x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2014
|
|
OR | |
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to . | |
Commission File Number: 001-13695 |
Delaware | 16-1213679 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
5790 Widewaters Parkway, DeWitt, New York | 13214-1883 | |
(Address of principal executive offices) | (Zip Code) | |
(315) 445-2282 | ||
(Registrant's telephone number, including area code)
|
||
NONE | ||
(Former name, former address and former fiscal year, if changed since last report)
|
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o. |
(Do not check if a smaller reporting company)
|
Part I.
|
Financial Information
|
Page
|
Item 1.
|
Financial Statements (Unaudited)
|
|
Consolidated Statements of Condition
|
||
March 31, 2014 and December 31, 2013
|
3
|
|
Consolidated Statements of Income
|
||
Three months ended March 31, 2014 and 2013
|
4
|
|
Consolidated Statements of Comprehensive Income/(Loss)
|
||
Three months ended March 31, 2014 and 2013
|
5
|
|
Consolidated Statement of Changes in Shareholders’ Equity
|
||
Three months ended March 31, 2014
|
6
|
|
Consolidated Statements of Cash Flows
|
||
Three months ended March 31, 2014 and 2013
|
7
|
|
Notes to the Consolidated Financial Statements
|
||
March 31, 2014
|
8
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
26
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
41
|
Item 4.
|
Controls and Procedures
|
42
|
Part II.
|
Other Information
|
|
Item 1.
|
Legal Proceedings
|
43
|
Item 1A.
|
Risk Factors
|
43
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
43
|
Item 3.
|
Defaults Upon Senior Securities
|
44
|
Item 4.
|
Mine Safety Disclosures
|
44
|
Item 5.
|
Other Information
|
44
|
Item 6.
|
Exhibits
|
44
|
COMMUNITY BANK SYSTEM, INC.
|
||
CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)
|
||
(In Thousands, Except Share Data)
|
March 31,
|
December 31,
|
|
2014
|
2013
|
|
Assets:
|
||
Cash and cash equivalents
|
$153,417
|
$149,647
|
Available-for-sale investment securities (cost of $2,460,730 and $2,217,165, respectively)
|
2,470,286
|
2,186,163
|
Other securities, at cost
|
35,935
|
32,562
|
Loans held for sale, at fair value
|
802
|
728
|
Loans
|
4,096,358
|
4,109,083
|
Allowance for loan losses
|
(44,197)
|
(44,319)
|
Net loans
|
4,052,161
|
4,064,764
|
Goodwill, net
|
375,174
|
374,991
|
Core deposit intangibles, net
|
12,548
|
13,460
|
Other intangibles, net
|
2,397
|
2,048
|
Intangible assets, net
|
390,119
|
390,499
|
Premises and equipment, net
|
91,806
|
93,636
|
Accrued interest and fee receivable
|
27,299
|
25,475
|
Other assets
|
175,403
|
152,390
|
Total assets
|
$7,397,228
|
$7,095,864
|
Liabilities:
|
||
Noninterest-bearing deposits
|
$1,225,977
|
$1,203,346
|
Interest-bearing deposits
|
4,812,911
|
4,692,698
|
Total deposits
|
6,038,888
|
5,896,044
|
Borrowings
|
217,110
|
141,913
|
Subordinated debt held by unconsolidated subsidiary trusts
|
102,103
|
102,097
|
Accrued interest and other liabilities
|
120,991
|
79,998
|
Total liabilities
|
6,479,092
|
6,220,052
|
Commitments and contingencies (See Note J)
|
||
Shareholders' equity:
|
||
Preferred stock $1.00 par value, 500,000 shares authorized, 0 shares issued
|
0
|
0
|
Common stock, $1.00 par value, 75,000,000 shares authorized; 41,440,546 and
|
||
41,213,491 shares issued, respectively
|
41,441
|
41,213
|
Additional paid-in capital
|
402,326
|
396,528
|
Retained earnings
|
492,550
|
481,732
|
Accumulated other comprehensive loss
|
(1,066)
|
(26,546)
|
Treasury stock, at cost (782,173 and 782,173 shares, respectively)
|
(17,115)
|
(17,115)
|
Total shareholders' equity
|
918,136
|
875,812
|
Total liabilities and shareholders' equity
|
$7,397,228
|
$7,095,864
|
COMMUNITY BANK SYSTEM, INC.
