XML 45 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2017
FAIR VALUE [Abstract]  
Summary of Fair Value Measured on a Recurring Basis
The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis.  There were no transfers between any of the levels for the periods presented.
 
  
March 31, 2017
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair
 Value
 
Available-for-sale investment securities:
            
U.S. Treasury and agency securities
 
$
1,908,234
  
$
0
  
$
0
  
$
1,908,234
 
Obligations of state and political subdivisions
  
0
   
578,658
   
0
   
578,658
 
Government agency mortgage-backed securities
  
0
   
239,054
   
0
   
239,054
 
Corporate debt securities
  
0
   
5,681
   
0
   
5,681
 
Government agency collateralized mortgage obligations
  
0
   
8,809
   
0
   
8,809
 
Marketable equity securities
  
454
   
0
   
0
   
454
 
Total available-for-sale investment securities
  
1,908,688
   
832,202
   
0
   
2,740,890
 
Mortgage loans held for sale
  
0
   
673
   
0
   
673
 
Commitments to originate real estate loans for sale
  
0
   
0
   
114
   
114
 
Forward sales commitments
  
0
   
(19
)
  
0
   
(19
)
Total
 
$
1,908,688
  
$
832,856
  
$
114
  
$
2,741,658
 

  
December 31, 2016
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair
 Value
 
Available-for-sale investment securities:
            
U.S. Treasury and agency securities
 
$
1,902,762
  
$
0
  
$
0
  
$
1,902,762
 
Obligations of state and political subdivisions
  
0
   
594,990
   
0
   
594,990
 
Government agency mortgage-backed securities
  
0
   
235,230
   
0
   
235,230
 
Corporate debt securities
  
0
   
5,687
   
0
   
5,687
 
Government agency collateralized mortgage obligations
  
0
   
9,535
   
0
   
9,535
 
Marketable equity securities
  
452
   
0
   
0
   
452
 
Total available-for-sale investment securities
  
1,903,214
   
845,442
   
0
   
2,748,656
 
Mortgage loans held for sale
  
0
   
2,416
   
0
   
2,416
 
Commitments to originate real estate loans for sale
  
0
   
0
   
54
   
54
 
Forward sales commitments
  
0
   
3
   
0
   
3
 
Total
 
$
1,903,214
  
$
847,861
  
$
54
  
$
2,751,129
 
Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis
The changes in Level 3 assets measured at fair value on a recurring basis are summarized in the following tables:

  
Three Months Ended March 31,
 
  
2017
  
2016
 
(000's omitted)
 
Commitments
 to Originate
Real Estate
Loans for Sale
  
Commitments
 to Originate
Real Estate
Loans for Sale
 
Beginning balance
 
$
54
  
$
117
 
Total losses included in earnings (1)
  
(54
)
  
(117
)
Commitments to originate real estate loans held for sale, net
  
114
   
282
 
Ending balance
 
$
114
  
$
282
 

(1)
Amounts included in earnings associated with the commitments to originate real estate loans for sale are reported as a component of other banking services in the Consolidated Statement of Income.
Assets and Liabilities Measured on a Non-Recurring Basis
The fair value information of assets and liabilities measured on a non-recurring basis presented below is not as of the period-end, but rather as of the date the fair value adjustment was recorded closest to the date presented.

  
March 31, 2017
  
December 31, 2016
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair
 Value
  
Level 1
  
Level 2
  
Level 3
  
Total Fair
 Value
 
Impaired loans
 
$
0
  
$
0
  
$
535
  
$
535
  
$
0
  
$
0
  
$
633
  
$
633
 
Other real estate owned
  
0
   
0
   
2,486
   
2,486
   
0
   
0
   
1,966
   
1,966
 
   Total
 
$
0
  
$
0
  
$
3,021
  
$
3,021
  
$
0
  
$
0
  
$
2,599
  
$
2,599
 
Significant Unobservable Inputs, Fair Value Valuation Techniques
The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis are as follows:
 
(000's omitted)
 
Fair Value at
 March 31, 2017
 
Valuation Technique
Significant Unobservable Inputs
 
Significant
 Unobservable Input
 Range
(Weighted Average)
 
Other real estate owned
 
$
2,486
 
Fair Value of Collateral
Estimated cost of disposal/market adjustment
  
2.3% - 96.0% (35.4
%)
Impaired loans
  
535
 
Fair Value of Collateral
Estimated cost of disposal/market adjustment
  
9% - 43% (26.0
%)
Commitments to originate real estate loans for sale
  
114
 
Discounted cash flow
Embedded servicing value
  
1
%

(000's omitted)
 
Fair Value at
 December 31, 2016
 
Valuation Technique
Significant Unobservable Inputs
 
Significant
 Unobservable Input
 Range
(Weighted Average)
 
Other real estate owned
 
$
1,966
 
Fair value of collateral
Estimated cost of disposal/market adjustment
  
9.0% - 97.0% (29.6
%)
Impaired loans
  
633
 
Fair value of collateral
Estimated cost of disposal/market adjustment
  
15.0% - 50.0% (36.5
%)
Commitments to originate real estate loans for sale
  
54
 
Discounted cash flow
Embedded servicing value
  
1
%

Carrying Amounts and Estimated Fair Values of Other Financial Instruments
The carrying amounts and estimated fair values of the Company’s other financial instruments that are not accounted for at fair value at March 31, 2017 and December 31, 2016 are as follows:
 
  
March 31, 2017
  
December 31, 2016
 
(000's omitted)
 
Carrying
Value
  
Fair
Value
  
Carrying
Value
  
Fair
Value
 
Financial assets:
            
Net loans
 
$
4,885,117
  
$
4,918,453
  
$
4,901,329
  
$
4,935,140
 
Financial liabilities:
                
Deposits
  
7,336,877
   
7,331,201
   
7,075,954
   
7,071,191
 
Borrowings
  
0
   
0
   
146,200
   
146,200
 
Subordinated debt held by unconsolidated subsidiary trusts
  
102,177
   
91,164
   
102,170
   
90,144