XML 23 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2014
FAIR VALUE [Abstract]  
Financial Assets and Liabilities Accounted for at Fair Value on a Recurring Basis
There were no transfers between any of the levels for the periods presented.

  
December 31, 2014
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair Value
 
Available-for-sale investment securities:
        
U.S. Treasury and agency securities
 
$
1,496,667
  
$
21,066
  
$
0
  
$
1,517,733
 
Obligations of state and political subdivisions
  
0
   
671,903
   
0
   
671,903
 
Government agency mortgage-backed securities
  
0
   
237,728
   
0
   
237,728
 
Corporate debt securities
  
0
   
27,091
   
0
   
27,091
 
Government agency collateralized mortgage obligations
  
0
   
18,025
   
0
   
18,025
 
Marketable equity securities
  
445
   
0
   
0
   
445
 
Total available-for-sale investment securities
  
1,497,112
   
975,813
   
0
   
2,472,925
 
Mortgage loans held for sale
  
0
   
1,042
   
0
   
1,042
 
Commitments to originate real estate loans for sale
  
0
   
0
   
185
   
185
 
Forward sales commitments
  
0
   
(43
)
  
0
   
(43
)
Total
 
$
1,497,112
  
$
976,812
  
$
185
  
$
2,474,109
 
  
December 31, 2013
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair Value
 
Available-for-sale investment securities:
                
U.S. Treasury and agency securities
 
$
1,182,261
  
$
29,886
  
$
0
  
$
1,212,147
 
Obligations of state and political subdivisions
  
0
   
668,982
   
0
   
668,982
 
Government agency mortgage-backed securities
  
0
   
254,978
   
0
   
254,978
 
Corporate debt securities
  
0
   
27,587
   
0
   
27,587
 
Government agency collateralized mortgage obligations
  
0
   
22,048
   
0
   
22,048
 
Marketable equity securities
  
421
   
0
   
0
   
421
 
Total available-for-sale investment securities
  
1,182,682
   
1,003,481
   
0
   
2,186,163
 
Mortgage loans held for sale
  
0
   
728
   
0
   
728
 
Commitments to originate real estate loans for sale
  
0
   
0
   
44
   
44
 
Forward sales commitments
  
0
   
27
   
0
   
27
 
Total
 
$
1,182,682
  
$
1,004,236
  
$
44
  
$
2,186,962
 
Summary of Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis
The changes in Level 3 assets measured at fair value on a recurring basis are summarized in the following tables:

  
Year Ended December 31,
 
  
2014
  
2013
 
(000's omitted)
 
Commitments to Originate
Real Estate
Loans for Sale
  
Pooled Trust Preferred Securities
  
Commitments to Originate
Real Estate
Loans for Sale
  
Total
 
Beginning balance
 
$
44
  
$
49,600
  
$
0
  
$
49,600
 
Total (losses)/gains included in earnings (1)(3)
  
(423
)
  
(15,201
)
  
(249
)
  
(15,450
)
Total gains included in other comprehensive income(2)
  
0
   
12,379
   
0
   
12,379
 
Principal reductions
  
0
   
(5,944
)
  
0
   
(5,944
)
Sales
  
0
   
(40,834
)
  
0
   
(40,834
)
Commitments to originate real estate loans held for sale, net
  
564
   
0
   
293
   
293
 
Ending balance
 
$
185
  
$
0
  
$
44
  
$
44
 

(1)
Amounts included in earnings associated with the pooled trust preferred securities relate to accretion of related discount, which are reported in interest and dividends on taxable investments
(2)
Amounts included in other comprehensive income associated with the pooled trust preferred securities relate to changes in unrealized loss and are reported as a component of net unrealized gains/(losses) on available-for-sale securities in the Statement of Comprehensive Income.
(3)
Amounts included in earnings associated with the commitments to originate real estate loans for sale are reported as a component of other banking services in the Consolidated Statement of Income.
Assets and Liabilities Measured on a Non-Recurring Basis
Assets and liabilities measured on a non-recurring basis:

  
December 31, 2014
  
December 31, 2013
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair Value
  
Level 1
  
Level 2
  
Level 3
  
Total Fair Value
 
Impaired loans
 
$
0
  
$
0
  
$
0
  
$
0
  
$
0
  
$
600
  
$
0
  
$
600
 
Other real estate owned
  
0
   
0
   
1,855
   
1,855
   
0
   
0
   
5,060
   
5,060
 
Total
 
$
0
  
$
0
  
$
1,855
  
$
1,855
  
$
0
  
$
600
  
$
5,060
  
$
5,660
 
Significant Unobservable Inputs Used in Determination of Fair Value of Assets Classified as Level 3 on a Recurring or Non-Recurring Basis
The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis as of December 31, 2014 are as follows:

(000's omitted)
 
Fair Value
 
Valuation Technique
Significant Unobservable Inputs
 
Significant Unobservable Input Range
(Weighted Average)
 
       
Other real estate owned
  
1,855
 
Fair value of collateral
Estimated cost of disposal/market adjustment
  
10.0% - 77.5% (30.6
%)
           
Commitments to originate real estate loans for sale
  
185
 
Discounted cash flow
Embedded servicing value
  
1
%

The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis as of December 31, 2013 are as follows:

(000's omitted)
 
Fair Value
 
Valuation Technique
Significant Unobservable Inputs
 
Significant Unobservable Input Range
(Weighted Average)
 
       
Other real estate owned
  
5,060
 
Fair value of collateral
Estimated cost of disposal/market adjustment
  
11.0% - 54.4% (28.1
%)
           
Commitments to originate real estate loans for sale
  
44
 
Discounted cash flow
Embedded servicing value
  
1
%
Carrying Amounts and Estimated Fair Values of Other Financial Instruments
The carrying amounts and estimated fair values of the Company’s other financial instruments that are not accounted for at fair value at December 31, 2014 and 2013 are as follows:

  
December 31, 2014
  
December 31, 2013
 
  
Carrying
  
Fair
  
Carrying
  
Fair
 
(000's omitted)
 
Value
  
Value
  
Value
  
Value
 
Financial assets:
        
Net loans
 
$
4,190,865
  
$
4,251,565
  
$
4,064,764
  
$
4,044,449
 
Financial liabilities:
                
Deposits
  
5,935,264
   
5,935,690
   
5,896,044
   
5,898,138
 
Borrowings
  
338,000
   
338,000
   
141,913
   
141,913
 
Subordinated debt held by unconsolidated subsidiary trusts
  
102,122
   
85,189
   
102,097
   
109,284