primarily the result of an increase in the variable rates paid on overnight borrowings and subordinated debt due to increases in market interest rates.
The second quarter and YTD average balance of investments, including cash equivalents, decreased $71.8 million and $57.5 million, respectively, as compared to the corresponding prior year periods. The cash equivalents component of average earning assets increased $163.6 million and $97.6 million for the second quarter and YTD periods compared to the prior year periods. This increase in cash equivalents was due to the sale of available-for-sale Treasury securities during the second quarter when interest rates on the short-end of the yield curve dropped precipitously, providing an opportunity to hold the proceeds in higher yielding interest-earning cash until more attractive securities reinvestment options become available. The Company sold $590.2 million of its available-for-sale Treasury securities with a remaining maturity of less than five years, which generated realized gains of $4.9 million. Average loan balances increased $44.0 million for the quarter and $40.0 million YTD as compared to the prior year, with YTD growth in the consumer mortgage and consumer indirect portfolios, partially offset by decreases in the business lending, home equity and consumer direct portfolios.
Average interest-bearing deposits decreased $111.3 million for both the quarterly and YTD periods. The quarterly decrease in average interest-bearing deposits was due to a decrease in money market deposits that was partially offset by increases in time, interest checking and savings deposits. The YTD decrease was due to a decrease in money market and time deposits that were partially offset by increases in interest checking and savings deposits. In addition, average balances in the Company’s off balance sheet mutual fund sweep product increased $149.2 million and $146.3 million for the quarterly and YTD periods, respectively. The average borrowing balance, including borrowings at the Federal Home Loan Bank of New York and the Federal Home Loan Bank of Boston (collectively referred to as “FHLB”), subordinated debt held by unconsolidated subsidiary trusts and securities sold under agreement to repurchase (customer repurchase agreements), decreased $77.6 million and $78.6 million for the quarter and YTD periods respectively, due primarily to a decrease in customer repurchase agreements and a decrease in subordinated debt held by unconsolidated subsidiary trusts due to the redemption of $25.2 million of trust preferred subordinated debt held by Community Statutory Trust III during the third quarter of 2018.
Tables 2a and 2b below sets forth information related to average interest-earning assets and interest-bearing liabilities and their associated yields and rates for the periods indicated. Interest income and yields are on a fully tax-equivalent basis (“FTE”) using marginal income tax rates of 24.5% and 24.3% in 2019 and 2018, respectively. Average balances are computed by totaling the daily ending balances in a period and dividing by the number of days in that period. Loan interest income and yields include amortization of deferred loan income and costs, loan prepayment and other fees and the accretion of acquired loan marks. Average loan balances include nonaccrual loans and loans held for sale.
Table 2a: Quarterly Average Balance Sheet
Three Months Ended June 30, 2019 |
Three Months Ended June 30, 2018 |
||||||
(000's omitted except yields and rates) |
Average Balance |
Interest |
Avg. Yield/Rate Paid |
Average Balance |
Interest |
Avg. Yield/Rate Paid |
|
Interest-earning assets: |
|||||||
Cash equivalents |
$334,304 |
$1,974 |
2.37% |
$170,745 |
$735 |
1.73% |
|
Taxable investment securities (1) |
2,400,516 |
15,453 |
2.58% |
2,575,962 |
15,782 |
2.46% |
|
Nontaxable investment securities (1) |
397,316 |
3,615 |
3.65% |
457,254 |
4,221 |
3.70% |
|
Loans (net of unearned discount)(2) |
6,294,772 |
74,300 |
4.73% |
6,250,739 |
71,361 |
4.58% |
|
Total interest-earning assets |
9,426,908 |
95,342 |
4.06% |
9,454,700 |
92,099 |
3.91% |
|
Noninterest-earning assets |
1,345,067 |
1,297,503 |
|||||
Total assets |
$10,771,975 |
$10,752,203 |
|||||
Interest-bearing liabilities: |
|||||||
Interest checking, savings, and money market deposits |
$5,406,542 |
2,584 |
0.19% |
$5,530,267 |
1,440 |
0.10% |
|
Time deposits |
764,290 |
1,976 |
1.04% |
751,831 |
941 |
0.50% |
|
Customer repurchase agreements |
219,628 |
419 |
0.77% |
267,452 |
410 |
0.61% |
|
FHLB borrowings |
1,938 |
10 |
2.05% |
6,827 |
36 |
2.13% |
|
Subordinated debt held by unconsolidated subsidiary trusts |
97,939 |
1,063 |
4.35% |
122,822 |
1,332 |
4.35% |
|
Total interest-bearing liabilities |
6,490,337 |
6,052 |
0.37% |
6,679,199 |
4,159 |
0.25% |
|
Noninterest-bearing liabilities: |
|||||||
Noninterest checking deposits |
2,326,630 |
2,287,722 |
|||||
Other liabilities |
180,608 |
145,206 |
|||||
Shareholders' equity |
1,774,400 |
1,640,076 |
|||||
Total liabilities and shareholders' equity |
$10,771,975 |
$10,752,203 |
|||||
Net interest earnings |
$89,290 |
$87,940 |
|||||
Net interest spread |
3.69% |
3.66% |
|||||
Net interest margin on interest-earning assets |
3.80% |
3.73% |
|||||
Fully tax-equivalent adjustment |
$990 |
$1,094 |
|||||
| (1) | Averages for investment securities are based on historical cost basis and the yields do not give effect to changes in fair value that is reflected as a component of noninterest-earning assets, shareholders’ equity, and deferred taxes. |
| (2) | Includes nonaccrual loans. The impact of interest and fees not recognized on nonaccrual loans was immaterial. |
Table 2b: Year-to-Date Average Balance Sheet
Six Months Ended June 30, 2019 |
Six Months Ended June 30, 2018 |
||||||
(000's omitted except yields and rates) |
Average Balance |
Interest |
Avg. Yield/Rate Paid |
Average Balance |
Interest |
Avg. Yield/Rate Paid |
|
Interest-earning assets: |
|||||||
Cash equivalents |
$228,392 |
$2,669 |
2.36% |
$130,797 |
$1,079 |
1.66% |
|
Taxable investment securities (1) |
2,487,227 |
30,845 |
2.50% |
2,579,683 |
30,962 |
2.42% |
|
Nontaxable investment securities (1) |
400,321 |
7,271 |
3.66% |
462,981 |
8,571 |
3.73% |
|
Loans (net of unearned discount)(2) |
6,284,343 |
148,246 |
4.76% |
6,244,317 |
141,009 |
4.55% |
|
Total interest-earning assets |
9,400,283 |
189,031 |
4.06% |
9,417,778 |
181,621 |
3.89% |
|
Noninterest-earning assets |
1,329,792 |
1,316,190 |
|||||
Total assets |
$10,730,075 |
$10,733,968 |
|||||
Interest-bearing liabilities: |
|||||||
Interest checking, savings, and money market deposits |
$5,383,246 |
5,017 |
0.19% |
$5,491,849 |
2,763 |
0.10% |
|
Time deposits |
756,210 |
3,650 |
0.97% |
758,900 |
1,750 |
0.47% |
|
Customer repurchase agreements |
233,959 |
860 |
0.74% |
286,691 |
799 |
0.56% |
|
FHLB borrowings |
14,533 |
190 |
2.63% |
15,443 |
127 |
1.66% |
|
Subordinated debt held by unconsolidated subsidiary trusts |
97,939 |
2,157 |
4.44% |
122,819 |
2,500 |
4.10% |
|
Total interest-bearing liabilities |
6,485,887 |
11,874 |
0.37% |
6,675,702 |
7,939 |
0.24% |
|
Noninterest-bearing liabilities: |
|||||||
Noninterest checking deposits |
2,312,132 |
2,278,302 |
|||||
Other liabilities |
181,567 |
146,911 |
|||||
Shareholders' equity |
1,750,489 |
1,633,053 |
|||||
Total liabilities and shareholders' equity |
$10,730,075 |
$10,733,968 |
|||||
Net interest earnings |
$177,157 |
$173,682 |
|||||
Net interest spread |
3.69% |
3.65% |
|||||
Net interest margin on interest-earning assets |
3.80% |
3.72% |
|||||
Fully tax-equivalent adjustment |
$1,998 |
$2,212 |
|||||
| (1) | Averages for investment securities are based on historical cost basis and the yields do not give effect to changes in fair value that is reflected as a component of noninterest-earning assets, shareholders’ equity, and deferred taxes. |
| (2) | Includes nonaccrual loans. The impact of interest and fees not recognized on nonaccrual loans was immaterial. |
As discussed above and disclosed in Table 3 below, the change in net interest income (fully tax-equivalent basis) may be analyzed by segregating the volume and rate components of the changes in interest income and interest expense for each underlying category.
