XML 28 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
LOANS
12 Months Ended
Dec. 31, 2016
LOANS [Abstract]  
LOANS
NOTE D:  LOANS

The segments of the Company’s loan portfolio are disaggregated into the following classes that allow management to monitor risk and performance:
 
·
Consumer mortgages consist primarily of fixed rate residential instruments, typically 10 – 30 years in contractual term, secured by first liens on real property.
·
Business lending is comprised of general purpose commercial and industrial loans including, but not limited to agricultural-related and dealer floor plans, as well as mortgages on commercial property.
·
Consumer indirect consists primarily of installment loans originated through selected dealerships and are secured by automobiles, marine and other recreational vehicles.
·
Consumer direct consists of all other loans to consumers such as personal installment loans and lines of credit.
·
Home equity products are consumer purpose installment loans or lines of credit most often secured by a first or second lien position on residential real estate with terms up to 30 years.

The balances of these classes at December 31 are summarized as follows:

(000's omitted)
 
2016
  
2015
 
Consumer mortgage
 
$
1,819,701
  
$
1,769,754
 
Business lending
  
1,490,076
   
1,497,271
 
Consumer indirect
  
1,044,972
   
935,760
 
Consumer direct
  
191,815
   
195,076
 
Home equity
  
401,998
   
403,514
 
Gross loans, including deferred origination costs
  
4,948,562
   
4,801,375
 
Allowance for loan losses
  
(47,233
)
  
(45,401
)
Loans, net of allowance for loan losses
 
$
4,901,329
  
$
4,755,974
 

The Company had approximately $22.8 million and $20.0 million of net deferred loan origination costs included in gross loans as of December 31, 2016 and 2015, respectively.

Certain directors and executive officers of the Company, as well as associates of such persons, are loan customers.  Loans to these individuals were made in the ordinary course of business under normal credit terms and do not have more than a normal risk of collection.  Following is a summary of the aggregate amount of such loans during 2016 and 2015.

(000's omitted)
 
2016
  
2015
 
Balance at beginning of year
 
$
11,337
  
$
8,928
 
New loans
  
4,959
   
5,138
 
Payments
  
(5,346
)
  
(2,729
)
Balance at end of year
 
$
10,950
  
$
11,337
 

Acquired loans
Acquired loans are recorded at fair value as of the date of purchase with no allowance for loan loss.  The outstanding principal balance and the related carrying amount of acquired loans included in the Consolidated Statement of Condition at December 31 are as follows:

(000's omitted)
 
2016
  
2015
 
Credit impaired acquired loans:
      
Outstanding principal balance
 
$
6,354
  
$
8,339
 
Carrying amount
  
5,553
   
7,299
 
         
Non-impaired acquired loans:
        
Outstanding principal balance
  
497,308
   
620,942
 
Carrying amount
  
489,807
   
610,355
 
         
Total acquired loans:
        
Outstanding principal balance
  
503,662
   
629,281
 
Carrying amount
  
495,360
   
617,654
 

The outstanding balance related to credit impaired acquired loans was $6.6 million and $8.5 million at December 31, 2016 and 2015, respectively.  The changes in the accretable discount related to the credit impaired acquired loans are as follows:

(000's omitted)
 
2016
  
2015
 
Balance at beginning of year
 
$
810
  
$
705
 
Oneida acquisition
  
0
   
341
 
Accretion recognized
  
(455
)
  
(552
)
Net reclassification to accretable from nonaccretable
  
143
   
316
 
Balance at end of year
 
$
498
  
$
810
 

Credit Quality
Management monitors the credit quality of its loan portfolio on an ongoing basis.  Measurement of delinquency and past due status are based on the contractual terms of each loan.  Past due loans are reviewed on a monthly basis to identify loans for non-accrual status.  The following is an aged analysis of the Company’s past due loans by class as of December 31, 2016:

Legacy Loans (excludes loans acquired after January 1, 2009)

(000’s omitted)
 
Past Due
30 - 89
days
  
90+ Days Past
Due and
Still Accruing
  
Nonaccrual
  
Total
Past Due
  
Current
  
Total Loans
 
Consumer mortgage
 
$
11,379
  
$
1,180
  
$
11,352
  
$
23,911
  
$
1,635,849
  
$
1,659,760
 
Business lending
  
3,921
   
145
   
3,811
   
7,877
   
1,269,789
   
1,277,666
 
Consumer indirect
  
13,883
   
166
   
0
   
14,049
   
1,000,776
   
1,014,825
 
Consumer direct
  
1,549
   
58
   
0
   
1,607
   
180,315
   
181,922
 
Home equity
  
1,250
   
414
   
1,437
   
3,101
   
315,928
   
319,029
 
Total
 
$
31,982
  
$
1,963
  
$
16,600
  
$
50,545
  
$
4,402,657
  
$
4,453,202
 

Acquired Loans (includes loans acquired after January 1, 2009)

