XML 55 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2015
BENEFIT PLANS [Abstract]  
Funded Status of Plans Reconciled with Amounts Reported in Consolidated Statements of Condition
Using a measurement date of December 31, the following table shows the funded status of the Company's plans reconciled with amounts reported in the Company's consolidated statements of condition:

  
Pension Benefits
  
Post-retirement Benefits
 
(000's omitted)
 
2015
  
2014
  
2015
  
2014
 
Change in benefit obligation:
            
Benefit obligation at the beginning of year
 
$
127,513
  
$
111,174
  
$
2,256
  
$
2,340
 
Service cost
  
3,324
   
3,530
   
0
   
0
 
Interest cost
  
5,506
   
5,271
   
87
   
102
 
Plan acquisition / amendment
  
2,395
   
2,091
   
0
   
0
 
Participant contributions
  
0
   
0
   
509
   
551
 
Deferred actuarial (gain)/loss
  
(2,091
)
  
13,005
   
(45
)
  
55
 
Benefits paid
  
(9,513
)
  
(7,558
)
  
(889
)
  
(792
)
Benefit obligation at end of year
  
127,134
   
127,513
   
1,918
   
2,256
 
Change in plan assets:
                
Fair value of plan assets at beginning of year
  
177,865
   
173,416
   
0
   
0
 
Actual return of plan assets
  
1,125
   
11,391
   
0
   
0
 
Participant contributions
  
0
   
0
   
509
   
551
 
Employer contributions
  
616
   
616
   
380
   
241
 
Plan acquisition
  
1,933
   
0
   
0
   
0
 
Benefits paid
  
(9,513
)
  
(7,558
)
  
(889
)
  
(792
)
Fair value of plan assets at end of year
  
172,026
   
177,865
   
0
   
0
 
Over/(Under) funded status at year end
 
$
44,892
  
$
50,352
  
(1,918
)
 
(2,256
)
                 
Amounts recognized in the consolidated statement of condition were:
 
Other assets
 
$
56,361
  
$
61,437
  
$
0
  
$
0
 
Other liabilities
  
(11,469
)
  
(11,085
)
  
(1,918
)
  
(2,256
)
Amounts recognized in accumulated other comprehensive income (loss) (“AOCI”) were:
 
Net loss
 
$
34,016
  
$
26,748
  
$
4
  
$
36
 
Net prior service cost (credit)
  
2,307
   
2,316
   
(1,980
)
  
(2,159
)
Pre-tax AOCI
  
36,323
   
29,064
   
(1,976
)
  
(2,123
)
Taxes
  
(13,815
)
  
(11,033
)
  
751
   
808
 
AOCI at year end
 
$
22,508
  
$
18,031
  
(1,225
)
 
(1,315
)
Amounts Recognized in Accumulated Other Comprehensive Income, Net of Tax
Amounts recognized in accumulated other comprehensive income, net of tax, for the year ended December 31, are as follows:

  
Pension Benefits
  
Post-retirement Benefits
 
(000's omitted)
 
2015
  
2014
  
2015
  
2014
 
Prior service cost
 
(5
)
 
$
932
  
$
110
  
$
109
 
Net (gain) loss
  
4,482
   
8,492
   
(20
)
  
38
 
Total
 
$
4,477
  
$
9,424
  
$
90
  
$
147
 
Estimated Costs, Net of Tax, That Will Be Amortized from Accumulated Other Comprehensive (Income) Loss into Net Periodic (Income) Cost over Next Fiscal Year
The estimated costs, net of tax, that will be amortized from accumulated other comprehensive (income) loss into net periodic (income) cost over the next fiscal year are as follows:

(000's omitted)
 
Pension
Benefits
  
Post-retirement
Benefits
 
Prior service credit
 
$
44
  
(179
)
Net loss
  
1,636
   
1
 
Total
 
$
1,680
  
(178
)
Weighted-Average Assumptions Used to Determine Benefit Obligations
The weighted-average assumptions used to determine the benefit obligations as of December 31 are as follows:

  
Pension Benefits
  
Post-retirement Benefits
 
  
2015
  
2014
  
2015
  
2014
 
Discount rate
  
4.70
%
  
4.50
%
  
4.70
%
  
4.50
%
Expected return on plan assets
  
7.00
%
  
7.00
%
  
N/A
  
N/A
 
Rate of compensation increase
  
3.50
%
  
3.50
%
  
N/A
 
  
N/A
 
Net Periodic Benefit Cost
The net periodic benefit cost as of December 31 is as follows:
 
  
Pension Benefits
  
Post-retirement Benefits
 
(000's omitted)
 
2015
  
2014
  
2013
  
2015
  
2014
  
2013
 
Service cost
 
$
3,324
  
$
3,530
  
$
3,988
  
$
0
  
$
0
  
$
0
 
Interest cost
  
5,506
   
5,271
   
4,120
   
87
   
102
   
88
 
Expected return on plan assets
  
(12,169
)
  
