XML 91 R75.htm IDEA: XBRL DOCUMENT v3.20.4
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Components of goodwill [Abstract]      
Goodwill, net, beginning of period $ 773,810 $ 733,503  
Goodwill, net, activity   19,898 $ 40,307
Goodwill, net, end of period 793,708 773,810 733,503
Identifiable Intangible Assets [Abstract]      
Gross carrying amount 159,865 155,741  
Accumulated amortization (106,925) (92,628)  
Net carrying amount 52,940 63,113  
Estimated aggregate amortization expense for each of five succeeding fiscal years [Abstract]      
2021 12,640    
2022 10,844    
2023 9,082    
2024 7,551    
2025 6,374    
Thereafter 6,449    
Net carrying amount 52,940 63,113  
Servicing Asset at Fair Value, Amount [Roll Forward]      
Carrying value before valuation allowance at beginning of period 972 1,137  
Additions 715 17  
Acquisitions 122 196  
Amortization (379) (378)  
Carrying value before valuation allowance at end of period 1,430 972 1,137
Valuation allowance balance at beginning of period (298) 0  
Impairment charges (150) (326)  
Impairment recoveries 229 28  
Valuation allowance balance at end of period (219) (298) $ 0
Net carrying value at end of period 1,211 674  
Fair value of MSRs at end of period 1,384 1,362  
Principal balance of loans sold during the year 79,709 2,204  
Principal balance of loans serviced for others 351,759 294,093  
Custodial escrow balances maintained in connection with loans serviced for others $ 5,583 $ 4,596  
Key economic assumptions used to estimate the value of the MSRs [Abstract]      
Weighted-average contractual life 21 years 6 months 20 years 10 months 24 days  
Weighted-average constant prepayment rate (CPR) 30.40% 18.70%  
Weighted-average discount rate 2.10% 3.00%  
Core Deposit Intangibles [Member]      
Identifiable Intangible Assets [Abstract]      
Gross carrying amount $ 69,403 $ 66,475  
Accumulated amortization (55,572) (50,057)  
Net carrying amount 13,831 16,418  
Estimated aggregate amortization expense for each of five succeeding fiscal years [Abstract]      
Net carrying amount 13,831 16,418  
Other Intangibles [Member]      
Identifiable Intangible Assets [Abstract]      
Gross carrying amount 90,462 89,266  
Accumulated amortization (51,353) (42,571)  
Net carrying amount 39,109 46,695  
Estimated aggregate amortization expense for each of five succeeding fiscal years [Abstract]      
Net carrying amount $ 39,109 $ 46,695