XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2018
ACQUISITIONS [Abstract]  
Estimated Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed after considering the measurement period adjustments described above:

  
2018
  
2017
 
(000s omitted)
 
Other (1)
  
NRS
  
Merchants
  
Other (2)
  
Total
 
Consideration paid :
               
Cash
 
$
1,753
  
$
70,073
  
$
82,898
  
$
6,775
  
$
159,746
 
Community Bank System, Inc. common stock
  
0
   
78,483
   
262,254
   
2,395
   
343,132
 
Total net consideration paid
  
1,753
   
148,556
   
345,152
   
9,170
   
502,878
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
                    
Cash and cash equivalents
  
16
   
11,063
   
40,730
   
339
   
52,132
 
Investment securities
  
0
   
20,294
   
370,648
   
0
   
390,942
 
Loans
  
0
   
0
   
1,488,157
   
0
   
1,488,157
 
Premises and equipment
  
10
   
411
   
16,608
   
27
   
17,046
 
Accrued interest receivable
  
0
   
72
   
4,773
   
0
   
4,845
 
Other assets
  
105
   
8,088
   
51,585
   
583
   
60,256
 
Core deposit intangibles
  
0
   
0
   
23,214
   
0
   
23,214
 
Other intangibles
  
1,343
   
60,200
   
2,857
   
5,626
   
68,683
 
Deposits
  
0
   
0
   
(1,448,406
)
  
0
   
(1,448,406
)
Other liabilities
  
(31
)
  
(26,828
)
  
(11,750
)
  
(1,131
)
  
(39,709
)
Short-term advances
  
0
   
0
   
(80,000
)
  
0
   
(80,000
)
Securities sold under agreement to repurchase, short-term
  
0
   
0
   
(278,076
)
  
0
   
(278,076
)
Long-term debt
  
0
   
0
   
(3,615
)
  
0
   
(3,615
)
Subordinated debt held by unconsolidated subsidiary trusts
  
0
   
0
   
(20,619
)
  
0
   
(20,619
)
Total identifiable assets, net
  
1,443
   
73,300
   
156,106
   
5,444
   
234,850
 
Goodwill
 
$
310
  
$
75,256
  
$
189,046
  
$
3,726
  
$
268,028
 

(1) Includes amounts related to the Penna, Styles Bridges and HR Consultants acquisitions.
(2) Includes amounts related to the BAS, Dryfoos, NECM and GBR acquisitions.
Summary of Loans Acquired
The following is a summary of the loans acquired from Merchants at the date of acquisition:

(000s omitted)
 
Acquired
Impaired
Loans
  
Acquired
Non-impaired
Loans
  
Total
Acquired
Loans
 
Contractually required principal and interest at acquisition
 
$
15,454
  
$
1,872,574
  
$
1,888,028
 
Contractual cash flows not expected to be collected
  
(5,385
)
  
(14,753
)
  
(20,138
)
Expected cash flows at acquisition
  
10,069
   
1,857,821
   
1,867,890
 
Interest component of expected cash flows
  
(793
)
  
(378,940
)
  
(379,733
)
Fair value of acquired loans
 
$
9,276
  
$
1,478,881
  
$
1,488,157