XML 40 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Tables)
3 Months Ended
Mar. 31, 2017
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS [Abstract]  
Gross Carrying Amount and Accumulated Amortization of Identifiable Intangible Assets
The gross carrying amount and accumulated amortization for each type of identifiable intangible asset are as follows:

  
March 31, 2017
  
December 31, 2016
 
(000's omitted)
 
Gross
Carrying
Amount
  
Accumulated
Amortization
  
Net
Carrying
Amount
  
Gross
Carrying
Amount
  
Accumulated
Amortization
  
Net
Carrying
Amount
 
Amortizing intangible assets:
                  
Core deposit intangibles
 
$
39,688
  
(33,135
)
 
$
6,553
  
$
39,688
  
(32,581
)
 
$
7,107
 
Other intangibles
  
80,910
   
(11,472
)
  
69,438
   
17,853
   
(9,258
)
  
8,595
 
Total amortizing intangibles
 
$
120,598
  
(44,607
)
 
$
75,991
  
$
57,541
  
(41,839
)
 
$
15,702
 
Estimated Aggregate Amortization Expense
The estimated aggregate amortization expense for each of the five succeeding fiscal years ended December 31 is as follows:

(000's omitted)
 
Apr - Dec 2017
 
$
10,496
 
2018
  
11,918
 
2019
  
9,886
 
2020
  
8,150
 
2021
  
7,119
 
Thereafter
  
28,422
 
Total
 
$
75,991
 
Components of Goodwill
Shown below are the components of the Company’s goodwill at December 31, 2016 and March 31, 2017:

(000’s omitted)
 
December 31, 2016
  
Activity
  
March 31, 2017
 
Goodwill
 
$
469,966
  
$
77,844
  
$
547,810
 
Accumulated impairment
  
(4,824
)
  
0
   
(4,824
)
Goodwill, net
 
$
465,142
  
$
77,844
  
$
542,986