|
||||
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
|
||||
(In Thousands, Except Per-Share Data)
|
||||
Three Months Ended
|
|||
March 31,
|
|||
2014
|
2013
|
||
Interest income:
|
|||
Interest and fees on loans
|
$45,693
|
$47,118
|
|
Interest and dividends on taxable investments
|
12,470
|
15,216
|
|
Interest and dividends on nontaxable investments
|
5,076
|
5,591
|
|
Total interest income
|
63,239
|
67,925
|
|
|
|||
Interest expense:
|
|||
Interest on deposits
|
2,235
|
3,142
|
|
Interest on borrowings
|
284
|
5,730
|
|
Interest on subordinated debt held by unconsolidated subsidiary trusts
|
612
|
628
|
|
Total interest expense
|
3,131
|
9,500
|
|
Net interest income
|
60,108
|
58,425
|
|
Provision for loan losses
|
1,000
|
1,393
|
|
Net interest income after provision for loan losses
|
59,108
|
57,032
|
|
Noninterest income:
|
|||
Deposit service fees
|
12,255
|
11,595
|
|
|
Other banking services
|
1,190
|
1,038
|
Employee benefit services
|
10,435
|
9,770
|
|
Wealth management services
|
4,474
|
3,698
|
|
Gain on sales of investment securities
|
0
|
47,791
|
|
Loss on debt extinguishments
|
0
|
(47,783)
|
|
Total noninterest income
|
28,354
|
26,109
|
|
Noninterest expenses:
|
|||
|
Salaries and employee benefits
|
30,740
|
30,483
|
Occupancy and equipment
|
7,691
|
7,065
|
|
Data processing and communications
|
6,803
|
6,736
|
|
Amortization of intangible assets
|
1,141
|
1,179
|
|
Legal and professional fees
|
1,947
|
1,940
|
|
Office supplies and postage
|
1,551
|
1,495
|
|
Business development and marketing
|
1,730
|
1,479
|
|
FDIC insurance premiums
|
1,019
|
1,055
|
|
Acquisition expenses
|
123
|
5
|
|
Other
|
3,176
|
3,115
|
|
Total noninterest expenses
|
55,921
|
54,552
|
|
Income before income taxes
|
31,541
|
28,589
|
|
Income taxes
|
9,368
|
8,348
|
|
Net income
|
$22,173
|
$20,241
|
|
Basic earnings per share
|
$0.55
|
$0.51
|
|
Diluted earnings per share
|
$0.54
|
$0.50
|
|
Cash dividends declared per share
|
$0.28
|
$0.27
|
COMMUNITY BANK SYSTEM, INC.
|
||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS) (Unaudited)
|
||||||
(In Thousands)
|
Three Months Ended
March 31,
|
||
2014
|
2013
|
|
Pension and other post retirement obligations:
|
||
Amortization of actuarial (losses)/gains included in net periodic pension cost, gross
|
($77)
|
$1,010
|
Tax effect
|
29
|
(392)
|
Amortization of actuarial (losses)/gains included in net periodic pension cost, net
|
(48)
|
618
|
Amortization of prior service cost included in net periodic pension cost, gross
|
(44)
|
(30)
|
Tax effect
|
17
|
12
|
Amortization of prior service cost included in net periodic pension cost, net
|
(27)
|
(18)
|
Other comprehensive (loss)/income related to pension and other post retirement obligations, net of taxes
|
(75)
|
600
|
Unrealized gains on securities:
|
||
Net unrealized holding gains/(losses) arising during period, gross
|
40,558
|
(18,872)
|
Tax effect
|
(15,003)
|
7,098
|
Net unrealized holding gains/(losses) arising during period, net
|
25,555
|
(11,774)
|
Reclassification adjustment for net gains included in net income, gross
|
0
|
(47,791)
|
Tax effect
|
0
|
17,843
|
Reclassification adjustment for net loss included in net income, net
|
0
|
(29,948)
|
Other comprehensive income/(loss) related to unrealized gains/(losses) on available-for-sale securities, net of taxes
|
25,555
|
(41,722)
|
Other comprehensive income/(loss), net of tax
|
25,480
|
(41,122)
|
Net income
|
22,173
|
20,241
|
Comprehensive income/(loss)
|
$47,653
|
($20,881)
|
March 31,
|
December 31,
|
|
2014
|
2013
|
|
Accumulated Other Comprehensive Income By Component:
|
||
Unrealized loss for pension and other postretirement obligations
|
($11,461)
|
($11,339)
|
Tax effect
|
4,241
|
4,194
|
Net unrealized loss for pension and other postretirement obligations
|
(7,220)
|
(7,145)
|
Unrealized gain/(loss) on available-for-sale securities
|
9,556
|
(31,002)
|
Tax effect
|
(3,402)
|
11,601
|
Net unrealized gain/(loss) on available-for-sale securities
|
6,154
|
(19,401)
|
Accumulated other comprehensive loss
|
($1,066)
|
($26,546)
|
