LOANS (Tables)

3 Months Ended

Mar. 31, 2017

Accounts, Notes, Loans and Financing Receivable [Line Items]

The balances of these classes are summarized as follows:

(000's omitted)	March 31, 2017			December 31, 2016
Consumer mortgage	$	1,830,800		$	1,819,701
Business lending		1,468,465			1,490,076
Consumer indirect		1,055,112			1,044,972
Consumer direct		184,067			191,815
Home equity		393,769			401,998
Gross loans, including deferred origination costs		4,932,213			4,948,562
Allowance for loan losses		(47,096	)		(47,233	)
Loans, net of allowance for loan losses	$	4,885,117		$	4,901,329

Schedule of Accretable Discount Related to Credit Impaired Acquired Loans

The changes in the accretable discount related to the credit impaired acquired loans are as follows:

(000’s omitted)
Balance at December 31, 2016	$	498
Accretion recognized, year-to-date		(72	)
Net reclassification to accretable from non-accretable		100
Balance at March 31, 2017	$	526

Aged Analysis of Past Due Loans by Class

The following is an aged analysis of the Company’s past due loans, by class as of March 31, 2017:

Legacy Loans (excludes loans acquired after January 1, 2009)

(000’s omitted)	Past Due 30 – 89 Days		90+ Days Past Due and Still Accruing		Nonaccrual		Total Past Due		Current		Total Loans
Consumer mortgage	$	7,717	$	742	$	10,999	$	19,458	$	1,657,788	$	1,677,246
Business lending		2,776		569		2,970		6,315		1,266,627		1,272,942
Consumer indirect		8,941		123		0		9,064		1,019,069		1,028,133
Consumer direct		1,047		79		0		1,126		174,413		175,539
Home equity		967		194		1,299		2,460		312,915		315,375
Total	$	21,448	$	1,707	$	15,268	$	38,423	$	4,430,812	$	4,469,235

Acquired Loans (includes loans acquired after January 1, 2009)

(000’s omitted)	Past Due 30 – 89 Days		90+ Days Past Due and Still Accruing		Nonaccrual		Total Past Due		Acquired Impaired⁽¹⁾		Current		Total Loans
Consumer mortgage	$	907	$	111	$	2,574	$	3,592	$	0	$	149,962	$	153,554
Business lending		332		0		1,718		2,050		5,440		188,033		195,523
Consumer indirect		147		3		0		150		0		26,829		26,979
Consumer direct		100		0		0		100		0		8,428		8,528
Home equity		415		988		506		1,909		0		76,485		78,394
Total	$	1,901	$	1,102	$	4,798	$	7,801	$	5,440	$	449,737	$	462,978

(1)

Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.

The following is an aged analysis of the Company’s past due loans by class as of December 31, 2016:

Legacy Loans (excludes loans acquired after January 1, 2009)

(000’s omitted)	Past Due 30 – 89 Days		90+ Days Past Due and Still Accruing		Nonaccrual		Total Past Due		Current		Total Loans
Consumer mortgage	$	11,379	$	1,180	$	11,352	$	23,911	$	1,635,849	$	1,659,760
Business lending		3,921		145		3,811		7,877		1,269,789		1,277,666
Consumer indirect		13,883		166		0		14,049		1,000,776		1,014,825
Consumer direct		1,549		58		0		1,607		180,315		181,922
Home equity		1,250		414		1,437		3,101		315,928		319,029
Total	$	31,982	$	1,963	$	16,600	$	50,545	$	4,402,657	$	4,453,202

Acquired Loans (includes loans acquired after January 1, 2009)

(000’s omitted)	Past Due 30 – 89 Days		90+ Days Past Due and Still Accruing		Nonaccrual		Total Past Due		Acquired Impaired⁽¹⁾		Current		Total Loans
Consumer mortgage	$	1,539	$	205	$	2,332	$	4,076	$	0	$	155,865	$	159,941
Business lending		528		0		1,252		1,780		5,553		205,077		212,410
Consumer indirect		231		3		0		234		0		29,913		30,147
Consumer direct		231		0		0		231		0		9,662		9,893
Home equity		778		905		435		2,118		0		80,851		82,969
Total	$	3,307	$	1,113	$	4,019	$	8,439	$	5,553	$	481,368	$	495,360

(1)

Summary of Non-Business Impaired Loans

All loan classes are collectively evaluated for impairment except business lending, as described in Note C. A summary of individually evaluated impaired loans as of March 31, 2017 and December 31, 2016 follows:

(000’s omitted)	March 31, 2017		December 31, 2016
Loans with allowance allocation	$	580	$	1,109
Loans without allowance allocation		0		556
Carrying balance		580		1,665
Contractual balance		2,229		3,340
Specifically allocated allowance		46		477

Troubled Debt Restructurings on Financing Receivables

Information regarding TDRs as of March 31, 2017 and December 31, 2016 is as follows:

	March 31, 2017												December 31, 2016
(000’s omitted)	Nonaccrual				Accruing				Total				Nonaccrual				Accruing				Total
		#	Amount			#	Amount			#	Amount			#	Amount			#	Amount			#	Amount
Consumer mortgage		44	$	2,082		43	$	1,812		87	$	3,894		36	$	1,520		45	$	1,956		81	$	3,476
Business lending		6		76		4		323		10		399		6		91		5		690		11		781
Consumer indirect		0		0		79		776		79		776		0		0		78		771		78		771
Consumer direct		0		0		13		76		13		76		0		0		23		65		23		65
Home equity		14		267		7		213		21		480		14		221		7		216		21		437
Total		64	$	2,425		146	$	3,200		210	$	5,625		56	$	1,832		158	$	3,698		214	$	5,530

The following table presents information related to loans modified in a TDR during the three months ended March 31, 2017 and 2016. Of the loans noted in the table below, all loans for the three months ended March 31, 2017 and 2016 were modified due to a Chapter 7 bankruptcy as described previously. The financial effects of these restructurings were immaterial.

