XML 14 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CONDITION (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Assets:    
Cash and cash equivalents $ 241,480 $ 173,857
Available-for-sale investment securities (cost of $3,021,304 and $2,706,863, respectively) 3,074,260 2,748,656
Other securities, at cost 50,958 35,736
Loans held for sale, at fair value 1,268 2,416
Loans 6,308,720 4,948,562
Allowance for loan losses (47,983) (47,233)
Net loans 6,260,737 4,901,329
Goodwill, net 731,505 465,142
Core deposit intangibles, net 26,801 7,107
Other intangibles, net 66,049 8,595
Intangible assets, net 824,355 480,844
Premises and equipment, net 124,470 112,318
Accrued interest and fees receivable 33,359 31,093
Other assets 239,331 180,188
Total assets 10,850,218 8,666,437
Liabilities:    
Noninterest-bearing deposits 2,310,954 1,646,039
Interest-bearing deposits 6,295,036 5,429,915
Total deposits 8,605,990 7,075,954
Short-term borrowings 0 146,200
Securities sold under agreement to repurchase, short-term 310,703 0
Other long-term debt 3,586 0
Subordinated debt held by unconsolidated subsidiary trusts 122,808 102,170
Accrued interest and other liabilities 213,886 144,013
Total liabilities 9,256,973 7,468,337
Commitments and contingencies (See Note J)
Shareholders' equity:    
Preferred stock, $1.00 par value, 500,000 shares authorized, 0 shares issued 0 0
Common stock, $1.00 par value, 75,000,000 shares authorized; 51,194,178 and 44,950,352 shares issued, respectively 51,194 44,950
Additional paid-in capital 889,886 545,775
Retained earnings 645,180 614,692
Accumulated other comprehensive income 16,177 7,843
Treasury stock, at cost (607,050 shares, including 236,062 shares held by deferred compensation arrangements at September 30, 2017 and 512,937 shares, respectively) (22,440) (15,160)
Deferred compensation arrangements (236,062 shares at September 30, 2017) 13,248 0
Total shareholders' equity 1,593,245 1,198,100
Total liabilities and shareholders' equity $ 10,850,218 $ 8,666,437