 
(000’s omitted)
 
Past Due
30 - 89
days
  
90+ Days Past
Due and
Still Accruing
  
Nonaccrual
  
Total
Past Due
  
Acquired
Impaired(1)
  
Current
  
Total Loans
 
Consumer mortgage
 
$
1,539
  
$
205
  
$
2,332
  
$
4,076
  
$
0
  
$
155,865
  
$
159,941
 
Business lending
  
528
   
0
   
1,252
   
1,780
   
5,553
   
205,077
   
212,410
 
Consumer indirect
  
231
   
3
   
0
   
234
   
0
   
29,913
   
30,147
 
Consumer direct
  
231
   
0
   
0
   
231
   
0
   
9,662
   
9,893
 
Home equity
  
778
   
905
   
435
   
2,118
   
0
   
80,851
   
82,969
 
Total
 
$
3,307
  
$
1,113
  
$
4,019
  
$
8,439
  
$
5,553
  
$
481,368
  
$
495,360
 

(1)
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30.  As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.
 
The following is an aged analysis of the Company’s past due loans by class as of December 31, 2015:

Legacy Loans (excludes loans acquired after January 1, 2009)

(000’s omitted)
 
Past Due
30 - 89
days
  
90+ Days Past
Due and
Still Accruing
  
Nonaccrual
  
Total
Past Due
  
Current
  
Total Loans
 
Consumer mortgage
 
$
10,482
  
$
1,411
  
$
11,394
  
$
23,287
  
$
1,558,171
  
$
1,581,458
 
Business lending
  
4,442
   
126
   
5,381
   
9,949
   
1,223,679
   
1,233,628
 
Consumer indirect
  
11,575
   
102
   
0
   
11,677
   
878,662
   
890,339
 
Consumer direct
  
1,414
   
51
   
1
   
1,466
   
176,585
   
178,051
 
Home equity
  
1,093
   
111
   
2,029
   
3,233
   
297,012
   
300,245
 
Total
 
$
29,006
  
$
1,801
  
$
18,805
  
$
49,612
  
$
4,134,109
  
$
4,183,721
 

Acquired Loans (includes loans acquired after January 1, 2009)

 
(000’s omitted)
 
Past Due
30 - 89
days
  
90+ Days Past
Due and
Still Accruing
  
Nonaccrual
  
Total
Past Due
  
Acquired
Impaired(1)
  
Current
  
Total Loans
 
Consumer mortgage
 
$
1,373
  
$
394
  
$
1,396
  
$
3,163
  
$
0
  
$
185,133
  
$
188,296
 
Business lending
  
535
   
0
   
1,186
   
1,721
   
7,299
   
254,623
   
263,643
 
Consumer indirect
  
245
   
0
   
0
   
245
   
0
   
45,176
   
45,421
 
Consumer direct
  
140
   
0
   
14
   
154
   
0
   
16,871
   
17,025
 
Home equity
  
636
   
0
   
327
   
963
   
0
   
102,306
   
103,269
 
Total
 
$
2,929
  
$
394
  
$
2,923
  
$
6,246
  
$
7,299
  
$
604,109
  
$
617,654
 

(1)
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30.  As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.

The Company uses several credit quality indicators to assess credit risk in an ongoing manner.  The Company’s primary credit quality indicator for its business lending portfolio is an internal credit risk rating system that categorizes loans as “pass”, “special mention”, or “classified”.  Credit risk ratings are applied individually to those classes of loans that have significant or unique credit characteristics that benefit from a case-by-case evaluation.  In general, the following are the definitions of the Company’s credit quality indicators:

Pass
The condition of the borrower and the performance of the loans are satisfactory or better.

Special Mention
The condition of the borrower has deteriorated although the loan performs as agreed.

Classified
The condition of the borrower has significantly deteriorated and the performance of the loan could further deteriorate if deficiencies are not corrected.

Doubtful
The condition of the borrower has deteriorated to the point that collection of the balance is improbable based on current facts and conditions.