Table 3: Rate/Volume
Three months ended June 30, 2019 versus June 30, 2018 Increase (Decrease) Due to Change in (1) |
Six months ended June 30, 2019 versus June 30, 2018 Increase (Decrease) Due to Change in (1) |
||||||
(000's omitted) |
Volume |
Rate |
Net Change |
Volume |
Rate |
Net Change |
|
Interest earned on: |
|||||||
Cash equivalents |
$893 |
$346 |
$1,239 |
$1,021 |
$569 |
$1,590 |
|
Taxable investment securities |
(1,107) |
778 |
(329) |
(1,129) |
1,012 |
(117) |
|
Nontaxable investment securities |
(547) |
(59) |
(606) |
(1,141) |
(159) |
(1,300) |
|
Loans |
506 |
2,433 |
2,939 |
909 |
6,328 |
7,237 |
|
Total interest-earning assets (2) |
(272) |
3,515 |
3,243 |
(338) |
7,748 |
7,410 |
|
Interest paid on: |
|||||||
Interest checking, savings and money market deposits |
(33) |
1,177 |
1,144 |
(56) |
2,310 |
2,254 |
|
Time deposits |
16 |
1,019 |
1,035 |
(6) |
1,906 |
1,900 |
|
Customer repurchase agreements |
(81) |
90 |
9 |
(164) |
225 |
61 |
|
FHLB borrowings |
(25) |
(1) |
(26) |
(7) |
70 |
63 |
|
Subordinated debt held by unconsolidated subsidiary trusts |
(270) |
1 |
(269) |
(536) |
193 |
(343) |
|
Total interest-bearing liabilities (2) |
(121) |
2,014 |
1,893 |
(232) |
4,167 |
3,935 |
|
Net interest earnings (2) |
(259) |
1,609 |
1,350 |
(323) |
3,798 |
3,475 |
|
| (1) | The change in interest due to both rate and volume has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of such change in each component. |
| (2) | Changes due to volume and rate are computed from the respective changes in average balances and rates of the totals; they are not a summation of the changes of the components. |
Noninterest Revenues
The Company’s sources of noninterest revenues are of four primary types: 1) general banking services related to loans, deposits, and other core customer activities typically provided through the branch network and electronic banking channels (performed by CBNA); 2) employee benefit services (performed by BPAS and its subsidiaries); 3) wealth management services, comprised of trust services (performed by the trust unit within CBNA), investment products and services (performed by CISI) and asset management services (performed by Nottingham Advisors, Inc.); and 4) insurance products and services (performed by OneGroup NY, Inc. (“OneGroup”)). Additionally, the Company has periodic transactions, most often net gains or losses from the sale of investment securities and prepayment of debt instruments.
Table 4: Noninterest Revenues
Three Months Ended June 30, |
Six Months Ended June 30, |
||||
(000's omitted) |
2019 |
2018 |
2019 |
2018 |
|
Employee benefit services |
$23,787 |
$22,542 |
$47,841 |
$45,548 |
|
Deposit service charges and fees |
10,678 |
10,566 |
21,113 |
21,220 |
|
Electronic banking |
5,318 |
8,398 |
10,747 |
16,921 |
|
Insurance services |
8,329 |
7,415 |
16,191 |
14,774 |
|
Wealth management services |
6,578 |
6,496 |
12,927 |
13,202 |
|
Other banking revenues |
1,147 |
1,163 |
2,683 |
2,406 |
|
Subtotal |
55,837 |
56,580 |
111,502 |
114,071 |
|
Gain on sale of investment securities, net |
4,882 |
0 |
4,882 |
0 |
|
Unrealized (loss)gain on equity securities |
(13) |
(21) |
18 |
(21) |
|
Total noninterest revenues |
$60,706 |
$56,559 |
$116,402 |
$114,050 |
|
Noninterest revenues/operating revenues (FTE basis) (1) |
38.8% |
39.7% |
39.0% |
40.2% |
|
(1) For purposes of this ratio noninterest revenues exclude net realized gain on sale of investment securities and unrealized (loss) gain on equity securities. Operating revenues, a non-GAAP measure, is defined as net interest income on a fully-tax equivalent basis excluding acquired non-impaired loan accretion plus noninterest revenues excluding net gain on sale of investment securities and unrealized gains and losses on equity securities. See Table 11 for Reconciliation of GAAP to Non-GAAP Measures.
As displayed in Table 4, noninterest revenues, excluding net gain on sale of investment securities and unrealized (loss)/gain on equity securities, were $55.8 million for the second quarter of 2019 and $111.5 million for the first six months of 2019. This represents a decrease of $0.7 million, or 1.3%, for the quarter and a decrease of $2.6 million, or 2.3%, for the YTD period in comparison to the equivalent 2018 periods. The decrease for the quarterly period was driven by a decrease in debit card-related revenue due to the Durbin amendment mandated debit interchange price restrictions, offset by increases in employee benefit services revenue, insurance services revenue, wealth management revenue and deposit-related fee revenue. The decrease for the YTD period was due to a decrease in debit card-related revenue due to the Durbin amendment, a decrease in wealth management revenue and a decrease in deposit-related fee revenue, partially offset by increases in employee benefit services revenue, insurance services revenue and other banking revenues. In addition to noninterest revenues from recurring banking noninterest revenue and financial services revenues, the Company sold $590.2 million of its available-for-sale Treasury securities in the second quarter of 2019 resulting in a net realized gain of $4.9 million.
General recurring banking noninterest revenue of $17.1 million for the second quarter and $34.5 million for the first six months of 2019 decreased $2.9 million, or 14.8%, and $6.0 million, or 14.8%, respectively, as compared to the corresponding prior year periods. The quarterly and YTD decreases were primarily driven by the impact of the Durbin amendment mandated debit interchange price restrictions that were effective at the beginning of the third quarter of 2018. Durbin amendment restrictions on interchange revenue impacted the second quarter of 2019 by $3.5 million, or $0.05 per diluted share, and YTD 2019 by $6.7 million, or $0.10 per diluted share.
Employee benefit services revenue increased $1.2 million, or 5.5%, and $2.3 million, or 5.0%, for the three and six months ended June 30, 2019, respectively, as compared to the prior year periods. This growth primarily related to growth in the collective investment fund administration and the institutional trust business. Insurance services revenue was up $0.9 million, or 12.3%, and $1.4 million, or 9.6%, for the second quarter and YTD periods, respectively. Wealth management revenue was up $0.1 million, or 1.3%, for the second quarter of 2019, but was down $0.3 million for 2019 YTD as compared to the same time period of 2018.
The ratio of noninterest revenues to operating revenues (FTE basis) was 38.8% for the quarter and 39.0% for the six months ended June 30, 2019, respectively, versus 39.7% and 40.2% for the comparable periods of 2018. The decrease for the year-to-date period is a function of a 2.9% increase in adjusted net interest income (FTE basis) while adjusted noninterest revenues decreased 2.3% primarily due to the impact of the Durbin amendment mandated debit interchange price restrictions.
Noninterest Expenses
Table 5 below sets forth the quarterly results of the major noninterest expense categories for the current and prior year, as well as efficiency ratios (defined below), a standard measure of expense utilization effectiveness commonly used in the banking industry.
