XML 44 R32.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2016
FAIR VALUE [Abstract]  
Summary of Fair Value Measured on a Recurring Basis
The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis.  There were no transfers between any of the levels for the periods presented.
 
  
March 31, 2016
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair
Value
 
Available-for-sale investment securities:
            
U.S. Treasury and agency securities
 
$
1,963,543
  
$
0
  
$
0
  
$
1,963,543
 
Obligations of state and political subdivisions
  
0
   
662,392
   
0
   
662,392
 
Government agency mortgage-backed securities
  
0
   
215,271
   
0
   
215,271
 
Corporate debt securities
  
0
   
16,684
   
0
   
16,684
 
Government agency collateralized mortgage obligations
  
0
   
12,436
   
0
   
12,436
 
Marketable equity securities
  
410
   
0
   
0
   
410
 
Total available-for-sale investment securities
  
1,963,953
   
906,783
   
0
   
2,870,736
 
Mortgage loans held for sale
  
0
   
339
   
0
   
339
 
Commitments to originate real estate loans for sale
  
0
   
0
   
282
   
282
 
Forward sales commitments
  
0
   
(46
)
  
0
   
(46
)
Total
 
$
1,963,953
  
$
907,076
  
$
282
  
$
2,871,311
 

  
December 31, 2015
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair
Value
 
Available-for-sale investment securities:
            
U.S. Treasury and agency securities
 
$
1,899,978
  
$
0
  
$
0
  
$
1,899,978
 
Obligations of state and political subdivisions
  
0
   
666,883
   
0
   
666,883
 
Government agency mortgage-backed securities
  
0
   
210,865
   
0
   
210,865
 
Corporate debt securities
  
0
   
16,680
   
0
   
16,680
 
Government agency collateralized mortgage obligations
  
0
   
13,308
   
0
   
13,308
 
Marketable equity securities
  
399
   
0
   
0
   
399
 
Total available-for-sale investment securities
  
1,900,377
   
907,736
   
0
   
2,808,113
 
Mortgage loans held for sale
  
0
   
932
   
0
   
932
 
Commitments to originate real estate loans for sale
  
0
   
0
   
117
   
117
 
Forward sales commitments
  
0
   
(37
)
  
0
   
(37
)
Total
 
$
1,900,377
  
$
908,631
  
$
117
  
$
2,809,125
 
Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis
The changes in Level 3 assets measured at fair value on a recurring basis are summarized in the following tables:

  
Three Months Ended March 31,
 
  
2016
  
2015
 
(000's omitted)
 
Commitments
to Originate
Real Estate
Loans for Sale
  
Commitments
to Originate
Real Estate
Loans for Sale
 
Beginning balance
 
$
117
  
$
185
 
Total (losses)/gains included in earnings (1)
  
(117
)
  
(185
)
Commitments to originate real estate loans held for sale, net
  
282
   
152
 
Ending balance
 
$
282
  
$
152
 

(1)Amounts included in earnings associated with the commitments to originate real estate loans for sale are reported as a component of other banking services in the Consolidated Statement of Income.
Assets and Liabilities Measured on a Non-Recurring Basis
The fair value information of assets and liabilities measured on a non-recurring basis presented below is not as of the period-end, but rather as of the date the fair value adjustment was recorded closest to the date presented.

  
March 31, 2016
  
December 31, 2015
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair
Value
  
Level 1
  
Level 2
  
Level 3
  
Total Fair
Value
 
Impaired loans
 
$
0
  
$
0
  
$
2,280
  
$
2,280
  
$
0
  
$
0
  
$
1,765
  
$
1,765
 
Other real estate owned
  
0
   
0
   
2,031
   
2,031
   
0
   
0
   
2,088
   
2,088
 
Total
 
$
0
  
$
0
  
$
4,311
  
$
4,311
  
$
0
  
$
0
  
$
3,853
  
$
3,853
 
Significant Unobservable Inputs, Fair Value Valuation Techniques
The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis are as follows:

(000's omitted)
 
Fair Value at
March 31, 2016
 
Valuation Technique
Significant Unobservable Inputs
 
Significant
Unobservable Input
Range
(Weighted Average)
 
Other real estate owned
 
$
2,031
 
Fair Value of Collateral
Estimated cost of disposal/market adjustment
  
10.0% - 74.0% (31.4%)
 
Impaired loans
  
2,280
 
Fair Value of Collateral
Estimated cost of disposal/market adjustment
  
9% - 40% (25.8%)
 
Commitments to originate real estate loans for sale
  
282
 
Discounted cash flow
Embedded servicing value
  
1%
 
 
(000's omitted)
 
Fair Value at
December 31, 2015
 
Valuation Technique
Significant Unobservable Inputs
 
Significant
Unobservable Input
 Range
(Weighted Average)
 
Other real estate owned
 
$
2,088
 
Fair value of collateral
Estimated cost of disposal/market adjustment
  
5.3% - 74.0% (27.7%)
 
Impaired loans
  
1,765
 
Fair value of collateral
Estimated cost of disposal/market adjustment
  
9.0% - 20.0% (17.9%)
 
Commitments to originate real estate loans for sale
  
117
 
Discounted cash flow
Embedded servicing value
  
1%
 
Carrying Amounts and Estimated Fair Values of Other Financial Instruments
The carrying amounts and estimated fair values of the Company’s other financial instruments that are not accounted for at fair value at March 31, 2016 and December 31, 2015 are as follows:
 
  
March 31, 2016
  
December 31, 2015
 
(000's omitted)
 
Carrying
Value
  
Fair
Value
  
Carrying
Value
  
Fair
Value
 
Financial assets:
            
Net loans
 
$
4,775,576
  
$
4,839,485
  
$
4,755,974
  
$
4,808,856
 
Financial liabilities:
                
Deposits
  
7,119,062
   
7,117,700
   
6,873,474
   
6,871,098
 
Borrowings
  
33,700
   
33,700
   
301,300
   
301,300
 
Subordinated debt held by unconsolidated subsidiary trusts
  
102,152
   
84,144
   
102,146
   
84,680