Accumulated
|
|||||||
Common Stock
|
Additional
|
Other
|
|||||
Shares
|
Amount
|
Paid-In
|
Retained
|
Comprehensive
|
Treasury
|
||
Outstanding
|
Issued
|
Capital
|
Earnings
|
Income (Loss)
|
Stock
|
Total
|
|
Balance at December 31, 2013
|
40,431,318
|
$41,213
|
$396,528
|
$481,732
|
($26,546)
|
($17,115)
|
$875,812
|
Net income
|
22,173
|
22,173
|
|||||
Other comprehensive income, net of tax
|
25,480
|
25,480
|
|||||
Cash dividends declared:
|
|||||||
Common, $0.28 per share
|
(11,355)
|
(11,355)
|
|||||
Common stock issued under
|
|||||||
employee stock plan,
|
|||||||
including tax benefits of $1,245
|
227,055
|
228
|
4,616
|
4,844
|
|||
Stock-based compensation
|
1,182
|
1,182
|
|||||
Balance at March 31, 2014
|
40,658,373
|
$41,441
|
$402,326
|
$492,550
|
($1,066)
|
($17,115)
|
$918,136
|
Three Months Ended
|
||
March 31,
|
||
2014
|
2013
|
|
Operating activities:
|
||
Net income
|
$22,173
|
$20,241
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||
Depreciation
|
3,286
|
3,007
|
Amortization of intangible assets
|
1,141
|
1,179
|
Net accretion of premiums and discounts on securities and borrowings
|
(1,868)
|
(1,477)
|
Stock-based compensation
|
1,182
|
1,220
|
Provision for loan losses
|
1,000
|
1,393
|
Amortization of mortgage servicing rights
|
117
|
142
|
Income from bank-owned life insurance policies
|
(289)
|
(283)
|
Gain on sales of investment securities
|
0
|
(47,791)
|
Loss on debt extinguishments
|
0
|
47,783
|
Net (gain)/loss from sale of loans and other assets
|
(128)
|
71
|
Net change in loans held for sale
|
(7)
|
2
|
Change in other assets and liabilities
|
105
|
(3,964)
|
Net cash provided by operating activities
|
26,712
|
21,523
|
Investing activities:
|
||
Proceeds from sales of available-for-sale investment securities
|
0
|
398,654
|
Proceeds from maturities of available-for-sale investment securities
|
19,231
|
52,802
|
Proceeds from maturities of held-to-maturity investment securities
|
0
|
8,315
|
Proceeds from maturities of other investment securities
|
11
|
0
|
Proceeds from sale of other investment securities
|
0
|
16,737
|
Purchases of available-for-sale investment securities
|
(260,923)
|
(121,665)
|
Purchases of held-to-maturity investment securities
|
0
|
(1,825)
|
Purchases of other securities
|
(3,384)
|
0
|
Net decrease in loans
|
11,603
|
2,607
|
Cash paid for acquisition, net of cash acquired of $0 and $0, respectively
|
(924)
|
0
|
Purchases of premises and equipment, net
|
(1,395)
|
(2,502)
|
Net cash (used in)/provided by investing activities
|
(235,781)
|
353,123
|
Financing activities:
|
||
Net increase in deposits
|
142,844
|
146,785
|
Net change in borrowings, net of payments of $3 and $414,422
|
75,197
|
(414,422)
|
Issuance of common stock
|
4,844
|
4,912
|
Cash dividends paid
|
(11,291)
|
(10,699)
|
Tax benefits from share-based payment arrangements
|
1,245
|
518
|
Net cash provided by/(used in) financing activities
|
212,839
|
(272,906)
|
Change in cash and cash equivalents
|
3,770
|
101,740
|
Cash and cash equivalents at beginning of period
|
149,647
|
228,558
|
Cash and cash equivalents at end of period
|
$153,417
|
$330,298
|
Supplemental disclosures of cash flow information:
|
||
Cash paid for interest
|
$3,182
|
$11,719
|
Cash paid for income taxes
|
164
|
4,168
|
Supplemental disclosures of noncash financing and investing activities:
|
||
Dividends declared and unpaid
|
11,355
|
10,735
|
Transfers from loans to other real estate
|
763
|
2,396
|
(000s omitted)
|
2014
|
2013
|
Consideration paid/(received):
|
||
Cash/Total net consideration paid/(received)
|
$924
|
($291,980)
|
Recognized amounts of identifiable assets acquired and
liabilities assumed:
|
||
Loans
|
0
|
1,106
|
Premises and equipment
|
0
|
2,549
|
Accrued interest receivable
|
0
|
5
|
Other assets and liabilities, net
|
163
|
(18)
|
Other intangibles
|
578
|
9
|
Core deposit intangibles
|
0
|
2,537
|
Deposits
|
0
|
(303,456)
|
Total identifiable assets/( liabilities), net
|
741
|
(297,268)
|
Goodwill
|
$183
|
$5,288
|
March 31, 2014 | December 31, 2013 | ||||||||
