XML 51 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2014
ACQUISITIONS [Abstract]  
Estimated Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed.

(000s omitted)
 
2014
  
2013
  
2012
 
Consideration paid (received):
      
Cash/Total net consideration paid (received)
 
$
924
  
(291,980
)
 
(595,462
)
Recognized amounts of identifiable assets acquired and liabilities assumed:
            
Cash and cash equivalents
  
0
   
0
   
5,510
 
Investment securities
  
0
   
0
   
0
 
Loans
  
0
   
1,106
   
160,116
 
Premises and equipment
  
0
   
2,549
   
4,941
 
Accrued interest receivable
  
0
   
5
   
588
 
Other assets/(liabilities), net
  
163
   
(18
)
  
171
 
Core deposit intangibles
  
0
   
2,537
   
6,521
 
Other intangibles
  
578
   
9
   
0
 
Deposits
  
0
   
(303,456
)
  
(797,962
)
Borrowings
  
0
   
0
   
0
 
Total identifiable assets (liabilities), net
  
741
   
(297,268
)
  
(620,115
)
Goodwill
 
$
183
  
$
5,288
  
$
24,653
 
Summary of Loans Acquired
The following is a summary of the loans acquired from HSBC and First Niagara at the date of acquisition:

 
(000’s omitted)
 
Acquired Impaired Loans
  
Acquired
Non-Impaired
Loans
  
Total
Acquired
Loans
 
Contractually required principal and interest at acquisition
 
$
0
  
$
201,745
  
$
201,745
 
Contractual cash flows not expected to be collected
  
0
   
(3,555
)
  
(3,555
)
Expected cash flows at acquisition
  
0
   
198,190
   
198,190
 
Interest component of expected cash flows
  
0
   
(38,074
)
  
(38,074
)
Fair value of acquired loans
 
$
0
  
$
160,116
  
$
160,116