Table 5: Noninterest Expenses
Three Months Ended June 30, |
Six Months Ended June 30, |
||||
(000's omitted) |
2019 |
2018 |
2019 |
2018 |
|
Salaries and employee benefits |
$54,008 |
$52,402 |
$107,387 |
$104,261 |
|
Occupancy and equipment |
9,619 |
9,437 |
19,907 |
19,968 |
|
Data processing and communications |
10,401 |
10,212 |
19,800 |
18,954 |
|
Amortization of intangible assets |
3,904 |
4,555 |
8,034 |
9,353 |
|
Legal and professional fees |
2,684 |
2,745 |
5,404 |
5,525 |
|
Business development and marketing |
3,140 |
2,654 |
5,928 |
4,714 |
|
Acquisition expenses |
1,194 |
71 |
1,728 |
63 |
|
Other |
6,226 |
4,036 |
11,640 |
9,605 |
|
Total noninterest expenses |
$91,176 |
$86,112 |
$179,828 |
$172,443 |
|
Operating expenses(1)/average assets |
3.21% |
3.04% |
3.20% |
3.06% |
|
Efficiency ratio(2) |
59.8% |
57.2% |
59.5% |
57.5% |
|
| (1) | Operating expenses, a non-GAAP measure, is calculated as total noninterest expenses less acquisition expenses and amortization of intangibles. See Table 11 for Reconciliation of GAAP to Non-GAAP Measures. |
| (2) | Efficiency ratio, a non-GAAP measure, is calculated as operating expenses as defined in (1) above divided by net interest income on a fully tax-equivalent basis excluding acquired non-impaired loan accretion plus noninterest revenues excluding net gain on sale of investment securities and unrealized gains and losses on equity securities. See Table 11 for Reconciliation of GAAP to Non-GAAP Measures. |
As shown in Table 5, the Company recorded noninterest expenses of $91.2 million and $179.8 million for the second quarter and YTD periods of 2019, respectively, representing an increase of $5.1 million, or 5.9%, and $7.4 million, or 4.3%, from the prior year periods. Acquisition-related expenses associated with the Kinderhook acquisition of $1.2 million and $1.7 million are included in second quarter and YTD 2019 noninterest expenses, respectively. Salaries and employee benefits increased $1.6 million, or 3.1%, and $3.1 million, or 3.0%, for the second quarter and YTD periods of 2019, respectively, as compared to the corresponding periods of 2018. The increase in salaries and benefits was due primarily to annual merit-based personnel cost increases and an increase in employee benefit costs including a significant increase in employee health care costs. The remaining change to noninterest expenses can be attributed to occupancy and equipment (up $0.2 million for the quarter and down $0.1 million YTD), data processing and communications (up $0.2 million for the quarter and $0.9 million YTD), amortization of intangible assets (down $0.7 million for the quarter and $1.3 million YTD), legal and professional fees (down $0.1 million for the quarter and $0.1 million YTD), business development and marketing (up $0.5 million for the quarter and $1.2 million YTD) and other expenses (up $2.2 million for the quarter and $2.0 million YTD). Included in other expenses was an increase in non-service related components of net periodic pension benefit (up $0.8 million for the quarter and $1.4 million YTD).
The Company’s efficiency ratio (as defined in the table above) was 59.8% for the second quarter, 2.6% unfavorable to the comparable quarter of 2018. This resulted from operating expenses (as described above) increasing 5.6%, while operating revenues (as described above) increased by a lesser 0.9% including the impact of the Durbin-related reductions in interchange revenues. The efficiency ratio of 59.5% for the first six months of 2019 was 2.0% unfavorable compared to the first six months of 2018 due to 4.3% higher operating expenses (as described above), while operating revenues (as described above) increased by a lesser 0.8% including the impact of the Durbin amendment. Current year operating expenses, excluding intangible amortization and acquisition expenses, as a percentage of average assets increased 17 basis points versus the prior year quarter and was 14 basis points higher than the prior year-to-date period. Operating expenses (as defined above) increased 5.6% for the quarter and 4.3% for the year-to-date period, while average assets increased 0.2% for the quarter and were down slightly for the year-to-date period.
Income Taxes
The second quarter and YTD 2019 effective income tax rates were 20.2% and 19.4%, respectively, as compared to the 18.7% and 20.8% for the comparable periods of 2018. The increase in the second quarter 2019 effective income tax rate is attributable to a decrease in the windfall tax benefit associated with the accounting for share-based transactions and a proportional decrease in non-taxable investment securities income compared to the prior year quarter, combined with changes to state tax rates used in the development of the Company’s provision for income taxes. The decrease in the YTD 2019 effective income tax rate is attributable to an increase in the YTD windfall tax benefit as compared to the prior year period and a proportional decrease in non-taxable investment securities income, combined with changes to state tax rates used in the development of the Company’s income tax provision. The effective tax rates adjusted to exclude windfall tax benefits for the second quarter and YTD 2019 were 21.3% and 21.5%, respectively, as compared to 20.9% and 22.6% for the comparable periods of 2018.
Investment Securities
The carrying value of investments (including unrealized gains and losses on available-for-sale securities) was $2.40 billion at the end of the second quarter, a decrease of $579.4 million from December 31, 2018 and $581.1 million lower than June 30, 2018. The book value (excluding unrealized gains and losses) of investments decreased $632.0 million from December 31, 2018 and decreased $651.1 million from June 30, 2018. During the first six months of 2019, the Company purchased $30.1 million of government agency mortgage-backed securities with an average yield of 3.58% and $30.8 million of obligations of state and political subdivisions with an average yield of 3.52%. These purchases were offset by $104.2 million of investment maturities, calls, and principal payments during the first six months of 2019, and the sale of $590.2 million of available-for-sale Treasury securities with a remaining maturity of less than five years and a 2.09% yield to maturity. The sale of investment securities in the second quarter of 2019 resulted in $4.9 million in net realized gain. The effective duration of the securities portfolio was 2.7 years at the end of the second quarter of 2019, as compared to 3.0 years at the end of the first quarter of 2019.
The change in the carrying value of investments is also impacted by the amount of net unrealized gains or losses. At June 30, 2019, the portfolio had a $37.3 million net unrealized gain, an increase of $52.6 million from the unrealized loss at December 31, 2018 and a $70.0 million increase from the unrealized loss at June 30, 2018. These changes in the net unrealized position of the portfolio were principally driven by the movements in market interest rates.
Table 6: Investment Securities
June 30, 2019 |
December 31, 2018 |
June 30, 2018 |
||||||
(000's omitted) |
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value |
||
Available-for-Sale Portfolio: |
||||||||
U.S. Treasury and agency securities |
$1,435,302 |
$1,457,078 |
$2,036,474 |
$2,023,753 |
$2,042,116 |
$2,013,962 |
||
Obligations of state and political subdivisions |
427,621 |
439,697 |
453,640 |
459,154 |
485,099 |
491,484 |
||
Government agency mortgage-backed securities |
395,220 |
397,195 |
390,234 |
382,477 |
364,919 |
355,897 |
||
Corporate debt securities |
2,558 |
2,554 |
2,588 |
2,546 |
2,618 |
2,563 |
||
Government agency collateralized mortgage obligations |
61,996 |
62,514 |
69,342 |
68,119 |
78,137 |
76,038 |
||
Total available-for-sale portfolio |
2,322,697 |
2,359,038 |
2,952,278 |
2,936,049 |
2,972,889 |
2,939,944 |
||
Equity and other Securities: |
||||||||
Equity securities, at fair value |
251 |
450 |
251 |
432 |
251 |
504 |
||
Federal Home Loan Bank common stock |
6,251 |
6,251 |
8,768 |
8,768 |
6,371 |
6,371 |
||
Federal Reserve Bank common stock |
30,690 |
30,690 |
30,690 |
30,690 |
30,690 |
30,690 |
||
Other equity securities, at adjusted cost |
5,093 |
5,843 |
4,969 |
5,719 |
5,843 |
5,843 |
||
Total equity and other securities |
42,285 |
43,234 |
44,678 |
45,609 |
43,155 |
43,408 |
||
Total investments |
$2,364,982 |
$2,402,272 |
$2,996,956 |
$2,981,658 |
$3,016,044 |
$2,983,352 |
||
Loans
As shown in Table 7, loans ended the second quarter at $6.28 billion, up $46.1 million, or 0.7%, from one year earlier and up $2.9 million from the end of 2018. The growth during the last twelve months was primarily attributable to organic growth in the business lending, consumer mortgage and consumer indirect portfolios, partially offset by decreases in the consumer direct and home equity portfolios. The growth during the first six months of 2019 was due to an increase in the consumer mortgage portfolio that was partially offset by decreases in the other loan portfolios.