Gross | Gross | Gross | Gross | ||||||
Amortized |
Unrealized
|
Unrealized | Fair | Amortized |
Unrealized
|
Unrealized
|
Fair | ||
(000's omitted)
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
|
Available-for-Sale Portfolio:
|
|||||||||
U.S. Treasury and agency securities
|
$1,479,306
|
$7,582
|
$20,157
|
$1,466,731
|
$1,252,332
|
$1,119
|
$41,304
|
$1,212,147
|
|
Obligations of state and political subdivisions
|
684,713
|
19,984
|
5,571
|
699,126
|
665,441
|
15,919
|
12,378
|
668,982
|
|
Government agency mortgage-backed securities
|
248,785
|
9,086
|
3,021
|
254,850
|
250,431
|
8,660
|
4,113
|
254,978
|
|
Corporate debt securities
|
26,899
|
794
|
136
|
27,557
|
26,932
|
873
|
218
|
27,587
|
|
Government agency collateralized mortgage obligations
|
20,777
|
812
|
0
|
21,589
|
21,779
|
362
|
93
|
22,048
|
|
Marketable equity securities
|
250
|
183
|
0
|
433
|
250
|
171
|
0
|
421
|
|
Total available-for-sale portfolio
|
$2,460,730
|
$38,441
|
$28,885
|
$2,470,286
|
$2,217,165
|
$27,104
|
$58,106
|
$2,186,163
|
|
Other Securities:
|
|||||||||
Federal Reserve Bank common stock
|
$16,050
|
$16,050
|
$16,050
|
$16,050
|
|||||
Federal Home Loan Bank common stock
|
15,436
|
15,436
|
12,053
|
12,053
|
|||||
Other equity securities
|
4,449
|
4,449
|
4,459
|
4,459
|
|||||
Total other securities
|
$35,935
|
$35,935
|
$32,562
|
$32,562
|
Less than 12 Months
|
12 Months or Longer | Total | ||||||||||
Gross
|
Gross
|
Gross
|
||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||
(000's omitted)
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
|||
Available-for-Sale Portfolio:
|
||||||||||||
U.S. Treasury and agency obligations
|
34
|
$840,063
|
$20,157
|
0
|
$0
|
$0
|
34
|
$840,063
|
$20,157
|
|||
Obligations of state and political subdivisions
|
211
|
139,641
|
4,355
|
31
|
15,923
|
1,216
|
242
|
155,564
|
5,571
|
|||
Government agency mortgage-backed securities
|
38
|
65,142
|
2,250
|
8
|
9,981
|
771
|
46
|
75,123
|
3,021
|
|||
Corporate debt securities
|
0
|
0
|
0
|
1
|
2,737
|
136
|
1
|
2,737
|
136
|
|||
Government agency collateralized mortgage obligations
|
0
|
0
|
0
|
1
|
6
|
0
|
1
|
6
|
0
|
|||
Total available-for-sale/investment portfolio
|
283
|
$1,044,846
|
$26,762
|
41
|
$28,647
|
$2,123
|
324
|
$1,073,493
|
$28,885
|
Less than 12 Months | 12 Months or Longer | Total | ||||||||||
Gross
|
Gross
|
Gross
|
||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||
(000's omitted)
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
|||
Available-for-Sale Portfolio:
|
||||||||||||
U.S. Treasury and agency obligations
|
43
|
$1,181,214
|
$41,304
|
0
|
$0
|
$0
|
43
|
$1,181,214
|
$41,304
|
|||
Obligations of state and political subdivisions
|
302
|
195,526
|
11,774
|
9
|
4,974
|
604
|
311
|
200,500
|
12,378
|
|||
Government agency mortgage-backed securities
|
43
|
68,917
|
3,262
|
6
|
8,713
|
851
|
49
|
77,630
|
4,113
|
|||
Corporate debt securities
|
1
|
3,026
|
31
|
1
|
2,703
|
187
|
2
|
5,729
|
218
|
|||
Government agency collateralized mortgage obligations
|
1
|
2,601
|
93
|
1
|
7
|
0
|
2
|
2,608
|
93
|
|||
Total available-for-sale/investment portfolio
|
390
|
$1,451,284
|
$56,464
|
17
|
$16,397
|
$1,642
|
407
|
$1,467,681
|
$58,106
|
Available-for-Sale
|
|||
Amortized
|
Fair
|
||
(000's omitted)
|
Cost
|
Value
|
|
Due in one year or less
|
$61,273
|
$62,343
|
|
Due after one through five years
|
164,805
|
169,923
|
|
Due after five years through ten years
|
1,677,793
|
1,670,155
|
|
Due after ten years
|
287,047
|
290,993
|
|
Subtotal
|
2,190,918
|
2,193,414
|
|
Government agency mortgage-backed securities
|
248,785
|
254,850
|
|
Government agency collateralized mortgage obligations
|
20,777
|
21,589
|
|
Total
|
$2,460,480
|
$2,469,853
|
·
|
Consumer mortgages consist primarily of fixed rate residential instruments, typically 15 – 30 years in contractual term, secured by first liens on real property.
|
·
|
Business lending is comprised of general purpose commercial and industrial loans including, but not limited to agricultural-related and dealer floor plans, as well as mortgages on commercial property.