The following table shows the amount of business lending loans by credit quality category:

  
December 31, 2016
  
December 31, 2015
 
(000’s omitted)
 
Legacy
  
Acquired
  
Total
  
Legacy
  
Acquired
  
Total
 
Pass
 
$
1,051,005
  
$
162,165
  
$
1,213,170
  
$
1,048,364
  
$
219,374
  
$
1,267,738
 
Special mention
  
135,602
   
29,690
   
165,292
   
124,768
   
20,007
   
144,775
 
Classified
  
90,585
   
15,002
   
105,587
   
60,181
   
16,963
   
77,144
 
Doubtful
  
474
   
0
   
474
   
315
   
0
   
315
 
Acquired impaired
  
0
   
5,553
   
5,553
   
0
   
7,299
   
7,299
 
Total
 
$
1,277,666
  
$
212,410
  
$
1,490,076
  
$
1,233,628
  
$
263,643
  
$
1,497,271
 

All other loans are underwritten and structured using standardized criteria and characteristics, primarily payment performance, and are normally risk rated and monitored collectively on a monthly basis.  These are typically loans to individuals in the consumer categories and are delineated as either performing or nonperforming.  Performing loans include current, 30 – 89 days past due and acquired impaired loans.  Nonperforming loans include 90+ days past due and still accruing and nonaccrual loans.  The following tables detail the balances in all loan categories except for business lending at December 31, 2016:
 
Legacy loans (excludes loans acquired after January 1, 2009)
 
(000’s omitted)
 
Consumer
Mortgage
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Total
 
Performing
 
$
1,647,228
  
$
1,014,659
  
$
181,864
  
$
317,178
  
$
3,160,929
 
Nonperforming
  
12,532
   
166
   
58
   
1,851
   
14,607
 
Total
 
$
1,659,760
  
$
1,014,825
  
$
181,922
  
$
319,029
  
$
3,175,536
 

Acquired loans (includes loans acquired after January 1, 2009)
(000’s omitted)
 
Consumer
Mortgage
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Total
 
Performing
 
$
157,404
  
$
30,144
  
$
9,893
  
$
81,629
  
$
279,070
 
Nonperforming
  
2,537
   
3
   
0
   
1,340
   
3,880
 
Total
 
$
159,941
  
$
30,147
  
$
9,893
  
$
82,969
  
$
282,950
 

The following table details the balances in all other loan categories at December 31, 2015:

Legacy loans (excludes loans acquired after January 1, 2009)
 
(000’s omitted)
 
Consumer
Mortgage
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Total
 
Performing
 
$
1,568,653
  
$
890,237
  
$
177,999
  
$
298,105
  
$
2,934,994
 
Nonperforming
  
12,805
   
102
   
52
   
2,140
   
15,099
 
Total
 
$
1,581,458
  
$
890,339
  
$
178,051
  
$
300,245
  
$
2,950,093
 

Acquired loans (includes loans acquired after January 1, 2009)
 
(000’s omitted)
 
Consumer
Mortgage
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Total
 
Performing
 
$
186,506
  
$
45,421
  
$
17,011
  
$
102,942
  
$
351,880
 
Nonperforming
  
1,790
   
0
   
14
   
327
   
2,131
 
Total
 
$
188,296
  
$
45,421
  
$
17,025
  
$
103,269
  
$
354,011
 

All loan classes are collectively evaluated for impairment except business lending, as described in Note A.  A summary of individually evaluated impaired loans as of December 31, 2016 and 2015 is as follows:

(000’s omitted)
 
2016
  
2015
 
Loans with allowance allocation
 
$
1,109
  
$
0
 
Loans without allowance allocation
  
556
   
2,376
 
Carrying balance
  
1,665
   
2,376
 
Contractual balance
  
3,340
   
3,419
 
Specifically allocated allowance
  
477
   
0
 
Average impaired loans
  
4,683
   
2,922
 
Interest income recognized
  
0
   
0
 

In the course of working with borrowers, the Company may choose to restructure the contractual terms of certain loans.  In this scenario, the Company attempts to work-out an alternative payment schedule with the borrower in order to optimize collectability of the loan.  Any loans that are modified are reviewed by the Company to identify if a troubled debt restructuring (“TDR”) has occurred, which is when, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider.  Terms may be modified to fit the ability of the borrower to repay in line with its current financial standing and the restructuring of the loan may include the transfer of assets from the borrower to satisfy the debt, a modification of loan terms, or a combination of the two.  With regard to determination of the amount of the allowance for loan losses, troubled debt restructured loans are considered to be impaired.  As a result, the determination of the amount of allowance for loan losses related to impaired loans for each portfolio segment within TDRs is the same as detailed previously.