Table 7: Loans
(000's omitted) |
June 30, 2019 |
December 31, 2018 |
June 30, 2018 |
|||||
Business lending |
$2,395,684 |
38.1% |
$2,396,977 |
38.2% |
$2,384,629 |
38.2% |
||
Consumer mortgage |
2,255,782 |
35.9% |
2,235,408 |
35.6% |
2,210,051 |
35.4% |
||
Consumer indirect |
1,082,834 |
17.2% |
1,083,207 |
17.2% |
1,063,679 |
17.1% |
||
Consumer direct |
178,151 |
2.9% |
178,820 |
2.8% |
181,217 |
2.9% |
||
Home equity |
371,619 |
5.9% |
386,709 |
6.2% |
398,433 |
6.4% |
||
Total loans |
$6,284,070 |
100.0% |
$6,281,121 |
100.0% |
$6,238,009 |
100.0% |
||
The business lending portfolio consists of general-purpose business lending to commercial and industrial customers, municipal lending, mortgages on commercial property, and dealer floor plan financing. The business lending portfolio increased $11.1 million, or 0.5%, from June 30, 2018 and decreased $1.3 million from December 31, 2018, as contractual and unscheduled principal reductions impacted growth in this portfolio. Ending loans in the municipal sector of our business lending portfolio decreased $38.3 million from December 31, 2018, as certain municipal customers repay short-term loans and lines of credit annually at the end of the second quarter to meet their fiscal cycle requirements and advance on new loans and lines of credit in the third quarter for the next annual fiscal cycle. Highly competitive conditions continue to prevail in the markets in which the Company operates. The Company strives to generate growth in its business portfolio in a manner that adheres to its goals of maintaining strong asset quality and producing profitable margins. The Company continues to invest in additional personnel, technology and business development resources to further strengthen its capabilities in this important product category.
Consumer mortgages increased $45.7 million, or 2.1%, from one year ago and increased $20.4 million, or 0.9%, from December 31, 2018. Consumer mortgage volume has been relatively strong over the last several years due to historically low long-term rates and comparatively stable real estate valuations in the Company’s primary markets. Interest rate levels and expected duration continue to be the most significant factors in determining whether the Company chooses to retain, versus sell and service, portions of its new mortgage production. The Company is currently holding primarily all of its new consumer mortgage production due to current market conditions. Home equity loans decreased $26.8 million, or 6.7%, from one year ago and decreased $15.1 million, or 3.9%, from December 31, 2018. Higher short-term interest rates have impacted the level of utilization of the Company’s home equity loan products.
Consumer installment loans, both those originated directly in the branches (referred to as “consumer direct”) and indirectly in automobile, marine, and recreational vehicle dealerships (referred to as “consumer indirect”), increased $16.1 million, or 1.3%, from one year ago and decreased $1.0 million, or 0.1%, from December 31, 2018. Although the consumer indirect loan market is highly competitive, the Company is focused on maintaining a profitable, in-market and contiguous market indirect portfolio, while continuing to pursue the expansion of its dealer network. Consumer direct loans provide attractive returns, and the Company is committed to providing competitive market offerings to its customers in this important loan category.
Asset Quality
Table 8 below exhibits the major components of nonperforming loans and assets and key asset quality metrics for the periods ending June 30, 2019 and 2018 and December 31, 2018.
Table 8: Nonperforming Assets
(000's omitted) |
June 30, 2019 |
December 31, 2018 |
June 30, 2018 |
||
Nonaccrual loans |
|||||
Business lending |
$7,380 |
$8,370 |
$7,651 |
||
Consumer mortgage |
12,151 |
12,262 |
12,595 |
||
Consumer indirect |
0 |
0 |
5 |
||
Consumer direct |
0 |
0 |
0 |
||
Home equity |
1,882 |
1,912 |
2,556 |
||
Total nonaccrual loans |
21,413 |
22,544 |
22,807 |
||
Accruing loans 90+ days delinquent |
|||||
Business lending |
491 |
179 |
3,789 |
||
Consumer mortgage |
2,162 |
1,625 |
2,102 |
||
Consumer indirect |
189 |
292 |
159 |
||
Consumer direct |
31 |
52 |
20 |
||
Home equity |
174 |
307 |
462 |
||
Total accruing loans 90+ days delinquent |
3,047 |
2,455 |
6,532 |
||
Nonperforming loans |
|||||
Business lending |
7,871 |
8,549 |
11,440 |
||
Consumer mortgage |
14,313 |
13,887 |
14,697 |
||
Consumer indirect |
189 |
292 |
164 |
||
Consumer direct |
31 |
52 |
20 |
||
Home equity |
2,056 |
2,219 |
3,018 |
||
Total nonperforming loans |
24,460 |
24,999 |
29,339 |
||
Other real estate owned (OREO) |
1,736 |
1,320 |
1,310 |
||
Total nonperforming assets |
$26,196 |
$26,319 |
$30,649 |
||
Nonperforming loans / total loans |
0.39% |
0.40% |
0.47% |
||
Nonperforming assets / total loans and other real estate |
0.42% |
0.42% |
0.49% |
||
Delinquent loans (30 days old to nonaccruing) to total loans |
0.87% |
1.00% |
0.89% |
||
Net charge-offs to average loans outstanding (quarterly) |
0.08% |
0.21% |
0.06% |
||
Legacy net charge-offs to average legacy loans outstanding (quarterly) |
0.10% |
0.24% |
0.05% |
||
Provision for loan losses to net charge-offs (quarterly) |
117% |
75% |
262% |
||
Legacy provision for loan losses to net charge-offs (quarterly) (1) |
123% |
76% |
364% |
(1)Legacy loans exclude loans acquired after January 1, 2009. These ratios are included for comparative purposes to prior periods.
The Company’s asset quality profile in the second quarter of 2019 continued to illustrate the long-term effectiveness of the Company’s disciplined risk management and underwriting standards. As displayed in Table 8, nonperforming assets at June 30, 2019 were $26.2 million, a $0.1 million decrease versus the level at the end of 2018 and a $4.5 million decrease as compared to one year earlier. Nonperforming loans decreased $0.5 million from year-end 2018 and decreased $4.9 million from June 30, 2018. Other real estate owned (“OREO”) at June 30, 2019 of $1.7 million increased $0.4 million from December 31, 2018 and increased $0.4 million from June 30, 2018. At June 30, 2019, OREO consisted of 26 residential properties with a total value of $1.6 million and one commercial property with a value of $0.1 million. This compares to 18 residential properties with a total value of $1.3 million at December 31, 2018, and 26 residential properties with a total value of $1.3 million at June 30, 2018. Nonperforming loans were 0.39% of total loans outstanding at the end of the second quarter, one basis points lower than the level at December 31, 2018 and an eight basis point decrease from the level at June 30, 2018.
Approximately 59% of nonperforming loans at June 30, 2019 are related to the consumer mortgage portfolio. Collateral values of residential properties within the Company’s market area have generally remained stable over the past several years. Additionally, economic conditions, including lower unemployment levels, have positively impacted consumers and resulted in more favorable nonperforming mortgage ratios in recent years. Approximately 32% of the nonperforming loans at June 30, 2019 were related to the business lending portfolio, which is comprised of business loans broadly diversified by industry type. The level of nonperforming business loans decreased from the prior year due primarily to two commercial relationships, which were subsequently partially charged off between the periods. The remaining 9% of nonperforming loans relate to consumer installment and home equity loans, with home equity non-performing loan levels being driven by the same factors identified for consumer mortgages. The allowance for loan losses to nonperforming loans ratio, a general measure of coverage adequacy, was 202% at the end of the second quarter, as compared to 197% at year-end 2018 and 169% at June 30, 2018.
The Company’s senior management, special asset officers and lenders review all delinquent and nonaccrual loans and OREO regularly in order to identify deteriorating situations, monitor known problem credits and discuss any needed changes to collection efforts, if warranted. Based on the group’s consensus, a relationship may be assigned a special assets officer or other senior lending officer to review the loan, meet with the borrowers, assess the collateral and recommend an action plan. This plan could include foreclosure, restructuring loans, issuing demand letters or other actions. The Company’s larger criticized credits are also reviewed on a quarterly basis by senior credit administration management, special assets officers and commercial lending management to monitor their status and discuss credit management plans. Commercial lending management reviews the criticized business loan portfolio on a monthly basis.