|
·
|
Consumer indirect consists primarily of installment loans originated through selected dealerships and are secured by automobiles, marine and other recreational vehicles.
|
·
|
Consumer direct consists of all other loans to consumers such as personal installment loans and lines of credit.
|
·
|
Home equity products are consumer purpose installment loans or lines of credit most often secured by a first or second lien position on residential real estate with terms up to 30 years.
|
March 31,
|
December 31,
|
|
(000's omitted)
|
2014
|
2013
|
Consumer mortgage
|
$1,579,322
|
$1,582,058
|
Business lending
|
1,246,070
|
1,260,364
|
Consumer indirect
|
755,849
|
740,002
|
Consumer direct
|
174,357
|
180,139
|
Home equity
|
340,760
|
346,520
|
Gross loans, including deferred origination costs
|
4,096,358
|
4,109,083
|
Allowance for loan losses
|
(44,197)
|
(44,319)
|
Loans, net of allowance for loan losses
|
$4,052,161
|
$4,064,764
|
(000’s omitted)
|
|
Balance at December 31, 2013
|
$997
|
Accretion recognized, year-to-date
|
(203)
|
Net reclassification to accretable from nonaccretable
|
90
|
Balance at March 31, 2014
|
$884
|
Past Due
|
90+ Days Past
|
|||||
30 – 89
|
Due and
|
Total
|
||||
(000’s omitted)
|
Days
|
Still Accruing
|
Nonaccrual
|
Past Due
|
Current
|
Total Loans
|
Consumer mortgage
|
$8,924
|
$953
|
$12,605
|
$22,482
|
$1,479,605
|
$1,502,087
|
Business lending
|
5,440
|
54
|
3,119
|
8,613
|
1,070,832
|
1,079,445
|
Consumer indirect
|
7,550
|
680
|
13
|
8,243
|
744,818
|
753,061
|
Consumer direct
|
1,196
|
53
|
3
|
1,252
|
165,332
|
166,584
|
Home equity
|
1,359
|
86
|
2,015
|
3,460
|
269,469
|
272,929
|
Total
|
$24,469
|
$1,826
|
$17,755
|
$44,050
|
$3,730,056
|
$3,774,106
|
Past Due
|
90+ Days Past
|
|||||||
30 – 89
|
Due and
|
Total
|
Acquired
|
|||||
(000’s omitted)
|
Days
|
Still Accruing
|
Nonaccrual
|
Past Due
|
Impaired(1)
|
Current
|
Total Loans
|
|
Consumer mortgage
|
$891
|
$143
|
$1,828
|
$2,862
|
$0
|
$74,373
|
$77,235
|
|
Business lending
|
1,278
|
0
|
1,618
|
2,896
|
6,143
|
157,586
|
166,625
|
|
Consumer indirect
|
130
|
2
|
0
|
132
|
0
|
2,656
|
2,788
|
|
Consumer direct
|
283
|
6
|
0
|
289
|
0
|
7,484
|
7,773
|
|
Home equity
|
539
|
0
|
468
|
1,007
|
0
|
66,824
|
67,831
|
|
Total
|
$3,121
|
$151
|
$3,914
|
$7,186
|
$6,143
|
$308,923
|
$322,252
|
(1)
|
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.
|
Past Due
|
90+ Days Past
|
|||||
30 – 89
|
Due and
|
Total
|
||||
(000’s omitted)
|
Days
|
Still Accruing
|
Nonaccrual
|
Past Due
|
Current
|
Total Loans
|
Consumer mortgage
|
$16,589
|
$1,253
|
$11,097
|
$28,939
|
$1,473,320
|
$1,502,259
|
Business lending
|
2,960
|
164
|
3,083
|
6,207
|
1,079,818
|
1,086,025
|
Consumer indirect
|
11,647
|
738
|
14
|
12,399
|
723,878
|
736,277
|
Consumer direct
|
1,858
|
90
|
4
|
1,952
|
169,452
|
171,404
|
Home equity
|
2,635
|
173
|
1,867
|
4,675
|
271,235
|
275,910
|
Total
|
$35,689
|
$2,418
|
$16,065
|
$54,172
|
$3,717,703
|
$3,771,875
|
Past Due
|
90+ Days Past
|
||||||
30 – 89
|
Due and
|
Total
|
Acquired
|
||||
(000’s omitted)
|
Days
|
Still Accruing
|
Nonaccrual
|
Past Due
|
Impaired(1)
|
Current | Total Loans |
Consumer mortgage
|
$1,857
|
$85
|
$1,463
|
$3,405
|
$0
|
$76,394
|
$79,799
|
Business lending
|
531
|
0
|
1,472
|
2,003
|
7,090
|
165,246
|
174,339
|
Consumer indirect
|
157
|
17
|
0
|
174
|
0
|
3,551
|
3,725
|
Consumer direct
|
385
|
27
|
0
|
412
|
0
|
8,323
|
8,735
|
Home equity
|
592
|
8
|
473
|
1,073
|
0
|
69,537
|
70,610
|
Total
|
$3,522
|
$137
|
$3,408
|
$7,067
|
$7,090
|
$323,051
|
$337,208
|
(1)
|
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.