	Three Months Ended March 31, 2017				Three Months Ended March 31, 2016
(000’s omitted)	Number of loans modified		Outstanding Balance		Number of loans modified		Outstanding Balance
Consumer mortgage		7	$	502		4	$	266
Business lending		0		0		0		0
Consumer indirect		8		106		12		238
Consumer direct		4		15		0		0
Home equity		2		98		1		0
Total		21	$	721		17	$	504

Schedule of Allowance for Loan Losses by Class

The following presents by class the activity in the allowance for loan losses:

	Three Months Ended March 31, 2017
(000’s omitted)	Consumer Mortgage			Business Lending			Consumer Indirect			Consumer Direct			Home Equity			Unallocated		Acquired Impaired		Total
Beginning balance	$	10,094		$	17,220		$	13,782		$	2,979		$	2,399		$	651	$	108	$	47,233
Charge-offs		(85	)		(695	)		(1,947	)		(417	)		(38	)		0		0		(3,182	)
Recoveries		7			71			869			245			25			0		0		1,217
Provision		133			261			1,292			45			(27	)		122		2		1,828
Ending balance	$	10,149		$	16,857		$	13,996		$	2,852		$	2,359		$	773	$	110	$	47,096

	Three Months Ended March 31, 2016
(000’s omitted)	Consumer Mortgage			Business Lending			Consumer Indirect			Consumer Direct			Home Equity			Unallocated			Acquired Impaired			Total
Beginning balance	$	10,198		$	15,749		$	12,422		$	2,997		$	2,666		$	1,201		$	168		$	45,401
Charge-offs		(88	)		(210	)		(1,854	)		(462	)		(57	)		0			0			(2,671	)
Recoveries		45			136			1,114			221			9			0			0			1,525
Provision		(7	)		1,020			652			119			(38	)		(322	)		(83	)		1,341
Ending balance	$	10,148		$	16,695		$	12,334		$	2,875		$	2,580		$	879		$	85		$	45,596

Business Lending [Member]

Accounts, Notes, Loans and Financing Receivable [Line Items]

Schedule of Loans by Credit Quality Indicator

The following table shows the amount of business lending loans by credit quality category:

	March 31, 2017						December 31, 2016
(000’s omitted)	Legacy		Acquired		Total		Legacy		Acquired		Total
Pass	$	1,040,398	$	147,347	$	1,187,745	$	1,051,005	$	162,165	$	1,213,170
Special mention		141,807		24,122		165,929		135,602		29,690		165,292
Classified		90,691		18,614		109,305		90,585		15,002		105,587
Doubtful		46		0		46		474		0		474
Acquired impaired		0		5,440		5,440		0		5,553		5,553
Total	$	1,272,942	$	195,523	$	1,468,465	$	1,277,666	$	212,410	$	1,490,076

All Other Loans [Member]

Accounts, Notes, Loans and Financing Receivable [Line Items]

Schedule of Loans by Credit Quality Indicator

The following table details the balances in all other loan categories at March 31, 2017:

Legacy Loans (excludes loans acquired after January 1, 2009)

(000’s omitted)	Consumer Mortgage		Consumer Indirect		Consumer Direct		Home Equity		Total
Performing	$	1,665,505	$	1,028,010	$	175,460	$	313,882	$	3,182,857
Nonperforming		11,741		123		79		1,493		13,436
Total	$	1,677,246	$	1,028,133	$	175,539	$	315,375	$	3,196,293

Acquired Loans (includes loans acquired after January 1, 2009)

(000’s omitted)	Consumer Mortgage		Consumer Indirect		Consumer Direct		Home Equity		Total
Performing	$	150,869	$	26,976	$	8,528	$	76,900	$	263,273
Nonperforming		2,685		3		0		1,494		4,182
Total	$	153,554	$	26,979	$	8,528	$	78,394	$	267,455

The following table details the balances in all other loan categories at December 31, 2016:

Legacy Loans (excludes loans acquired after January 1, 2009)

(000’s omitted)	Consumer Mortgage		Consumer Indirect		Consumer Direct		Home Equity		Total
Performing	$	1,647,228	$	1,014,659	$	181,864	$	317,178	$	3,160,929
Nonperforming		12,532		166		58		1,851		14,607
Total	$	1,659,760	$	1,014,825	$	181,922	$	319,029	$	3,175,536

Acquired Loans (includes loans acquired after January 1, 2009)

(000’s omitted)	Consumer Mortgage		Consumer Indirect		Consumer Direct		Home Equity		Total
Performing	$	157,404	$	30,144	$	9,893	$	81,629	$	279,070
Nonperforming		2,537		3		0		1,340		3,880
Total	$	159,941	$	30,147	$	9,893	$	82,969	$	282,950