Delinquent loans (30 days past due through nonaccruing) as a percent of total loans was 0.87% at the end of the second quarter, 13 basis points below the 1.00% at year-end 2018 and two basis points below the 0.89% at June 30, 2018. The business lending delinquency ratio at the end of the second quarter was seven basis points below the level at December 31, 2018 and 1 basis point below the level at June 30, 2018. The delinquency ratios for the consumer mortgage and consumer direct loan portfolios decreased as compared to the levels at December 31, 2018 and June 30, 2018. The delinquency ratios for the consumer indirect loan portfolio decreased as compared to the level at December 31, 2018, but was slightly higher than the delinquency ratio at June 30, 2018. The delinquency ratio for the home equity portfolio increased as compared to December 31, 2018, while the ratio was below the level one year ago. The Company’s success at keeping the nonperforming and delinquency ratios at favorable levels has been the result of its continued focus on maintaining strict underwriting standards, as well as the effective utilization of its collection and recovery capabilities.
Table 9: Allowance for Loan Losses Activity
Three Months Ended June 30, |
Six Months Ended June 30, |
||||
(000's omitted) |
2019 |
2018 |
2019 |
2018 |
|
Allowance for loan losses at beginning of period |
$49,107 |
$48,103 |
$49,284 |
$47,583 |
|
Charge-offs: |
|||||
Business lending |
253 |
583 |
1,469 |
2,295 |
|
Consumer mortgage |
587 |
245 |
840 |
444 |
|
Consumer indirect |
1,482 |
1,383 |
3,305 |
3,667 |
|
Consumer direct |
445 |
364 |
980 |
860 |
|
Home equity |
104 |
47 |
178 |
103 |
|
Total charge-offs |
2,871 |
2,622 |
6,772 |
7,369 |
|
Recoveries: |
|||||
Business lending |
169 |
114 |
303 |
312 |
|
Consumer mortgage |
14 |
54 |
36 |
62 |
|
Consumer indirect |
1,239 |
1,347 |
2,201 |
2,498 |
|
Consumer direct |
221 |
167 |
400 |
389 |
|
Home equity |
31 |
7 |
36 |
16 |
|
Total recoveries |
1,674 |
1,689 |
2,976 |
3,277 |
|
Net charge-offs |
1,197 |
933 |
3,796 |
4,092 |
|
Provision for loans losses |
1,400 |
2,448 |
3,822 |
6,127 |
|
Allowance for loan losses at end of period |
$49,310 |
$49,618 |
$49,310 |
$49,618 |
|
Allowance for loan losses / total loans |
0.78% |
0.80% |
0.78% |
0.80% |
|
Allowance for legacy loan losses / total legacy loans (1) |
0.93% |
0.98% |
0.93% |
0.98% |
|
Allowance for loan losses / nonperforming loans |
202% |
169% |
202% |
169% |
|
Allowance for legacy loan losses / legacy nonperforming loans (1) |
260% |
225% |
260% |
225% |
|
Net charge-offs (annualized) to average loans outstanding: |
|||||
Business lending |
0.01% |
0.08% |
0.10% |
0.17% |
|
Consumer mortgage |
0.10% |
0.03% |
0.07% |
0.03% |
|
Consumer indirect |
0.09% |
0.01% |
0.21% |
0.23% |
|
Consumer direct |
0.49% |
0.43% |
0.65% |
0.52% |
|
Home equity |
0.08% |
0.04% |
0.08% |
0.04% |
|
Total loans |
0.08% |
0.06% |
0.12% |
0.13% |
|
| (1) | Legacy loans exclude loans acquired after January 1, 2009. These ratios are included for comparative purposes to prior periods. |
As displayed in Table 9, net charge-offs during the second quarter of 2019 were $1.2 million, $0.3 million higher than the second quarter of 2018. Net charge-offs for the six months ended June 30, 2019 were $3.8 million, a $0.3 million decrease from the first six months of 2018. The consumer mortgage, consumer direct and home equity portfolios experienced higher levels of net charge-offs through the first six months of 2019, as compared to the first six months of 2018, while the business lending and consumer indirect portfolios experienced lower net charge-offs than the prior year-to-date period. The annualized net charge-off ratio (net charge-offs as a percentage of average loans outstanding) for the second quarter of 2019 was 0.08%, two basis points higher than the second quarter of 2018. Net charge-off ratios for the second quarter of 2019 for the business lending, consumer direct, consumer indirect and home equity portfolios were below the Company’s average for the trailing eight quarters, while the net charge-off ratio for the consumer mortgage portfolio was above the Company’s average for the trailing eight quarters. The June YTD annualized net charge-off ratio of 0.12% for total loans was one basis point lower than the equivalent prior year period.
The provision for loan losses was $1.4 million in the second quarter, with $1.5 million of provision related to legacy loans, partially offset by a negative $0.1 million adjustment to the provision for acquired loans. The second quarter provision was $1.0 million lower than the equivalent prior year period. The second quarter 2019 loan loss provision was $0.2 million more than the level of net charge-offs for the quarter. The allowance for loan losses of $49.3 million as of June 30, 2019 decreased $0.3 million from the level one year ago. Stable asset quality metrics have resulted in an allowance for loan losses to total loans ratio of 0.78% at June 30, 2019, two basis points lower than the level at June 30, 2018 and consistent with the level at December 31, 2018.
As of June 30, 2019, the purchase discount related to the $1.15 billion of remaining non-impaired loan balances acquired from Merchants Bank, Oneida Savings Bank, HSBC Bank USA, N.A., First Niagara Bank, N.A., and Wilber National Bank was approximately $21.1 million, or 1.8% of that portfolio, with $1.4 million included in the allowance for loan losses for acquired loans where the carrying value exceeded the estimated net recoverable value.
Deposits
As shown in Table 10, average deposits of $8.50 billion in the second quarter were $72.4 million, or 0.8%, lower than the second quarter of 2018. This compares to an increase of $141.0 million, or 1.7%, from the fourth quarter of last year. The mix of average deposit balances in the second quarter is consistent with the prior year quarter and the fourth quarter of 2018. Core deposits (noninterest checking, interest checking, savings and money markets) represent approximately 91% of the Company’s deposit funding base, while non-core time deposits represent 9% of total average deposits. The quarterly average cost of deposits was 0.22% for the second quarter of 2019, compared to 0.11% in the second quarter of 2018, reflective of increases in market deposit interest rates between the periods. The Company continues to focus heavily on growing its core deposit relationships through its proactive marketing efforts, competitive product offerings and high quality customer service.
Average nonpublic fund deposits for the second quarter of 2019 increased $109.2 million, or 1.5%, versus the fourth quarter of 2018 and increased $35.8 million, or 0.5%, versus the year-earlier period. Average public fund deposits for the second quarter increased $31.8 million, or 3.3%, from the fourth quarter of 2018 and decreased $108.2 million, or 9.8%, from the second quarter of 2018. Public fund deposits as a percentage of total deposits decreased from 12.9% in the second quarter of 2018 to 11.8% in the second quarter of 2019.
Table 10: Quarterly Average Deposits
(000's omitted) |
June 30, 2019 |
December 31, 2018 |
June 30, 2018 |
||
Noninterest checking deposits |
$2,326,630 |
$2,317,042 |
$2,287,722 |
||
Interest checking deposits |
2,008,586 |
1,880,610 |
1,950,652 |
||
Savings deposits |
1,490,715 |
1,450,707 |
1,474,730 |
||
Money market deposits |
1,907,241 |
1,966,279 |
2,104,885 |
||
Time deposits |
764,290 |
741,794 |
751,831 |
||
Total deposits |
$8,497,462 |
$8,356,432 |
$8,569,820 |
||
Nonpublic fund deposits |
$7,496,175 |
$7,386,943 |
$7,460,329 |
||
Public fund deposits |
1,001,287 |
969,489 |
1,109,491 |
||
Total deposits |
$8,497,462 |
$8,356,432 |
$8,569,820 |
Borrowings
Borrowings, excluding securities sold under agreement to repurchase, at the end of the second quarter of 2019 totaled $99.9 million. This was $54.4 million, or 35.3%, lower than borrowings at December 31, 2018 and $25.0 million, or 20.0%, below the end of the second quarter of 2018. The decrease from the prior year second quarter was primarily due to the $25.2 million redemption of trust preferred subordinated debt held by Community Statutory Trust III, an unconsolidated subsidiary trust, during the third quarter of 2018, while the decrease from the fourth quarter of 2018 was related to a $54.4 million decrease in overnight FHLB borrowings.