|
Pass | The condition of the borrower and the performance of the loans are satisfactory or better. |
Special Mention | The condition of the borrower has deteriorated although the loan performs as agreed. |
Classified
|
The condition of the borrower has significantly deteriorated and the performance of the loan could further deteriorate, if deficiencies are not corrected. |
Doubtful | The condition of the borrower has deteriorated to the point that collection of the balance is improbable based on current facts and conditions. |
March 31, 2014
|
December 31, 2013
|
||||||
(000’s omitted)
|
Legacy
|
Acquired
|
Total
|
Legacy
|
Acquired
|
Total
|
|
Pass
|
$900,083
|
$109,175
|
$1,009,258
|
$908,885
|
$116,271
|
$1,025,156
|
|
Special mention
|
98,874
|
24,672
|
123,546
|
93,600
|
24,264
|
117,864
|
|
Classified
|
80,362
|
26,635
|
106,997
|
83,379
|
26,714
|
110,093
|
|
Doubtful
|
126
|
0
|
126
|
161
|
0
|
161
|
|
Acquired impaired
|
0
|
6,143
|
6,143
|
0
|
7,090
|
7,090
|
|
Total
|
$1,079,445
|
$166,625
|
$1,246,070
|
$1,086,025
|
$174,339
|
$1,260,364
|
Consumer
|
Consumer
|
Consumer
|
Home
|
||
(000’s omitted)
|
Mortgage
|
Indirect
|
Direct
|
Equity
|
Total
|
Performing
|
$1,488,529
|
$752,368
|
$166,528
|
$270,828
|
$2,678,253
|
Nonperforming
|
13,558
|
693
|
56
|
2,101
|
16,408
|
Total
|
$1,502,087
|
$753,061
|
$166,584
|
$272,929
|
$2,694,661
|
Consumer
|
Consumer
|
Consumer
|
Home
|
||
(000’s omitted)
|
Mortgage
|
Indirect
|
Direct
|
Equity
|
Total
|
Performing
|
$75,264
|
$2,786
|
$7,767
|
$67,363
|
$153,180
|
Nonperforming
|
1,971
|
2
|
6
|
468
|
2,447
|
Total
|
$77,235
|
$2,788
|
$7,773
|
$67,831
|
$155,627
|
Consumer
|
Consumer
|
Consumer
|
Home
|
||
(000’s omitted)
|
Mortgage
|
Indirect
|
Direct
|
Equity
|
Total
|
Performing
|
$1,489,909
|
$735,525
|
$171,310
|
$273,870
|
$2,670,614
|
Nonperforming
|
12,350
|
752
|
94
|
2,040
|
15,236
|
Total
|
$1,502,259
|
$736,277
|
$171,404
|
$275,910
|
$2,685,850
|
Consumer
|
Consumer
|
Consumer
|
Home
|
||
(000’s omitted)
|
Mortgage
|
Indirect
|
Direct
|
Equity
|
Total
|
Performing
|
$78,251
|
$3,708
|
$8,708
|
$70,129
|
$160,796
|
Nonperforming
|
1,548
|
17
|
27
|
481
|
2,073
|
Total
|
$79,799
|
$3,725
|
$8,735
|
$70,610
|
$162,869
|
March 31,
|
December 31,
|
|
(000’s omitted)
|
2014
|
2013
|
Loans with allowance allocation
|
$1,543
|
$945
|
Loans without allowance allocation
|
0
|
600
|
Carrying balance
|
1,543
|
1,545
|
Contractual balance
|
1,851
|
1,852
|
Specifically allocated allowance
|
176
|
50
|
March 31, 2014
|
December 31, 2013
|
||||||||||||
(000’s omitted)
|
Nonaccrual
|
Accruing
|
Total
|
Nonaccrual
|
Accruing
|
Total
|
|||||||
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
||
Consumer mortgage
|
37
|
$1,918
|
43
|
$1,878
|
80
|
$3,796
|
31
|
$1,682
|
48
|
$2,171
|
79
|
$3,853
|
|
Business lending
|
5
|
300
|
1
|
46
|
6
|
346
|
4
|
162
|
1
|
47
|
5
|
209
|
|
Consumer indirect
|
0
|
0
|
91
|
651
|
91
|
651
|
0
|
0
|
98
|
692
|
98
|
692
|
|
Consumer direct
|
0
|
0
|
42
|
113
|
42
|
113
|
0
|
0
|
46
|
116
|
46
|
116
|
|
Home equity
|
10
|
226
|
16
|
316
|
26
|
542
|
12
|
202
|
20
|
363
|
32
|
565
|
|
Total
|
52
|
$2,444
|
193
|
$3,004
|
245
|
$5,448
|
47
|
$2,046
|
213
|
$3,389
|
260
|
$5,435
|
|
Three Month Ended March 31, 2014
|
Three Month Ended March 31, 2013
|
|||
(000’s omitted)
|
Number of loans
modified
|
Outstanding
Balance
|
Number of loans
modified
|
Outstanding
Balance
|
|
Consumer mortgage
|
11
|
$533
|
13
|
$1,002
|
|
Business lending
