XML 43 R30.htm IDEA: XBRL DOCUMENT v3.21.1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2021
FAIR VALUE  
Fair Value Measured on a Recurring Basis

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis. There were no transfers between any of the levels for the periods presented.

March 31, 2021

Total Fair

(000’s omitted)

    

Level 1

    

Level 2

    

Level 3

    

Value

Available-for-sale investment securities:

 

  

 

  

 

  

 

  

U.S. Treasury and agency securities

$

2,632,967

$

123,291

$

0

$

2,756,258

Obligations of state and political subdivisions

 

0

 

450,171

 

0

 

450,171

Government agency mortgage-backed securities

 

0

 

544,986

 

0

 

544,986

Corporate debt securities

 

0

 

3,082

 

0

 

3,082

Government agency collateralized mortgage obligations

 

0

 

36,894

 

0

 

36,894

Total available-for-sale investment securities

 

2,632,967

 

1,158,424

 

0

 

3,791,391

Equity securities

 

469

 

0

 

0

 

469

Mortgage loans held for sale

0

292

0

292

Commitments to originate real estate loans for sale

0

0

34

34

Forward sales commitments

0

50

0

50

Interest rate swap agreements asset

 

0

 

707

 

0

 

707

Interest rate swap agreements liability

 

0

 

(388)

 

0

 

(388)

Total

$

2,633,436

$

1,159,085

$

34

$

3,792,555

December 31, 2020

Total Fair

(000’s omitted)

    

Level 1

    

Level 2

    

Level 3

    

Value

Available-for-sale investment securities:

 

  

 

  

 

  

 

  

U.S. Treasury and agency securities

$

2,359,912

$

141,470

$

0

$

2,501,382

Obligations of state and political subdivisions

 

0

 

475,660

 

0

 

475,660

Government agency mortgage-backed securities

 

0

 

522,638

 

0

 

522,638

Corporate debt securities

 

0

 

4,635

 

0

 

4,635

Government agency collateralized mortgage obligations

 

0

 

43,577

 

0

 

43,577

Total available-for-sale investment securities

 

2,359,912

 

1,187,980

 

0

 

3,547,892

Equity securities

 

445

 

0

 

0

 

445

Mortgage loans held for sale

 

0

 

1,622

 

0

 

1,622

Commitments to originate real estate loans for sale

0

0

14

14

Forward sales commitments

0

2

0

2

Interest rate swap agreements asset

 

0

 

1,572

 

0

 

1,572

Interest rate swap agreements liability

 

0

 

(1,074)

0

 

(1,074)

Total

$

2,360,357

$

1,190,102

$

14

$

3,550,473

Assets and Liabilities Measured on a Non-Recurring Basis

The fair value information of assets and liabilities measured on a non-recurring basis presented below is not as of the period-end, but rather as of the date the fair value adjustment was recorded closest to the date presented.

March 31, 2021

December 31, 2020

    

    

    

Total Fair

    

    

    

Total Fair

(000’s omitted)

Level 1

Level 2

Level 3

Value

Level 1

Level 2

Level 3

Value

Impaired loans

$

0

$

0

$

21,647

 

$

21,647

$

0

$

0

$

25,063

 

$

25,063

Business loans held for sale

 

0

 

0

 

848

 

 

848

 

0

 

0

 

0

 

 

0

Other real estate owned

 

0

 

0

 

824

 

 

824

 

0

 

0

 

883

 

 

883

Mortgage servicing rights

 

0

 

0

 

807

 

 

807

 

0

 

0

 

682

 

 

682

Total

$

0

$

0

$

24,126

 

$

24,126

$

0

$

0

$

26,628

 

$

26,628

Significant Unobservable Inputs, Fair Value Valuation Techniques

The Company determines fair values based on quoted market values, where available, estimates of present values, or other valuation techniques. Those techniques are significantly affected by the assumptions used, including, but not limited to, the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may not be realized in immediate settlement of the instrument. The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis are as follows:

Significant

    

    

    

    

 Unobservable Input 

 

Fair Value at

Range

(000's omitted, except per loan data)

March 31, 2021

Valuation Technique

Significant Unobservable Inputs

 

(Weighted Average)

Impaired loans

$

21,647

 

Fair value of collateral

 

Estimated cost of disposal/market adjustment

 

9.0% - 78.7% (54.3%)

Business loans held for sale

 

848

 

Fair value of collateral

 

Estimated cost of disposal/market adjustment

 

9.0% - 35.0% (27.9%)

Other real estate owned

 

824

 

Fair value of collateral

 

Estimated cost of disposal/market adjustment

 

31.8% - 97.5% (42.0%)

Commitments to originate real estate loans for sale

 

34

 

Discounted cash flow

 

Embedded servicing value

 

1

%

Mortgage servicing rights

 

807

 

Discounted cash flow

 

Weighted average constant prepayment rate

 

13.7% - 27.0% (15.7%)

Weighted average discount rate

2.49% - 3.06% (2.97%)

Adequate compensation

$

7/loan

    

    

    

    

Significant 

 

Unobservable Input 

Fair Value at

Range

(000's omitted, except per loan data)

December 31, 2020

Valuation Technique

Significant Unobservable Inputs

(Weighted Average)

 

Impaired loans

$

25,063

 

Fair value of collateral

 

Estimated cost of disposal/market adjustment

 

9.0% - 78.4% (52.7%)

Other real estate owned

 

883

 

Fair value of collateral

 

Estimated cost of disposal/market adjustment

 

11.3% - 52.9% (34.0%)

Commitments to originate real estate loans for sale

14

Discounted cash flow

Embedded servicing value

1.0

%

Mortgage servicing rights

 

682

 

Discounted cash flow

 

Weighted average constant prepayment rate

 

9.8% - 18.8% (17.6%)

 

  

 

  

 

Weighted average discount rate

 

1.7% - 2.2% (2.1%)

 

Adequate compensation

$

7/loan

Carrying Amounts and Estimated Fair Values of Other Financial Instruments

Certain financial instruments and all nonfinancial instruments are excluded from fair value disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. The carrying amounts and estimated fair values of the Company’s other financial instruments that are not accounted for at fair value at March 31, 2021 and December 31, 2020 are as follows:

March 31, 2021

December 31, 2020

    

Carrying

    

Fair

    

Carrying

    

Fair

(000’s omitted)

Value

Value

Value

Value

Financial assets:

 

  

 

  

 

  

 

  

Net loans

$

7,313,258

$

7,565,204

$

7,355,083

$

7,655,044

Financial liabilities:

 

 

 

 

Deposits

 

12,204,237

 

12,215,473

 

11,224,974

 

11,239,628

Securities sold under agreement to repurchase, short-term

 

257,767

 

257,767

 

284,008

 

284,008

Other Federal Home Loan Bank borrowings

 

5,959

 

6,031

 

6,658

 

6,758

Subordinated notes payable

 

3,297

 

3,297

 

3,303

 

3,303

Subordinated debt held by unconsolidated subsidiary trusts

 

0

 

0

 

77,320

 

77,320