XML 83 R68.htm IDEA: XBRL DOCUMENT v3.3.1.900
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Finite-Lived Intangible Assets [Line Items]      
Gross carrying amount $ 58,046 $ 45,288  
Accumulated amortization (37,152) (33,489)  
Net carrying amount 20,894 11,799  
Finite-lived intangible assets, future amortization expense [Abstract]      
2016 5,415    
2017 4,357    
2018 3,518    
2019 2,742    
2020 2,087    
Thereafter 2,775    
Net carrying amount 20,894 11,799  
Components of goodwill [Abstract]      
Goodwill 468,076 379,998 $ 379,815
Goodwill, activity 88,078 183  
Accumulated impairment (4,824) (4,824) (4,824)
Accumulated impairment, activity 0 0  
Goodwill, net 463,252 375,174 $ 374,991
Goodwill, net, activity 88,078 183  
Servicing Asset at Fair Value, Amount [Roll Forward]      
Carrying value before valuation allowance at beginning of period 1,089 1,218  
Additions 403 315  
Oneida acquisition 389 0  
Amortization (409) (444)  
Carrying value before valuation allowance at end of period 1,472 1,089  
Valuation allowance balance at beginning of period 0 0  
Impairment charges (133) 0  
Impairment recoveries 133 0  
Valuation allowance balance at end of period 0 0  
Net carrying value at end of period 1,472 1,089  
Fair value of MSRs at end of period 1,962 1,616  
Principal balance of loans sold during the year 35,491 25,728  
Principal balance of loans serviced for others 377,909 302,895  
Custodial escrow balances maintained in connection with loans serviced for others $ 5,700 $ 4,320  
Key economic assumptions used to estimate the value of the MSRs [Abstract]      
Weighted-average contractual life 19 years 10 months 24 days 19 years 7 months 6 days  
Weighted-average constant prepayment rate (CPR) 14.90% 12.80%  
Weighted-average discount rate 3.30% 3.20%  
Core Deposit Intangibles [Member]      
Finite-Lived Intangible Assets [Line Items]      
Gross carrying amount $ 40,481 $ 37,911  
Accumulated amortization (30,692) (27,888)  
Net carrying amount 9,789 10,023  
Finite-lived intangible assets, future amortization expense [Abstract]      
Net carrying amount 9,789 10,023  
Other Intangibles [Member]      
Finite-Lived Intangible Assets [Line Items]      
Gross carrying amount 17,565 7,377  
Accumulated amortization (6,460) (5,601)  
Net carrying amount 11,105 1,776  
Finite-lived intangible assets, future amortization expense [Abstract]      
Net carrying amount $ 11,105 $ 1,776