XML 38 R32.htm IDEA: XBRL DOCUMENT v3.2.0.727
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2015
FAIR VALUE [Abstract]  
Summary of Fair Value Measured on a Recurring Basis
The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis.  There were no transfers between any of the levels for the periods presented.

  
June 30, 2015
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair
 Value
 
Available-for-sale investment securities:
        
U.S. Treasury and agency securities
 
$
1,893,445
  
$
0
  
$
0
  
$
1,893,445
 
Obligations of state and political subdivisions
  
0
   
662,764
   
0
   
662,764
 
Government agency mortgage-backed securities
  
0
   
218,755
   
0
   
218,755
 
Corporate debt securities
  
0
   
26,817
   
0
   
26,817
 
Government agency collateralized mortgage obligations
  
0
   
15,655
   
0
   
15,655
 
Marketable equity securities
  
425
   
0
   
0
   
425
 
    Total available-for-sale investment securities
  
1,893,870
   
923,991
   
0
   
2,817,861
 
Mortgage loans held for sale
  
0
   
1,031
   
0
   
1,031
 
Commitments to originate real estate loans for sale
  
0
   
0
   
195
   
195
 
Forward sales commitments
  
0
   
(81
)
  
0
   
(81
)
Total
 
$
1,893,870
  
$
924,941
  
$
195
  
$
2,819,006
 
 
  
December 31, 2014
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair Value
 
Available-for-sale investment securities:
        
U.S. Treasury and agency securities
 
$
1,496,667
  
$
21,066
  
$
0
  
$
1,517,733
 
Obligations of state and political subdivisions
  
0
   
671,903
   
0
   
671,903
 
Government agency mortgage-backed securities
  
0
   
237,728
   
0
   
237,728
 
Corporate debt securities
  
0
   
27,091
   
0
   
27,091
 
Government agency collateralized mortgage obligations
  
0
   
18,025
   
0
   
18,025
 
Marketable equity securities
  
445
   
0
   
0
   
445
 
    Total available-for-sale investment securities
  
1,497,112
   
975,813
   
0
   
2,472,925
 
Mortgage loans held for sale
  
0
   
1,042
   
0
   
1,042
 
Commitments to originate real estate loans for sale
  
0
   
0
   
185
   
185
 
Forward sales commitments
  
0
   
(43
)
  
0
   
(43
)
Total
 
$
1,497,112
  
$
976,812
  
$
185
  
$
2,474,109
 
Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis
The changes in Level 3 assets measured at fair value on a recurring basis are summarized in the following tables:

  
Three Months Ended
June 30,
  
Six Months Ended
June 30,
 
  
2015
  
2014
  
2015
  
2014
 
(000's omitted)
 
Commitments
to Originate
Real Estate
 Loans for Sale
  
Commitments
 to Originate
Real Estate
Loans for Sale
  
Commitments
to Originate
 Real Estate
Loans for Sale
  
Commitments
 to Originate
 Real Estate
Loans for Sale
 
Beginning balance
 
$
152
  
$
67
  
$
185
  
$
44
 
Total losses included in earnings (1)
  
(152
)
  
(67
)
  
(337
)
  
(111
)
Commitments to originate real estate loans held for sale, net
  
195
   
142
   
347
   
209
 
Ending balance
 
$
195
  
$
142
  
$
195
  
$
142
 
 
(1) Amounts included in earnings associated with the commitments to originate real estate loans for sale are reported as a component of other banking services in the Consolidated Statement of Income.
Assets and Liabilities Measured on a Non-Recurring Basis
Assets and liabilities measured on a non-recurring basis:

  
June 30, 2015
  
December 31, 2014
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair
Value
  
Level 1
  
Level 2
  
Level 3
  
Total Fair
Value
 
Impaired loans
 
$
0
  
$
0
  
$
506
  
$
506
  
$
0
  
$
0
  
$
0
  
$
0
 
Other real estate owned
  
0
   
0
   
2,324
   
2,324
   
0
   
0
   
1,855
   
1,855
 
Mortgage servicing rights
  
0
   
0
   
485
   
485
   
0
   
0
   
0
   
0
 
Total
 
$
0
  
$
0
  
$
3,315
  
$
3,315
  
$
0
  
$
0
  
$
1,855
  
$
1,855
 
Significant Unobservable Inputs, Fair Value Valuation Techniques
The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis are as follows:

(000's omitted)
 
Fair Value at
June 30, 2015
 
Valuation Technique
Significant Unobservable Inputs
 
Significant
Unobservable Input
 Range
(Weighted Average)
 
Impaired loans
 
$
506
 
Fair Value of Collateral
Estimated cost of disposal/market adjustment
  
10.0% - 32.0% (28.4
%)
Other real estate owned
  
2,324
 
Fair Value of Collateral
Estimated cost of disposal/market adjustment
  
7.1% - 48.5% (23.7
%)
Commitments to originate real estate loans for sale
  
195
 
Discounted cash flow
Embedded servicing value
  
1
%
Mortgage servicing rights
  
485
 
Discounted cash flow
Weighted average constant prepayment rate
  
14.6
%
        
Weighted average discount rate
  
3.58
%
 Adequate compensation$7/loan

The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis as of December 31, 2014 are as follows:

(000's omitted)
 
Fair Value at
December 31, 2014
 
Valuation Technique
Significant Unobservable Inputs
 
Significant
nobservable Input
 Range
(Weighted Average)
 
Other real estate owned
 
$
1,855
 
Fair value of collateral
Estimated cost of disposal/market adjustment
  
10.0% - 77.5% (30.6
%)
Commitments to originate real estate loans for sale
  
185
 
Discounted cash flow
Embedded servicing value
  
1
%
Carrying Amounts and Estimated Fair Values of Other Financial Instruments
The carrying amounts and estimated fair values of the Company’s other financial instruments that are not accounted for at fair value at June 30, 2015 and December 31, 2014 are as follows:

  
June 30, 2015
  
December 31, 2014
 
(000's omitted)
 
Carrying
Value
  
Fair
Value
  
Carrying
Value
  
Fair
Value
 
Financial assets:
        
Net loans
 
$
4,218,321
  
$
4,295,518
  
$
4,190,865
  
$
4,251,565
 
Financial liabilities:
                
Deposits
  
6,086,820
   
6,085,968
   
5,935,264
   
5,935,690
 
Borrowings
  
566,200
   
566,200
   
338,000
   
338,000
 
Subordinated debt held by unconsolidated subsidiary trusts
  
102,134
   
92,484
   
102,122
   
85,189