XML 44 R32.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2020
FAIR VALUE  
Fair Value Measured on a Recurring Basis

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis. There were no transfers between any of the levels for the periods presented.

September 30, 2020

(000's omitted)

    

Level 1

    

Level 2

    

Level 3

    

Total Fair
Value

Available-for-sale investment securities:

 

  

 

  

 

  

 

  

U.S. Treasury and agency securities

$

1,982,893

$

166,277

$

0

$

2,149,170

Obligations of state and political subdivisions

 

0

 

493,496

 

0

 

493,496

Government agency mortgage-backed securities

 

0

 

523,974

 

0

 

523,974

Corporate debt securities

 

0

 

4,602

 

0

 

4,602

Government agency collateralized mortgage obligations

 

0

 

51,480

 

0

 

51,480

Total available-for-sale investment securities

 

1,982,893

 

1,239,829

 

0

 

3,222,722

Equity securities

 

423

 

0

 

0

 

423

Mortgage loans held for sale

 

0

 

8,151

 

0

 

8,151

Commitments to originate real estate loans for sale

 

0

 

0

 

2,684

 

2,684

Forward sales commitments

 

0

 

510

 

0

 

510

Interest rate swap agreements asset

 

0

 

1,756

 

0

 

1,756

Interest rate swap agreements liability

 

0

 

(1,194)

 

0

 

(1,194)

Total

$

1,983,316

$

1,249,052

$

2,684

$

3,235,052

December 31, 2019

(000's omitted)

    

Level 1

    

Level 2

    

Level 3

    

Total Fair
Value

Available-for-sale investment securities:

U.S. Treasury and agency securities

$

1,878,705

$

165,054

$

0

$

2,043,759

Obligations of state and political subdivisions

 

0

 

512,208

 

0

 

512,208

Government agency mortgage-backed securities

 

0

 

432,862

 

0

 

432,862

Corporate debt securities

 

0

 

2,528

 

0

 

2,528

Government agency collateralized mortgage obligations

 

0

 

53,071

 

0

 

53,071

Total available-for-sale investment securities

 

1,878,705

 

1,165,723

 

0

 

3,044,428

Equity securities

 

451

 

0

 

0

 

451

Interest rate swap agreements asset

 

0

 

851

 

0

 

851

Interest rate swap agreements liability

 

0

 

(586)

 

0

 

(586)

Total

$

1,879,156

$

1,165,988

 

0

$

3,045,144

Assets and Liabilities Measured on a Non-Recurring Basis

The fair value information of assets and liabilities measured on a non-recurring basis presented below is not as of the period-end, but rather as of the date the fair value adjustment was recorded closest to the date presented.

September 30, 2020

    

December 31, 2019

(000's omitted)

    

Level 1

    

Level 2

    

Level 3

    

Total Fair
Value

    

Level 1

    

Level 2

    

Level 3

    

Total Fair
Value

Impaired loans

$

0

$

0

$

6,808

$

6,808

$

0

$

0

$

848

$

848

Other real estate owned

 

0

 

0

 

1,209

 

1,209

 

0

 

0

 

1,270

 

1,270

Mortgage servicing rights

 

0

 

0

 

460

 

460

 

0

 

0

 

56

 

56

Total

$

0

$

0

$

8,477

$

8,477

$

0

$

0

$

2,174

$

2,174

Significant Unobservable Inputs, Fair Value Valuation Techniques

The Company determines fair values based on quoted market values, where available, estimates of present values, or other valuation techniques. Those techniques are significantly affected by the assumptions used, including, but not limited to, the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may not be realized in immediate settlement of the instrument. The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis are as follows:

Significant

    

    

    

    

 Unobservable Input 

 

Fair Value at

Range

(000's omitted)

September 30, 2020

Valuation Technique

Significant Unobservable Inputs

 

(Weighted Average)

Impaired loans

$

6,808

 

Fair value of collateral

 

Estimated cost of disposal/market adjustment

 

9.0% - 78.7% (58.8%)

Other real estate owned

 

1,209

 

Fair value of collateral

 

Estimated cost of disposal/market adjustment

 

15.2% - 53.5% (31.3%)

Commitments to originate real estate loans for sale

 

2,684

 

Discounted cash flow

 

Embedded servicing value

 

1.0

%

Mortgage servicing rights

 

460

 

Discounted cash flow

 

Weighted average constant prepayment rate

 

13.8% - 14.7% (14.6%)

Weighted average discount rate

1.22% - 1.98% (1.92%)

Adequate compensation

$

7/loan

    

    

    

    

Significant 

 

Unobservable Input 

Fair Value at

Range

(000's omitted)

December 31, 2019

Valuation Technique

Significant Unobservable Inputs

(Weighted Average)

 

Impaired loans

$

848

 

Fair value of collateral

 

Estimated cost of disposal/market adjustment

 

9.0% - 35.0% (27.9%)

Other real estate owned

 

1,270

 

Fair value of collateral

 

Estimated cost of disposal/market adjustment

 

9.0% - 85.7% (37.1%)

Mortgage servicing rights

 

56

 

Discounted cash flow

 

Weighted average constant prepayment rate

 

52.8

%

 

  

 

  

 

Weighted average discount rate

 

3.00

%

 

Adequate compensation

$

7/loan

Carrying Amounts and Estimated Fair Values of Other Financial Instruments

Certain financial instruments and all nonfinancial instruments are excluded from fair value disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. The carrying amounts and estimated fair values of the Company’s other financial instruments that are not accounted for at fair value at September 30, 2020 and December 31, 2019 are as follows:

September 30, 2020

    

December 31, 2019

Carrying 

Fair

Carrying 

Fair

(000's omitted)

    

Value

    

Value

    

Value

    

Value

Financial assets:

Net loans

$

7,393,681

$

7,710,461

$

6,840,632

$

7,028,663

Financial liabilities:

 

  

 

  

 

  

 

  

Deposits

 

11,120,590

 

11,135,779

 

8,994,967

 

8,997,551

Overnight Federal Home Loan Bank borrowings

 

0

 

0

 

8,300

 

8,300

Securities sold under agreement to repurchase, short-term

 

280,767

 

280,767

 

241,708

 

241,708

Other Federal Home Loan Bank borrowings

 

7,681

 

7,810

 

3,750

 

3,755

Subordinated notes payable

 

13,735

 

13,735

 

13,795

 

13,795

Subordinated debt held by unconsolidated subsidiary trusts

 

77,320

 

77,320

 

77,320

 

77,320