(11,922
)
  
(10,149
)
  
0
   
0
   
0
 
Amortization of unrecognized net loss/(gain)
  
1,466
   
(307
)
  
4,028
   
(13
)
  
(7
)
  
12
 
Amortization of prior service cost
  
8
   
5
   
75
   
(179
)
  
(179
)
  
(179
)
Net periodic (benefit) cost
 
(1,865
)
 
(3,423
)
 
$
2,062
  
(105
)
 
(84
)
 
(79
)
Weighted-Average Assumptions Used to Determine Net Periodic Pension Cost
The weighted-average assumptions used to determine the net periodic pension cost for the years ended December 31 are as follows:
 
  
Pension Benefits
  
Post-retirement Benefits
 
  
2015
  
2014
  
2013
  
2015
  
2014
  
2013
 
Discount rate
  
4.50
%
  
5.00
%
  
3.40
%
  
4.50
%
  
4.80
%
  
3.20
%
Expected return on plan assets
  
7.00
%
  
7.00
%
  
7.00
%
  
N/A
  
N/A
 
  
N/A
 
Rate of compensation increase
  
3.50
%
  
3.50
%
  
3.50
%
  
N/A
 
  
N/A
 
  
N/A
 
Amount of Expected Benefit Payments
The amount of benefit payments that are expected to be paid over the next ten years are as follows:

(000's omitted)
 
Pension
Benefits
  
Post-retirement
Benefits
 
2016
 
$
7,035
  
$
158
 
2017
  
7,455
   
156
 
2018
  
7,746
   
154
 
2019
  
8,241
   
149
 
2020
  
8,590
   
146
 
2021-2025
  
49,302
   
676
 
Fair Value of Defined Benefit Plan Assets by Asset Category
The fair values of the Company’s defined benefit pension plan assets at December 31, 2015 by asset category are as follows:

 
 
 
Asset category (000’s omitted)
 
Quoted Prices
in Active
Markets for
Identical Assets
Level 1
  
Significant
Observable
Inputs
Level 2
  
Significant
Unobservable
Inputs
Level 3
  
Total
 
             
Money Market Accounts
 
$
2,240
  
$
5,750
  
$
0
  
$
7,990
 
Equity securities:
                
U.S. large-cap
  
34,985
   
0
   
0
   
34,985
 
U.S mid/small cap
  
12,354
   
0
   
0
   
12,354
 
CBSI stock
  
8,393
   
0
   
0
   
8,393
 
International
  
28,136
   
0
   
0
   
28,136
 
   
83,868
   
0
   
0
   
83,868
 
Fixed income securities:
                
Government securities
  
31,397
   
6,488
   
0
   
37,885
 
Investment grade bonds
  
14,517
   
0
   
0
   
14,517
 
High yield(a)
  
17,365
   
0
   
0
   
17,365
 
   
63,279
   
6,488
   
0
   
69,767
 
                 
Other investments (b)
  
9,937
   
63
   
0
   
10,000
 
                 
Total (c)
 
$
159,324
  
$
12,301
  
$
0
  
$
171,625
 

The fair values of the Company’s defined benefit pension plan assets at December 31, 2014 by asset category are as follows:

 
 
 
Asset category (000’s omitted)
 
Quoted Prices
in Active
Markets for
 Identical Assets
Level 1
  
Significant
Observable
Inputs
Level 2
  
Significant
Unobservable
Inputs
Level 3
  
Total
 
             
Money Market Accounts
 
$
431
  
$
12,470
  
$
0
  
$
12,901
 
Equity securities:
                
U.S. large-cap
  
51,197
   
0
   
0
   
51,197
 
U.S mid/small cap
  
14,026
   
0
   
0
   
14,026
 
CBSI stock
  
15,354
   
0
   
0
   
15,354
 
International
  
28,891
   
0
   
0
   
28,891
 
   
109,468
   
0
   
0
   
109,468
 
Fixed income securities:
                
Government securities
  
6,491
   
6,646
   
0
   
13,137
 
Investment grade bonds
  
21,539
   
0
   
0
   
21,539
 
International bonds
  
5,085
   
0
   
0
   
5,085
 
High yield(a)
  
7,197
   
0
   
0
   
7,197
 
   
40,312
   
6,646
   
0
   
46,958
 
                 
Other investments (b)
  
8,154
   
70
   
0
   
8,224
 
                 
Total (c)
 
$
158,365
  
$
19,186
  
$
0
  
$
177,551
 
(a)This category is exchange-traded funds representing a diversified index of high yield corporate bonds.
(b)This category is comprised of exchange-traded funds and mutual funds holding non-traditional investment classes including private equity funds and alternative exchange funds.
(c)Excludes dividends and interest receivable totaling $0.4 million and $0.3 million at December 31, 2015 and 2014, respectively.