|
4
|
192
|
3
|
72
|
|
Consumer indirect
|
12
|
112
|
11
|
107
|
|
Consumer direct
|
2
|
10
|
9
|
31
|
|
Home equity
|
1
|
30
|
5
|
97
|
|
Total
|
30
|
$877
|
41
|
$1,309
|
Three Months Ended March 31, 2014
|
||||||||
Consumer
|
Business
|
Consumer
|
Consumer
|
Home
|
Acquired
|
|||
(000’s omitted)
|
Mortgage
|
Lending
|
Indirect
|
Direct
|
Equity
|
Unallocated
|
Impaired
|
Total
|
Beginning balance
|
$8,994
|
$17,507
|
$10,248
|
$3,181
|
$1,830
|
$2,029
|
$530
|
$44,319
|
Charge-offs
|
(167)
|
(120)
|
(1,427)
|
(492)
|
(129)
|
0
|
(13)
|
(2,348)
|
Recoveries
|
41
|
171
|
796
|
212
|
6
|
0
|
0
|
1,226
|
Provision
|
413
|
(512)
|
969
|
186
|
111
|
149
|
(316)
|
1,000
|
Ending balance
|
$9,281
|
$17,046
|
$10,586
|
$3,087
|
$1,818
|
$2,178
|
$201
|
$44,197
|
Three Months Ended March 31, 2013
|
||||||||
Consumer
|
Business
|
Consumer
|
Consumer
|
Home
|
Acquired
|
|||
(000’s omitted)
|
Mortgage
|
Lending
|
Indirect
|
Direct
|
Equity
|
Unallocated
|
Impaired
|
Total
|
Beginning balance
|
$7,070
|
$18,013
|
$9,606
|
$3,303
|
$1,451
|
$2,666
|
$779
|
$42,888
|
Charge-offs
|
(371)
|
(784)
|
(891)
|
(545)
|
(185)
|
0
|
0
|
(2,776)
|
Recoveries
|
6
|
142
|
958
|
298
|
4
|
0
|
0
|
1,408
|
Provision
|
587
|
186
|
(225)
|
28
|
413
|
261
|
143
|
1,393
|
Ending balance
|
$7,292
|
$17,557
|
$9,448
|
$3,084
|
$1,683
|
$2,927
|
$922
|
$42,913
|
March 31, 2014
|
December 31, 2013
|
|||||||
Gross
|
Net
|
Gross
|
Net
|
|||||
Carrying
|
Accumulated
|
Carrying
|
Carrying
|
Accumulated
|
Carrying
|
|||
(000's omitted)
|
Amount
|
Amortization
|
Amount
|
Amount
|
Amortization
|
Amount
|
||
Amortizing intangible assets:
|
||||||||
Core deposit intangibles
|
$40,326
|
($27,778)
|
$12,548
|
$40,326
|
($26,866)
|
$13,460
|
||
Other intangibles
|
10,019
|
(7,622)
|
2,397
|
9,441
|
(7,393)
|
2,048
|
||
Total amortizing intangibles
|
$50,345
|
($35,400)
|
$14,945
|
$49,767
|
($34,259)
|
$15,508
|
Apr - Dec 2014
|
$3,146
|
2015
|
3,408
|
2016
|
2,612
|
2017
|
1,908
|
2018
|
1,424
|
Thereafter
|
2,447
|
Total
|
$14,945
|
(000’s omitted)
|
December 31, 2013
|
Activity
|
March 31, 2014
|
Goodwill
|
$379,815
|
$183
|
$379,998
|
Accumulated impairment
|
(4,824)
|
0
|
(4,824)
|
Goodwill, net
|
$374,991
|
$183
|
$375,174
|
Issuance
|
Par
|
Maturity
|
|||
Trust
|
Date
|
Amount
|
Interest Rate
|
Date
|
Call Price
|
III
|
7/31/2001
|
$24.5 million
|
3 month LIBOR plus 3.58% (3.82%)
|
7/31/2031
|
Par
|
IV
|
12/8/2006
|
$75 million
|
3 month LIBOR plus 1.65% (1.88%)
|
12/15/2036
|
Par
|
Pension Benefits
|
Post-retirement Benefits
|
||||
Three Months Ended
|
Three Months Ended
|
||||
March 31,
|
March 31,
|
||||
(000's omitted)
|
2014
|
2013
|
2014
|
2013
|
|
Service cost
|
$882
|
$985
|
$0
|
$0
|
|
Interest cost
|
1,318
|
1,029
|
27
|
22
|
|
Expected return on plan assets
|
(2,980)
|
(2,451)
|
0
|
0
|
|
Amortization of unrecognized net loss
|
(77)
|
1,007
|
0
|
3
|
|
Amortization of prior service cost
|
1
|
14
|
(45)
|
(45)
|
|
Net periodic benefit cost
|
($856)
|
$584
|
($18)
|
($20)
|
Three Months Ended
|
||
March 31,
|
||
(000's omitted, except per share data)
|
2014
|
2013
|
Net income
|
$22,173
|
$20,241
|
Income attributable to unvested stock-based compensation awards
|
(99)
|
(79)
|
Income available to common shareholders
|
$22,074
|
$20,162
|
Weighted-average common shares outstanding – basic
|
40,458
|
39,703
|
Basic earnings per share
|
$0.55
|
$0.51
|
Net income
|
$22,173
|
$20,241
|
Income attributable to unvested stock-based compensation awards
