XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CONDITION (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Assets:    
Cash and cash equivalents $ 219,695 $ 173,857
Available-for-sale investment securities (cost of $3,030,878 and $2,706,863, respectively) 3,086,324 2,748,656
Other securities, at cost 58,689 35,736
Loans held for sale, at fair value 26 2,416
Loans 6,361,300 4,948,562
Allowance for loan losses (47,451) (47,233)
Net loans 6,313,849 4,901,329
Goodwill, net 733,604 465,142
Core deposit intangibles, net 28,597 7,107
Other intangibles, net 69,202 8,595
Intangible assets, net 831,403 480,844
Premises and equipment, net 122,872 112,318
Accrued interest and fees receivable 29,423 31,093
Other assets 221,765 180,188
Total assets 10,884,046 8,666,437
Liabilities:    
Noninterest-bearing deposits 2,283,138 1,646,039
Interest-bearing deposits 6,342,467 5,429,915
Total deposits 8,625,605 7,075,954
Short-term borrowings 179,000 146,200
Securities sold under agreement to repurchase, short-term 190,445 0
Other long-term debt 3,608 0
Subordinated debt held by unconsolidated subsidiary trusts 122,802 102,170
Accrued interest and other liabilities 189,686 144,013
Total liabilities 9,311,146 7,468,337
Commitments and contingencies (See Note J)
Shareholders' equity:    
Preferred stock, $1.00 par value, 500,000 shares authorized, 0 shares issued 0 0
Common stock, $1.00 par value, 75,000,000 shares authorized; 51,148,243 and 44,950,352 shares issued, respectively 51,148 44,950
Additional paid-in capital 887,305 545,775
Retained earnings 627,228 614,692
Accumulated other comprehensive income 17,642 7,843
Treasury stock, at cost (636,308 shares including 233,446 shares held by deferred compensation arrangements at June 30, 2017 and 512,937 shares, respectively) (23,523) (15,160)
Deferred compensation arrangements (233,446 shares at June 30, 2017) 13,100 0
Total shareholders' equity 1,572,900 1,198,100
Total liabilities and shareholders' equity $ 10,884,046 $ 8,666,437