XML 16 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2014
BENEFIT PLANS [Abstract]  
Funded Status of Plans Reconciled with Amounts Reported in Consolidated Statements of Condition
Using a measurement date of December 31, the following table shows the funded status of the Company's plans reconciled with amounts reported in the Company's consolidated statements of condition:

  
Pension Benefits
  
Post-retirement Benefits
 
(000's omitted)
 
2014
  
2013
  
2014
  
2013
 
Change in benefit obligation:
        
Benefit obligation at the beginning of year
 
$
111,174
  
$
123,739
  
$
2,340
  
$
3,051
 
Service cost
  
3,530
   
3,988
   
0
   
0
 
Interest cost
  
5,271
   
4,120
   
102
   
88
 
Plan amendment
  
2,091
   
0
   
0
   
0
 
Participant contributions
  
0
   
0
   
551
   
608
 
Deferred actuarial loss (gain)
  
13,005
   
(14,610
)
  
55
   
(301
)
Benefits paid
  
(7,558
)
  
(6,063
)
  
(792
)
  
(1,106
)
Benefit obligation at end of year
  
127,513
   
111,174
   
2,256
   
2,340
 
Change in plan assets:
                
Fair value of plan assets at beginning of year
  
173,416
   
143,661
   
0
   
0
 
Actual return of plan assets
  
11,391
   
25,196
   
0
   
0
 
Participant contributions
  
0
   
0
   
551
   
608
 
Employer contributions
  
616
   
10,622
   
241
   
498
 
Benefits paid
  
(7,558
)
  
(6,063
)
  
(792
)
  
(1,106
)
Fair value of plan assets at end of year
  
177,865
   
173,416
   
0
   
0
 
Over/(Under) funded status at year end
 
$
50,352
  
$
62,242
  
(2,256
)
 
(2,340
)
                 
Amounts recognized in the consolidated balance sheet were:
 
Other assets
 
$
61,437
  
$
73,790
  
$
0
  
$
0
 
Other liabilities
  
(11,085
)
  
(11,548
)
  
(2,256
)
  
(2,340
)
                 
Amounts recognized in accumulated other comprehensive income (loss) (“AOCI”) were:
 
Net loss (gain)
 
$
26,748
  
$
12,905
  
$
36
  
(25
)
Net prior service cost (credit)
  
2,316
   
797
   
(2,159
)
  
(2,338
)
Pre-tax AOCI
  
29,064
   
13,702
   
(2,123
)
  
(2,363
)
Taxes
  
(11,033
)
  
(5,095
)
  
808
   
901
 
AOCI at year end
 
$
18,031
  
$
8,607
  
(1,315
)
 
(1,462
)
Amounts Recognized in Accumulated Other Comprehensive Income, Net of Tax
Amounts recognized in accumulated other comprehensive income, net of tax, for the year ended December 31, are as follows:

  
Pension Benefits
  
Post-retirement Benefits
 
(000's omitted)
 
2014
  
2013
  
2014
  
2013
 
Prior service cost
 
$
932
  
(46
)
 
$
109
  
$
109
 
Net (gain) loss
  
8,492
   
(20,513
)
  
38
   
(190
)
Total
 
$
9,424
  
(20,559
)
 
$
147
  
(81
)
Estimated Costs, Net of Tax, That Will Be Amortized from Accumulated Other Comprehensive (Income) Loss into Net Periodic (Income) Cost over Next Fiscal Year
The estimated costs, net of tax, that will be amortized from accumulated other comprehensive (income) loss into net periodic (income) cost over the next fiscal year are as follows:

  
Pension
  
Post-retirement
 
(000's omitted)
 
Benefits
  
Benefits
 
Prior service credit
 
$
9
  
(179
)
Net loss
  
1,447
   
5
 
Total
 
$
1,456
  
(174
)
Weighted-Average Assumptions Used to Determine Benefit Obligations
The weighted-average assumptions used to determine the benefit obligations as of December 31 are as follows:

  
Pension Benefits
  
Post-retirement Benefits
 
  
2014
  
2013
  
2014
  
2013
 
Discount rate
  
4.50
%
  
5.00
%
  
4.50
%
  
4.80
%
Expected return on plan assets
  
7.00
%
  
7.00
%
  
N/
A
  
N/
A
Rate of compensation increase
  
3.50
%
  
3.50
%
  
N/
A
  
N/
A
Net Periodic Benefit Cost
The net periodic benefit cost as of December 31 is as follows:

  
Pension Benefits
  
Post-retirement Benefits
 
(000's omitted)
 
2014
  
2013
  
2012
  
2014
  
2013
  
2012
 
Service cost
 
$
3,530
  
$
3,988
  
$
3,392
  
$
0
  
$
0
  
$
0
 
Interest cost
  
5,271
   
4,120
   
4,393
   
102
   
88
   
114
 
Expected return on plan assets
  
(11,922
)
  