In accordance with clarified guidance issued by the OCC, loans that have been discharged in Chapter 7 bankruptcy but not reaffirmed by the borrower, are classified as TDRs, irrespective of payment history or delinquency status, even if the repayment terms for the loan have not been otherwise modified.  The Company’s lien position against the underlying collateral remains unchanged.  Pursuant to that guidance, the Company records a charge-off equal to any portion of the carrying value that exceeds the net realizable value of the collateral.  The amount of loss incurred in 2016, 2015 and 2014 was immaterial.

TDRs less than $0.5 million are collectively included in the general loan loss allocation and the qualitative review, if necessary.  Commercial loans greater than $0.5 million are individually evaluated for impairment, and if necessary, a specific allocation of the allowance for loan losses is provided.

Information regarding TDRs as of December 31, 2016 and December 31, 2015 is as follows
 
  
December 31, 2016
  
December 31, 2015
 
(000’s omitted)
 
Nonaccrual
  
Accruing
  
Total
  
Nonaccrual
  
Accruing
  
Total
 
   
#
  
Amount
   
#
  
Amount
   
#
  
Amount
   
#
  
Amount
   
#
  
Amount
   
#
  
Amount
 
Consumer mortgage
  
36
  
$
1,520
   
45
  
$
1,956
   
81
  
$
3,476
   
37
  
$
1,472
   
54
  
$
2,486
   
91
  
$
3,958
 
Business lending
  
6
   
91
   
5
   
690
   
11
   
781
   
8
   
217
   
6
   
737
   
14
   
954
 
Consumer indirect
  
0
   
0
   
78
   
771
   
78
   
771
   
0
   
0
   
77
   
691
   
77
   
691
 
Consumer direct
  
0
   
0
   
23
   
65
   
23
   
65
   
0
   
0
   
32
   
37
   
32
   
37
 
Home equity
  
14
   
221
   
7
   
216
   
21
   
437
   
10
   
203
   
14
   
301
   
24
   
504
 
Total
  
56
  
$
1,832
   
158
  
$
3,698
   
214
  
$
5,530
   
55
  
$
1,892
   
183
  
$
4,252
   
238
  
$
6,144
 

The following table presents information related to loans modified in a TDR during the years ended December 31, 2016 and 2015.  Of the loans noted in the table below, all loans for the years ended December 31, 2016 and December 31, 2015, were modified due to a Chapter 7 bankruptcy as described previously.  The financial effects of these restructurings were immaterial.

  
December 31, 2016
  
December 31, 2015
 
(000’s omitted)
  
#
  
Amount
   
#
  
Amount
 
Consumer mortgage
  
9
  
$
597
   
21
  
$
1,374
 
Business lending
  
0
   
0
   
3
   
67
 
Consumer indirect
  
33
   
459
   
35
   
349
 
Consumer direct
  
3
   
51
   
6
   
11
 
Home equity
  
3
   
50
   
6
   
63
 
Total
  
48
  
$
1,157
   
71
  
$
1,864
 

Allowance for Loan Losses

The allowance for loan losses is general in nature and is available to absorb losses from any loan type despite the analysis below.  The following presents by class the activity in the allowance for loan losses:

(000’s omitted)
 
Consumer
Mortgage
  
Business
Lending
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Unallocated
  
Acquired
Impaired
  
Total
 
Balance at December 31, 2014
 
$
10,286
  
$
15,787
  
$
11,544
  
$
3,083
  
$
2,701
  
$
1,767
  
$
173
  
$
45,341
 
Charge-offs
  
(1,374
)
  
(2,146
)
  
(6,714
)
  
(1,490
)
  
(244
)
  
0
   
(103
)
  
(12,071
)
Recoveries
  
80
   
877
   
3,943
   
722
   
62
   
0
   
0
   
5,684
 
Provision
  
1,206
   
1,231
   
3,649
   
682
   
147
   
(566
)
  
98
   
6,447
 
Balance at December 31, 2015
  
10,198
   
15,749
   
12,422
   
2,997
   
2,666
   
1,201
   
168
   
45,401
 
Charge-offs
  
(647
)
  
(1,872
)
  
(7,643
)
  
(1,706
)
  
(218
)
  
0
   
(97
)
  
(12,183
)
Recoveries
  
115
   
616
   
4,168
   
901
   
139
   
0
   
0
   
5,939
 
Provision
  
428
   
2,727
   
4,835
   
787
   
(188
)
  
(550
)
  
37
   
8,076
 
Balance at December 31, 2016
 
$
10,094
  
$
17,220
  
$
13,782
  
$
2,979
  
$
2,399
  
$
651
  
$
108
  
$
47,233