Securities sold under agreement to repurchase, also referred to as customer repurchase agreements, represent collateralized municipal and commercial customer accounts that price and operate similar to a deposit instrument. Customer repurchase agreements were $142.4 million at the end of the second quarter of 2019, a decrease of $117.0 million from December 31, 2018 due primarily to the seasonal characteristics of this portfolio and $39.4 million below June 30, 2018.
Shareholders’ Equity
Total shareholders’ equity was $1.81 billion at the end of the second quarter. This was up $95.7 million from the balance at December 31, 2018. During the first six months of 2019, the Company recorded net income of $87.0 million, issued $3.3 million from treasury stock to the Company’s benefit plans, issued $1.2 million of shares under the long-term incentive stock plan, recorded $2.7 million from long-term incentive stock options earned and other comprehensive income increased $40.7 million. These amounts were partially offset by dividends declared of $39.2 million. The change in other comprehensive income was comprised of a $39.7 million increase in the after-tax market value adjustment on the available-for-sale investment portfolio and a positive $1.0 million adjustment to the funded status of the Company’s retirement plans. Over the past 12 months, total shareholders’ equity increased by $152.6 million, as net income, the issuance of common stock in association with the Company’s long-term incentive stock plan and the Company’s benefit plans and an increase in the market value adjustment on investments, more than offset dividends declared and the change in the funded status of the Company’s defined benefit pension and other postretirement plans.
The Company’s Tier 1 leverage ratio, a primary measure of regulatory capital for which 5% is the requirement to be “well-capitalized”, was 11.54% at the end of the second quarter, up 46 basis points from year-end 2018 and 1.01% above its level one year earlier. The increase in the Tier 1 leverage ratio in comparison to December 31, 2018 was primarily due to an increase in ending shareholders’ equity, excluding intangibles and other comprehensive income items, increasing 5.6%, primarily from net earnings retention, while average assets, excluding intangibles and the market value adjustment on investments, increased 1.4%. The Tier 1 leverage ratio increased compared to the prior year’s second quarter as shareholders’ equity, excluding intangibles and other comprehensive income, increased 9.5% primarily due to earnings retention, while average assets excluding intangibles and the market value adjustment, decreased 0.1%. The net tangible equity-to-assets ratio (a non-GAAP measure) of 10.56% increased 0.88% from December 31, 2018 and increased 1.56% versus June 30, 2018 (See Table 11 for Reconciliation of Quarterly GAAP to Non-GAAP Measures). The increase in the tangible equity ratio over the past 12 months was due to a proportionally larger increase in tangible equity levels than the increase in tangible assets, primarily driven by net earnings retention, as well as the increase in the market value adjustment on available-for-sale securities.
The dividend payout ratio (dividends declared divided by net income) for the first six months of 2019 was 45.1%, compared to 41.0% for the six months ended June 30, 2018. Dividends declared for the first six months of 2019 increased 13.1% compared to the first six months of 2018, as the Company’s quarterly dividend per share was raised from $0.34 to $0.38 in August 2018, while net income increased 2.7% over the equivalent year-to-date period. The 2018 dividend increase marked the Company’s 26th consecutive year of increased dividend payouts to common shareholders. Additionally, the number of common shares outstanding increased 0.9% over the last twelve months.
Liquidity
Liquidity risk is a measure of the Company’s ability to raise cash when needed at a reasonable cost and minimize any loss. The Bank maintains appropriate liquidity levels in both normal operating environments as well as stressed environments. The Company must be capable of meeting all obligations to its customers at any time and, therefore, the active management of its liquidity position remains an important management objective. The Bank has appointed the Asset Liability Committee (“ALCO”) to manage liquidity risk using policy guidelines and limits on indicators of potential liquidity risk. The indicators are monitored using a scorecard with three risk level limits. These risk indicators measure core liquidity and funding needs, capital at risk and change in available funding sources. The risk indicators are monitored using such statistics as the core basic surplus ratio, unencumbered securities to average assets, free loan collateral to average assets, loans to deposits, deposits to total funding and borrowings to total funding ratios.
Given the uncertain nature of the Company’s customers' demands, as well as the Company's desire to take advantage of earnings enhancement opportunities, the Company must have adequate sources of on and off-balance sheet funds available that can be utilized in time of need. Accordingly, in addition to the liquidity provided by balance sheet cash flows, liquidity must be supplemented with additional sources such as credit lines from correspondent banks and borrowings from the FHLB and the Federal Reserve Bank of New York (“Federal Reserve”). Other funding alternatives may also be appropriate from time to time, including wholesale and retail repurchase agreements, large certificates of deposit and the brokered CD market. The primary source of non-deposit funds is FHLB overnight advances, of which there were no outstanding borrowings at June 30, 2019.
The Bank’s primary sources of liquidity are its liquid assets, as well as unencumbered loans and securities that can be used to collateralize additional funding. At June 30, 2019, the Bank had $874.8 million of cash and cash equivalents of which $707.1 million are interest-earning deposits held at the Federal Reserve, FHLB and other correspondent banks. The Bank also had $1.7 billion in unused FHLB borrowing capacity based on the Company’s quarter-end collateral levels. Additionally, the Company has $1.1 billion of unencumbered securities that could be pledged at the FHLB or Federal Reserve to obtain additional funding. There is $25.0 million available in unsecured lines of credit with other correspondent banks.
The Company’s primary approach to measuring short-term liquidity is known as the Basic Surplus/Deficit model. It is used to calculate liquidity over two time periods: first, the amount of cash that could be made available within 30 days (calculated as liquid assets less short-term liabilities as a percentage of average assets); and second, a projection of subsequent cash availability over an additional 60 days. As of June 30, 2019, this ratio was 15.7% for 30-days and 15.1% for 90-days, excluding the Company's capacity to borrow additional funds from the FHLB and other sources. This is considered to be a sufficient amount of liquidity based on the Company’s internal policy requirement of 7.5%.
A sources and uses statement is used by the Company to measure intermediate liquidity risk over the next twelve months. As of June 30, 2019, there is more than enough liquidity available during the next year to cover projected cash outflows. In addition, stress tests on the cash flows are performed in various scenarios ranging from high probability events with a low impact on the liquidity position to low probability events with a high impact on the liquidity position. The results of the stress tests as of June 30, 2019 indicate the Bank has sufficient sources of funds for the next year in all simulated stressed scenarios.
To measure longer-term liquidity, a baseline projection of loan and deposit growth for five years is made to reflect how liquidity levels could change over time. This five-year measure reflects ample liquidity for loan and other asset growth over the next five years.
Though remote, the possibility of a funding crisis exists at all financial institutions. Accordingly, management has addressed this issue by formulating a Liquidity Contingency Plan, which has been reviewed and approved by both the Company’s Board of Directors (the “Board”) and the Company’s ALCO. The plan addresses the actions that the Company would take in response to both a short-term and long-term funding crisis.
A short-term funding crisis would most likely result from a shock to the financial system, either internal or external, which disrupts orderly short-term funding operations. Such a crisis would likely be temporary in nature and would not involve a change in credit ratings. A long-term funding crisis would most likely be the result of drastic credit deterioration at the Company. Management believes that both potential circumstances have been fully addressed through detailed action plans and the establishment of trigger points for monitoring such events.
