XML 48 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2016
ACQUISITIONS [Abstract]  
Estimated Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed.

(000s omitted)
 
2016
  
2015
  
2014
 
Consideration paid:
         
Cash
 
$
575
  
$
56,266
  
$
924
 
Community Bank System, Inc. common stock
  
0
   
102,202
   
0
 
Total net consideration paid
  
575
   
158,468
   
924
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
            
Cash and cash equivalents
  
0
   
81,772
   
0
 
Investment securities
  
0
   
225,729
   
0
 
Loans
  
0
   
399,422
   
0
 
Premises and equipment
  
0
   
22,212
   
0
 
Accrued interest receivable
  
0
   
1,133
   
0
 
Other assets
  
0
   
26,529
   
163
 
Core deposit intangibles
  
0
   
2,570
   
0
 
Other intangibles
  
288
   
9,994
   
578
 
Deposits
  
0
   
(699,241
)
  
0
 
Other liabilities
  
0
   
(1,333
)
  
0
 
Total identifiable assets (liabilities), net
  
288
   
68,787
   
741
 
Goodwill
 
$
287
  
$
89,681
  
$
183
 
Summary of Loans Acquired
The following is a summary of the loans acquired from Oneida at the date of acquisition:

 
(000’s omitted)
 
Acquired
Impaired
Loans
  
Acquired
Non-Impaired
Loans
  
Total
Acquired
Loans
 
Contractually required principal and interest at acquisition
 
$
5,138
  
$
484,937
  
$
490,075
 
Contractual cash flows not expected to be collected
  
(1,977
)
  
(4,833
)
  
(6,810
)
Expected cash flows at acquisition
  
3,161
   
480,104
   
483,265
 
Interest component of expected cash flows
  
(341
)
  
(83,502
)
  
(83,843
)
Fair value of acquired loans
 
$
2,820
  
$
396,602
  
$
399,422
 
Pro Forma Financial Information
The pro forma information set forth below reflects adjustments related to (a) certain purchase accounting fair value adjustments; and (b) amortization of customer lists and core deposit intangibles.  Expenses totaling $14.0 million related to conversion of systems and other costs of integration, as well as certain one-time costs, are excluded from the pro forma year ended December 31, 2015 and were included in the pro forma year ended December 31, 2014.
 
  
Actual since
Acquisition Through
  
Pro Forma (Unaudited)
Year Ended December 31,
 
(000’s omitted)
 
December 31, 2015
  
2015
  
2014
 
Total revenue, net of interest expense
 
$
3,667
  
$
426,541
  
$
416,713
 
Net income (loss)
  
(3,905
)
  
96,894
   
85,665