XML 85 R70.htm IDEA: XBRL DOCUMENT v3.10.0.1
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Identifiable Intangible Assets [Abstract]    
Gross carrying amount $ 150,518 $ 149,437
Accumulated amortization (76,672) (58,779)
Net carrying amount 73,846 90,658
Estimated aggregate amortization expense for each of five succeeding fiscal years [Abstract]    
2019 15,296  
2020 12,722  
2021 10,853  
2022 9,317  
2023 7,814  
Thereafter 17,844  
Net carrying amount 73,846 90,658
Components of goodwill [Abstract]    
Goodwill, beginning of period 739,254 469,966
Goodwill, activity   269,288
Goodwill, activity (927)  
Goodwill, end of period 738,327 739,254
Accumulated impairment, beginning of period (4,824) (4,824)
Accumulated impairment, activity 0 0
Accumulated impairment, end of period (4,824) (4,824)
Goodwill, net, beginning of period 734,430 465,142
Goodwill, net, activity (927) 269,288
Goodwill, net, end of period 733,503 734,430
Servicing Asset at Fair Value, Amount [Roll Forward]    
Carrying value before valuation allowance at beginning of period 1,358 1,435
Additions 228 358
Merchants acquisition 0 64
Amortization (449) (499)
Carrying value before valuation allowance at end of period 1,137 1,358
Valuation allowance balance at beginning of period 0 0
Impairment charges 0 0
Impairment recoveries 0 0
Valuation allowance balance at end of period 0 0
Net carrying value at end of period 1,137 1,358
Fair value of MSRs at end of period 2,397 2,473
Principal balance of loans sold during the year 18,228 32,937
Principal balance of loans serviced for others 333,862 358,518
Custodial escrow balances maintained in connection with loans serviced for others $ 4,982 $ 5,363
Key economic assumptions used to estimate the value of the MSRs [Abstract]    
Weighted-average contractual life 21 years 4 months 24 days 21 years 3 months 18 days
Weighted-average constant prepayment rate (CPR) 9.30% 11.10%
Weighted-average discount rate 3.60% 3.30%
Core Deposit Intangibles [Member]    
Identifiable Intangible Assets [Abstract]    
Gross carrying amount $ 62,902 $ 62,902
Accumulated amortization (44,306) (37,877)
Net carrying amount 18,596 25,025
Estimated aggregate amortization expense for each of five succeeding fiscal years [Abstract]    
Net carrying amount 18,596 25,025
Other Intangibles [Member]    
Identifiable Intangible Assets [Abstract]    
Gross carrying amount 87,616 86,535
Accumulated amortization (32,366) (20,902)
Net carrying amount 55,250 65,633
Estimated aggregate amortization expense for each of five succeeding fiscal years [Abstract]    
Net carrying amount $ 55,250 $ 65,633