XML 47 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2015
ACQUISITIONS [Abstract]  
Estimated Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed.

(000s omitted)
 
2015
  
2014
  
2013
 
Consideration paid (received):
         
Cash
 
$
56,266
  
$
924
  
(291,980
)
Community Bank System, Inc. common stock
  
102,202
   
0
   
0
 
Total net consideration paid (received)
  
158,468
   
924
   
(291,980
)
Recognized amounts of identifiable assets acquired and liabilities assumed:
            
Cash and cash equivalents
  
81,772
   
0
   
0
 
Investment securities
  
225,729
   
0
   
0
 
Loans
  
399,422
   
0
   
1,106
 
Premises and equipment
  
22,212
   
0
   
2,549
 
Accrued interest receivable
  
1,133
   
0
   
5
 
Other assets
  
27,452
   
163
   
(18
)
Core deposit intangibles
  
2,570
   
0
   
2,537
 
Other intangibles
  
9,994
   
578
   
9
 
Deposits
  
(699,241
)
  
0
   
(303,456
)
Other liabilities
  
(653
)
  0   0 
Total identifiable assets (liabilities), net
  
70,390
   
741
   
(297,268
)
Goodwill
 
$
88,078
  
$
183
  
$
5,288
 
Summary of Loans Acquired
The following is a summary of the loans acquired from Oneida at the date of acquisition:

 
(000’s omitted)
 
Acquired
Impaired
Loans
  
Acquired
Non-Impaired
Loans
  
Total
Acquired
Loans
 
Contractually required principal and interest at acquisition
 
$
5,138
  
$
484,937
  
$
490,075
 
Contractual cash flows not expected to be collected
  
(1,977
)
  
(4,833
)
  
(6,810
)
Expected cash flows at acquisition
  
3,161
   
480,104
   
483,265
 
Interest component of expected cash flows
  
(341
)
  
(83,502
)
  
(83,843
)
Fair value of acquired loans
 
$
2,820
  
$
396,602
  
$
399,422
 
Pro Forma Financial Information
The pro forma information set forth below reflects adjustments related to (a) certain purchase accounting fair value adjustments; and (b) amortization of customer lists and core deposit intangibles.  Expenses totaling $14.0 million related to conversion of systems and other costs of integration, as well as certain one-time costs, are excluded from the pro forma year ended December 31, 2015 and were included in the pro forma year ended December 31, 2014.

  
Actual since
Acquisition Through
  
Pro Forma (Unaudited)
Year Ended December 31,
 
(000’s omitted)
 
December 31, 2015
  
2015
  
2014
 
Total revenue, net of interest expense
 
$
3,667
  
$
426,541
  
$
416,713
 
Net income (loss)
  
(3,905
)
  
96,894
   
85,665