XML 62 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2015
FAIR VALUE [Abstract]  
Financial Assets and Liabilities Accounted for at Fair Value on a Recurring Basis
There were no transfers between any of the levels for the periods presented.
  
December 31, 2015
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair
Value
 
Available-for-sale investment securities:
            
U.S. Treasury and agency securities
 
$
1,899,978
  
$
0
  
$
0
  
$
1,899,978
 
Obligations of state and political subdivisions
  
0
   
666,883
   
0
   
666,883
 
Government agency mortgage-backed securities
  
0
   
210,865
   
0
   
210,865
 
Corporate debt securities
  
0
   
16,680
   
0
   
16,680
 
Government agency collateralized mortgage obligations
  
0
   
13,308
   
0
   
13,308
 
Marketable equity securities
  
399
   
0
   
0
   
399
 
Total available-for-sale investment securities
  
1,900,377
   
907,736
   
0
   
2,808,113
 
Mortgage loans held for sale
  
0
   
932
   
0
   
932
 
Commitments to originate real estate loans for sale
  
0
   
0
   
117
   
117
 
Forward sales commitments
  
0
   
(37
)
  
0
   
(37
)
Total
 
$
1,900,377
  
$
908,631
  
$
117
  
$
2,809,125
 

  
December 31, 2014
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair
Value
 
Available-for-sale investment securities:
            
U.S. Treasury and agency securities
 
$
1,496,667
  
$
21,066
  
$
0
  
$
1,517,733
 
Obligations of state and political subdivisions
  
0
   
671,903
   
0
   
671,903
 
Government agency mortgage-backed securities
  
0
   
237,728
   
0
   
237,728
 
Corporate debt securities
  
0
   
27,091
   
0
   
27,091
 
Government agency collateralized mortgage obligations
  
0
   
18,025
   
0
   
18,025
 
Marketable equity securities
  
445
   
0
   
0
   
445
 
Total available-for-sale investment securities
  
1,497,112
   
975,813
   
0
   
2,472,925
 
Mortgage loans held for sale
  
0
   
1,042
   
0
   
1,042
 
Commitments to originate real estate loans for sale
  
0
   
0
   
185
   
185
 
Forward sales commitments
  
0
   
(43
)
  
0
   
(43
)
Total
 
$
1,497,112
  
$
976,812
  
$
185
  
$
2,474,109
 
Summary of Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis
The changes in Level 3 assets measured at fair value on a recurring basis are summarized in the following tables:

  
For the Year Ending December 31,
 
  
2015
  
2014
 
(000's omitted)
 
Commitments
to Originate
Real Estate
Loans for Sale
  
Commitments
to Originate
Real Estate
Loans for Sale
 
Beginning balance
 
$
185
  
$
44
 
Total (losses)/gains included in earnings (1)
  
(808
)
  
(423
)
Commitments to originate real estate loans held for sale, net
  
740
   
564
 
Ending balance
 
$
117
  
$
185
 
 
   
(1) Amounts included in earnings associated with the commitments to originate real estate loans for sale are reported as a component of other banking services in the Consolidated Statement of Income.
Assets and Liabilities Measured on a Non-Recurring Basis
Assets and liabilities measured on a non-recurring basis:

  
December 31, 2015
  
December 31, 2014
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair
Value
  
Level 1
  
Level 2
  
Level 3
  
Total Fair
Value
 
Impaired loans
 
$
0
  
$
0
  
$
1,765
  
$
1,765
  
$
0
  
$
0
  
$
0
  
$
0
 
Other real estate owned
  
0
   
0
   
2,088
   
2,088
   
0
   
0
   
1,855
   
1,855
 
Total
 
$
0
  
$
0
  
$
3,853
  
$
3,853
  
$
0
  
$
0
  
$
1,855
  
$
1,855
 
Significant Unobservable Inputs Used in Determination of Fair Value of Assets Classified as Level 3 on a Recurring or Non-Recurring Basis
The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis as of December 31, 2015 are as follows:
(000's omitted)
 
Fair Value
 
Valuation Technique
Significant Unobservable Inputs
 
Significant Unobservable
Input Range
(Weighted Average)
 
         
Other real estate owned
 
$
2,088
 
Fair value of collateral
Estimated cost of disposal/market adjustment
  
5.3% - 74.0% (27.7
%)
           
Impaired loans
  
1,765
 
Fair value of collateral
Estimated cost of disposal/market adjustment
  
9.0% - 20.0% (17.9
%)
Commitments to originate real estate loans for sale
  
117
 
Discounted cash flow
Embedded servicing value
  
1
%

The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis as of December 31, 2014 are as follows:
(000's omitted)
 
Fair Value
 
Valuation Technique
Significant Unobservable Inputs
 
Significant Unobservable
Input Range
(Weighted Average)
 
         
Other real estate owned
 
$
1,855
 
Fair value of collateral
Estimated cost of disposal/market adjustment
  
10.0% - 77.5% (30.6
%)
           
Commitments to originate real estate loans for sale
  
185
 
Discounted cash flow
Embedded servicing value
  
1
%
Carrying Amounts and Estimated Fair Values of Other Financial Instruments
The carrying amounts and estimated fair values of the Company’s other financial instruments that are not accounted for at fair value at December 31, 2015 and 2014 are as follows:
 
 
(000's omitted)
  
December 31, 2015
  
December 31, 2014
 
Carrying
Value
  
Fair
Value
  
Carrying
Value
  
Fair
Value
 
Financial assets:
            
Net loans
 
$
4,755,974
  
$
4,808,856
  
$
4,190,865
  
$
4,251,565
 
Financial liabilities:
                
Deposits
  
6,873,474
   
6,871,098
   
5,935,264
   
5,935,690
 
Borrowings
  
301,300
   
301,300
   
338,000
   
338,000
 
Subordinated debt held by unconsolidated subsidiary trusts
  
102,146
   
84,680
   
102,122
   
85,189