(10,149
)
  
(9,196
)
  
0
   
0
   
0
 
Amortization of unrecognized net (gain) loss
  
(307
)
  
4,028
   
3,687
   
(7
)
  
12
   
11
 
Amortization of prior service cost
  
5
   
75
   
(147
)
  
(179
)
  
(179
)
  
(822
)
Net periodic benefit cost
 
(3,423
)
 
$
2,062
  
$
2,129
  
(84
)
 
(79
)
 
(697
)
Weighted-Average Assumptions Used to Determine Net Periodic Pension Cost
The weighted-average assumptions used to determine the net periodic pension cost for the years ended December 31 are as follows:
 
  
Pension Benefits
  
Post-retirement Benefits
 
  
2014
  
2013
  
2012
  
2014
  
2013
  
2012
 
Discount rate
  
5.00
%
  
3.40
%
  
4.10
%
  
4.80
%
  
3.20
%
  
3.90
%
Expected return on plan assets
  
7.00
%
  
7.00
%
  
7.50
%
  
N/
A
  
N/
A
  
N/
A
Rate of compensation increase
  
3.50
%
  
3.50
%
  
4.00
%
  
N/
A
  
N/
A
  
N/
A
Amount of Expected Benefit Payments
The amount of benefit payments that are expected to be paid over the next ten years are as follows:

  
Pension
  
Post-retirement
 
(000's omitted)
 
Benefits
  
Benefits
 
2015
 
$
6,619
  
$
197
 
2016
  
6,851
   
180
 
2017
  
7,236
   
178
 
2018
  
7,589
   
177
 
2019
  
8,092
   
165
 
2020-2024
  
45,520
   
749
 
Fair Value of Defined Benefit Plan Assets by Asset Category
The fair values of the Company’s defined benefit pension plan assets at December 31, 2014 by asset category are as follows:

 
 
 
Asset category (000’s omitted)
 
Quoted Prices in Active Markets for Identical Assets Level 1
  
Significant Observable Inputs
Level 2
  
Significant Unobservable Inputs
Level 3
  
Total
 
         
Money Market Accounts
 
$
431
  
$
12,470
  
$
0
  
$
12,901
 
Equity securities:
                
U.S. large-cap
  
51,197
   
0
   
0
   
51,197
 
U.S mid/small cap
  
14,026
   
0
   
0
   
14,026
 
CBSI stock
  
15,354
   
0
   
0
   
15,354
 
International
  
28,891
   
0
   
0
   
28,891
 
   
109,468
   
0
   
0
   
109,468
 
                 
Fixed income securities:
                
Government securities
  
6,491
   
6,646
   
0
   
13,137
 
Investment grade bonds
  
21,539
   
0
   
0
   
21,539
 
International bonds
  
5,085
   
0
   
0
   
5,085
 
High yield(a)
  
7,197
   
0
   
0
   
7,197
 
   
40,312
   
6,646
   
0
   
46,958
 
                 
Other types of investments:
                
Other  investments (b)
  
8,154
   
70
   
0
   
8,224
 
                 
Total (c)
 
$
158,365
  
$
19,186
  
$
0
  
$
177,551
 
 
The fair values of the Company’s defined benefit pension plan assets at December 31, 2013 by asset category are as follows:

 
 
 
Asset category (000’s omitted)
 
Quoted Prices in Active Markets for Identical Assets Level 1
  
Significant Observable Inputs
Level 2
  
Significant Unobservable Inputs
Level 3
  
Total
 
         
Money Market Accounts
 
$
709
  
$
10,231
  
$
0
  
$
10,940
 
Equity securities:
                
U.S. large-cap
  
50,513
   
0
   
0
   
50,513
 
U.S mid/small cap
  
19,308
   
0
   
0
   
19,308
 
CBSI stock
  
9,913
   
0
   
0
   
9,913
 
International
  
33,485
   
0
   
0
   
33,485
 
   
113,219
   
0
   
0
   
113,219
 
                 
Fixed income securities:
                
Government securities
  
7,676
   
6,814
   
0
   
14,490
 
Investment grade bonds
  
17,400
   
0
   
0
   
17,400
 
International bonds
  
2,712
   
0
   
0
   
2,712
 
High yield(a)
  
14,243
   
0
   
0
   
14,243
 
   
42,031
   
6,814
   
0
   
48,845
 
                 
Other types of investments:
                
Other investments (b)
  
0
   
77
   
0
   
77
 
                 
Total (c)
 
$
155,959
  
$
17,122
  
$
0
  
$
173,081
 
(a)This category is exchange-traded funds representing a diversified index of high yield corporate bonds.
(b)This category is comprised of non-traditional investment classes including private equity funds and alternative exchange funds.
(c)Excludes dividends and interest receivable totaling $314,000 and $335,000 at December 31, 2014 and 2013, respectively.