Forward-Looking Statements
This document contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995), which involve significant risks and uncertainties. Forward-looking statements often use words such as “anticipate,” “target,” “expect,” “estimate,” “intend,” “plan,” “goal,” “forecast, ” “believe,” or other words of similar meaning. Actual results may differ materially from the results discussed in the forward-looking statements. Moreover, the Company’s plans, objectives and intentions are subject to change based on various factors (some of which are beyond the Company’s control). Factors that could cause actual results to differ from those discussed in the forward-looking statements include: (1) risks related to credit quality, interest rate sensitivity and liquidity; (2) the strength of the U.S. economy in general and the strength of the local economies where the Company conducts its business; (3) the effect of, and changes in, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; (4) inflation, interest rate, market and monetary fluctuations; (5) the timely development of new products and services and customer perception of the overall value thereof (including features, pricing and quality) compared to competing products and services; (6) changes in consumer spending, borrowing and savings habits; (7) technological changes and implementation and financial risks associated with transitioning to new technology-based systems involving large multi-year contracts; (8) the ability of the Company to maintain the security of its financial, accounting, technology, data processing and other operating systems and facilities; (9) effectiveness of the Company’s risk management processes and procedures, reliance on models which may be inaccurate or misinterpreted, the Company’s ability to manage its credit risk, the sufficiency of its allowance for loan losses and the accuracy of the assumptions or estimates used in preparing the Company’s financial statements; (10) failure of third parties to provide various services that are important to the Company’s operations; (11) any acquisitions or mergers that might be considered or consummated by the Company and the costs and factors associated therewith, including differences in the actual financial results of the acquisition or merger compared to expectations and the realization of anticipated cost savings and revenue enhancements; (12) the ability to maintain and increase market share and control expenses; (13) the nature, timing and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of the Company and its subsidiaries, including changes in laws and regulations concerning taxes, accounting, banking, risk management, securities and other aspects of the financial services industry, specifically the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010; (14) changes in the Company’s organization, compensation and benefit plans and in the availability of, and compensation levels for, employees in its geographic markets; (15) the outcome of pending or future litigation and government proceedings; (16) other risk factors outlined in the Company’s filings with the SEC from time to time; and (17) the success of the Company at managing the risks of the foregoing.
The foregoing list of important factors is not all-inclusive. Such forward-looking statements speak only as of the date on which they are made and the Company does not undertake any obligation to update any forward-looking statement, whether written or oral, to reflect events or circumstances after the date on which such statement is made. If the Company does update or correct one or more forward-looking statements, investors and others should not conclude that the Company will make additional updates or corrections with respect thereto or with respect to other forward-looking statements.
Reconciliation of GAAP to Non-GAAP Measures
Table 11: GAAP to Non-GAAP Reconciliations
Three Months Ended June 30, |
Six Months Ended June 30, |
|||
(000's omitted) |
2019 |
2018 |
2019 |
2018 |
Income statement data |
||||
Net income |
||||
Net income (GAAP) |
$45,015 |
$44,606 |
$86,961 |
$84,712 |
Acquisition expenses |
1,194 |
71 |
1,728 |
63 |
Tax effect of acquisition expenses |
(242) |
(13) |
(341) |
(11) |
Subtotal (non-GAAP) |
45,967 |
44,664 |
88,348 |
84,764 |
Gain on sale of investment securities, net |
(4,882) |
0 |
(4,882) |
0 |
Tax effect of gain on sale of investment securities, net |
988 |
0 |
988 |
0 |
Subtotal (non-GAAP) |
42,073 |
44,664 |
84,454 |
84,764 |
Unrealized loss (gain) on equity securities |
13 |
21 |
(18) |
21 |
Tax effect of unrealized loss (gain) on equity securities |
(3) |
(4) |
3 |
(4) |
Operating net income (non-GAAP) |
42,083 |
44,681 |
84,439 |
84,781 |
Amortization of intangibles |
3,904 |
4,555 |
8,034 |
9,353 |
Tax effect of amortization of intangibles |
(790) |
(850) |
(1,555) |
(1,955) |
Subtotal (non-GAAP) |
45,197 |
48,386 |
90,918 |
92,179 |
Acquired non-impaired loan accretion |
(1,302) |
(2,040) |
(2,632) |
(4,103) |
Tax effect of acquired non-impaired loan accretion |
263 |
381 |
509 |
856 |
Adjusted net income (non-GAAP) |
$44,158 |
$46,727 |
$88,795 |
$88,932 |
Return on average assets |
||||
Adjusted net income (non-GAAP) |
$44,158 |
$46,727 |
$88,795 |
$88,932 |
Average total assets |
10,771,975 |
10,752,203 |
10,730,075 |
10,733,968 |
Adjusted return on average assets (non-GAAP) |
1.64% |
1.74% |
1.67% |
1.67% |
Return on average equity |
||||
Adjusted net income (non-GAAP) |
$44,158 |
$46,727 |
$88,795 |
$88,932 |
Average total equity |
1,774,400 |
1,640,076 |
1,750,489 |
1,633,053 |
Adjusted return on average equity (non-GAAP) |
9.98% |
11.43% |
10.23% |
10.98% |
Earnings per common share |
||||
Diluted earnings per share (GAAP) |
$0.86 |
$0.86 |
$1.66 |
$1.63 |
Acquisition expenses |
0.02 |
0.00 |
0.03 |
0.00 |
Tax effect of acquisition expenses |
0.00 |
0.00 |
0.00 |
0.00 |
Subtotal (non-GAAP) |
0.88 |
0.86 |
1.69 |
1.63 |
Gain on sale of investment securities, net |
(0.10) |
0.00 |
(0.10) |
0.00 |
Tax effect of gain on sale of investment securities, net |
0.02 |
0.00 |
0.02 |
0.00 |
Subtotal (non-GAAP) |
0.80 |
0.86 |
1.61 |
1.63 |
Unrealized loss (gain) on equity securities |
0.00 |
0.00 |
0.00 |
0.00 |
Tax effect of unrealized loss (gain) on equity securities |
0.00 |
0.00 |
0.00 |
0.00 |
Operating earnings per share (non-GAAP) |
0.80 |
0.86 |
1.61 |
1.63 |
Amortization of intangibles |
0.07 |
0.09 |
0.15 |
0.18 |
Tax effect of amortization of intangibles |
(0.02) |
(0.02) |
(0.03) |
(0.04) |
Subtotal (non-GAAP) |
0.85 |
0.93 |
1.73 |
1.77 |
Acquired non-impaired loan accretion |
(0.02) |
(0.04) |
(0.05) |
(0.08) |
Tax effect of acquired non-impaired loan accretion |
0.01 |
0.01 |
0.01 |
0.02 |
Diluted adjusted net earnings per share (non-GAAP) |
$0.84 |
$0.90 |
$1.69 |
$1.71 |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||
(000's omitted) |
2019 |
2018 |
2019 |
2018 |
Noninterest operating expenses |
||||
Noninterest expenses (GAAP) |
$91,176 |
$86,112 |
$179,828 |
$172,443 |
Amortization of intangibles |
(3,904) |
(4,555) |
(8,034) |
(9,353) |
Acquisition expenses |
(1,194) |
(71) |
(1,728) |
(63) |
Total adjusted noninterest expenses (non-GAAP) |
$86,078 |
$81,486 |
$170,066 |
$163,027 |
Efficiency ratio |
||||
Adjusted noninterest expenses (non-GAAP) - numerator |
$86,078 |
$81,486 |
$170,066 |
$163,027 |
Fully tax-equivalent net interest income |
89,290 |
87,940 |
177,157 |
173,682 |
Noninterest revenues |
60,706 |
56,559 |
116,402 |
114,050 |
Acquired non-impaired loan accretion |
(1,302) |
(2,040) |
(2,632) |
(4,103) |
Gain on sale of investment securities, net |
(4,882) |
0 |
(4,882) |
0 |
Unrealized loss (gain) on equity securities |
13 |
21 |
(18) |
21 |
Operating revenues (non-GAAP) - denominator |
$143,825 |
$142,480 |
$286,027 |
$283,650 |
Efficiency ratio (non-GAAP) |
59.8% |
57.2% |
59.5% |
57.5% |
(000's omitted) |
June 30, 2019 |
December 31, 2018 |
June 30, 2018 |
Balance sheet data – at end of quarter |
|||
Total assets |
|||
Total assets (GAAP) |
$10,745,388 |
$10,607,295 |
$10,633,094 |
Intangible assets |
(800,515) |
(807,349) |
(816,127) |
Deferred taxes on intangible assets |
45,576 |
46,370 |
47,334 |
Total tangible assets (non-GAAP) |
$9,990,449 |
$9,846,316 |
$9,864,301 |
Total common equity |
|||
Shareholders' Equity (GAAP) |
1,809,510 |
1,713,783 |
1,656,959 |
Intangible assets |
(800,515) |
(807,349) |
(816,127) |
Deferred taxes on intangible assets |
45,576 |
46,370 |
47,334 |
Total tangible common equity (non-GAAP) |
$1,054,571 |
$952,804 |
$888,166 |
Net tangible equity-to-assets ratio at quarter end |
|||
Total tangible common equity (non-GAAP) - numerator |
$1,054,571 |
$952,804 |
$888,166 |
Total tangible assets (non-GAAP) - denominator |
$9,990,449 |
$9,846,316 |
$9,864,301 |
Net tangible equity-to-assets ratio at quarter end (non-GAAP) |
10.56% |
9.68% |
9.00% |
Market risk is the risk of loss in a financial instrument arising from adverse changes in market rates, prices or credit risk. Credit risk associated with the Company’s loan portfolio has been previously discussed in the asset quality section of the MD&A. Management believes that the tax risk of the Company’s municipal investments associated with potential future changes in statutory, judicial and regulatory actions is minimal. Treasury, agency, mortgage-backed and CMO securities issued by government agencies comprise 80% of the total portfolio and are currently rated AAA by Moody’s Investor Services and AA+ by Standard & Poor’s. Municipal and corporate bonds account for 18% of the total portfolio, of which, 99% carry a minimum rating of A-. The remaining 2% of the portfolio is comprised of other investment grade securities. The Company does not have material foreign currency exchange rate risk exposure. Therefore, almost all the market risk in the investment portfolio is related to interest rates.
The ongoing monitoring and management of both interest rate risk and liquidity, in the short and long term time horizons is an important component of the Company's asset/liability management process, which is governed by limits established in the policies reviewed and approved annually by the Company’s Board. The Board delegates responsibility for carrying out the policies to the ALCO, which meets each month. The committee is made up of the Company's senior management as well as regional and line-of-business managers who oversee specific earning asset classes and various funding sources. As the Company does not believe it is possible to reliably predict future interest rate movements, it has maintained an appropriate process and set of measurement tools, which enables it to identify and quantify sources of interest rate risk in varying rate environments. The primary tool used by the Company in managing interest rate risk is income simulation.
While a wide variety of strategic balance sheet and treasury yield curve scenarios are tested on an ongoing basis, the following reflects the Company's projected net interest income sensitivity over the subsequent twelve months based on:
| • | Asset and liability levels using June 30, 2019 as a starting point. |
| • | There are assumed to be conservative levels of balance sheet growth, low-to-mid single digit growth in loans and deposits, while using the cash flows from investment contractual maturities and prepayments to repay short-term capital market borrowings or reinvest into securities or cash equivalents. |
| • | The prime rate and federal funds rates are assumed to move over a 12-month period while moving the long end of the treasury curve to spreads over the three month treasury that are more consistent with historical norms (normalized yield curve). Deposit rates are assumed to move in a manner that reflects the historical relationship between deposit rate movement and changes in the federal funds rate. |
| • | Cash flows are based on contractual maturity, optionality, and amortization schedules along with applicable prepayments derived from internal historical data and external sources. |
Net Interest Income Sensitivity Model
Change in interest rates |
Calculated annualized increase (decrease) in projected net interest income at June 30, 2019 (000’s omitted) |
|
+200 basis points |
($189) |
|
+100 basis points |
$1,546 |
|
-100 basis points |
($1,084) |
|
-200 basis points |
($7,373) |
|
The short term modeled net interest income (NII) increases modestly in the +100 basis points rising rate environment largely due to the historical normalization of the yield curve. New loan pricing primarily benefits from this assumption. The short term modeled NII, however, decreases in the +200 basis points rising rate environment due to assumed deposit and funding costs increasing faster than the repricing of corresponding assets. Over the longer time period, (years 2 and beyond), the growth in NII improves in both rising rate environments as lower yielding assets mature and are replaced at higher rates.
In the falling rate environments, the Bank shows interest rate risk exposure to lower short term rates. During the first twelve months, net interest income declines largely due to lower assumed rates on new loans, including adjustable and variable rate assets. Modestly lower funding costs associated with deposits and borrowings only partially offset the decrease in interest income.
The analysis does not represent a Company forecast and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions: the nature and timing of interest rate levels (including yield curve shape), prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of asset and liability cash flows, and other factors. While the assumptions are developed based upon reasonable economic and local market conditions, the Company cannot make any assurances as to the predictive nature of these assumptions, including how customer preferences or competitor influences might change. Furthermore, the sensitivity analysis does not reflect actions that the ALCO might take in responding to or anticipating changes in interest rates.
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures, as defined in Rule 13a -15(e) and 15d – 15(e) under the Securities Exchange Act of 1934 as amended (the “Exchange Act”), designed to ensure information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is: (i) recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms, and (ii) accumulated and communicated to management, including the principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure. Based on management’s evaluation of the effectiveness of the Company’s disclosure controls and procedures, with the participation of the Chief Executive Officer and the Chief Financial Officer, it has concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, these disclosure controls and procedures were effective as of June 30, 2019.
Changes in Internal Control over Financial Reporting
The Company regularly assesses the adequacy of its internal controls over financial reporting. There have been no changes in the Company’s internal controls over financial reporting in connection with the evaluation referenced in the paragraph above that occurred during the Company’s quarter ended June 30, 2019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
The Company and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. As of June 30, 2019, management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against the Company or its subsidiaries will be material to the Company’s consolidated financial position. On at least a quarterly basis, the Company assesses its liabilities and contingencies in connection with such legal proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. The range of reasonably possible losses for matters where an exposure is not currently estimable or considered probable, beyond the existing recorded liabilities, is between $0 and $1 million in the aggregate. Although the Company does not believe that the outcome of pending litigation will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.
There has not been any material change in the risk factors disclosure from that contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018 filed with the SEC on March 1, 2019.
a) Not applicable.
b) Not applicable.
c) At its December 2018 meeting, the Board approved a new stock repurchase program authorizing the repurchase, at the discretion of senior management, of up to 2,500,000 shares of the Company’s common stock, in accordance with securities laws and regulations, during a twelve-month period beginning January 1, 2019. Any repurchased shares will be used for general corporate purposes, including those related to stock plan activities. The timing and extent of repurchases will depend on market conditions and other corporate considerations as determined at the Company’s discretion.
The following table presents stock purchases made during the second quarter of 2019:
Issuer Purchases of Equity Securities
Period |
Total Number of Shares Purchased |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs |
April 1-30, 2019 |
1,081 |
$61.94 |
0 |
2,500,000 |
May 1-31, 2019 |
0 |
0.00 |
0 |
2,500,000 |
June 1-30, 2019 |
0 |
0.00 |
0 |
2,500,000 |
Total (1) |
1,081 |
$61.94 |
(1) Included in the common shares repurchased were 1,081 shares acquired by the Company in connection with the administration of a deferred compensation plan. These shares were not repurchased as part of the publicly announced repurchase plan described above.
Not applicable.
Not applicable.
Not applicable.
Exhibit No. |
Description |
|
Certification of Mark E. Tryniski, President and Chief Executive Officer of the Registrant, pursuant to Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (1) |
||
Certification of Joseph E. Sutaris, Treasurer and Chief Financial Officer of the Registrant, pursuant to Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (1) |
||
Certification of Mark E. Tryniski, President and Chief Executive Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (2) |
||
Certification of Joseph E. Sutaris, Treasurer and Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (2) |
||
101 |
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements tagged as blocks of text and in detail.(3) |
| (1) | Filed herewith. |
| (2) | Furnished herewith. |
| (3) | XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Community Bank System, Inc.
Date: August 9, 2019 |
/s/ Mark E. Tryniski |
Mark E. Tryniski, President and Chief Executive Officer |
|
Date: August 9, 2019 |
/s/ Joseph E. Sutaris |
Joseph E. Sutaris, Treasurer and Chief Financial Officer |
53