|
(99)
|
(79)
|
Income available to common shareholders
|
$22,074
|
$20,162
|
Weighted-average common shares outstanding – basic
|
40,458
|
39,703
|
Assumed exercise of stock options
|
512
|
463
|
Weighted-average common shares outstanding – diluted
|
40,970
|
40,166
|
Diluted earnings per share
|
$0.54
|
$0.50
|
(000's omitted)
|
March 31,
2014
|
December 31,
2013
|
Commitments to extend credit
|
$728,223
|
$704,904
|
Standby letters of credit
|
24,333
|
24,449
|
Total
|
$752,556
|
$729,353
|
· | Level 1 – Quoted prices in active markets for identical assets or liabilities. |
·
|
Level 2 – Quoted prices in active markets for similar assets or liabilities, or quoted prices for identical or similar assets or |
liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability. | |
·
|
Level 3 – Significant valuation assumptions not readily observable in a market. |
March 31, 2014
|
||||
(000's omitted)
|
Level 1
|
Level 2
|
Level 3
|
Total Fair Value
|
Available-for-sale investment securities:
|
||||
U.S. Treasury and agency securities
|
$1,437,219
|
$29,512
|
$0
|
$1,466,731
|
Obligations of state and political subdivisions
|
0
|
699,126
|
0
|
699,126
|
Government agency mortgage-backed securities
|
0
|
254,850
|
0
|
254,850
|
Corporate debt securities
|
0
|
27,557
|
0
|
27,557
|
Government agency collateralized mortgage obligations
|
0
|
21,589
|
0
|
21,589
|
Marketable equity securities
|
433
|
0
|
0
|
433
|
Total available-for-sale investment securities
|
1,437,652
|
1,032,634
|
0
|
2,470,286
|
Mortgage loans held for sale
|
0
|
802
|
0
|
802
|
Commitments to originate real estate loans for sale
|
0
|
0
|
67
|
67
|
Forward sales commitments
|
0
|
9
|
0
|
9
|
Total
|
$1,437,652
|
$1,033,445
|
$67
|
$2,471,164
|
December 31, 2013
|
||||
(000's omitted)
|
Level 1
|
Level 2
|
Level 3
|
Total Fair Value
|
Available-for-sale investment securities:
|
||||
U.S. Treasury and agency securities
|
$1,182,261
|
$29,886
|
$0
|
$1,212,147
|
Obligations of state and political subdivisions
|
0
|
668,982
|
0
|
668,982
|
Government agency mortgage-backed securities
|
0
|
254,978
|
0
|
254,978
|
Corporate debt securities
|
0
|
27,587
|
0
|
27,587
|
Government agency collateralized mortgage obligations
|
0
|
22,048
|
0
|
22,048
|
Marketable equity securities
|
421
|
0
|
0
|
421
|
Total available-for-sale investment securities
|
1,182,682
|
1,003,481
|
0
|
2,186,163
|
Mortgage loans held for sale
|
0
|
728
|
0
|
728
|
Commitments to originate real estate loans for sale
|
0
|
0
|
44
|
44
|
Forward sales commitments
|
0
|
27
|
0
|
27
|
Total
|
$1,182,682
|
$1,004,236
|
$44
|
$2,186,962
|
·
|
Available for sale investment securities – The fair value of available-for-sale investment securities is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using quoted market prices for similar securities or model-based valuation techniques. Level 1 securities include U.S. Treasury obligations and marketable equity securities that are traded by dealers or brokers in active over-the-counter markets. Level 2 securities include U.S. agency securities, mortgage-backed securities issued by government-sponsored entities, municipal securities and corporate debt securities that are valued by reference to prices for similar securities or through model-based techniques in which all significant inputs, such as reported trades, trade execution data, LIBOR swap yield curve, market prepayment speeds, credit information, market spreads, and security’s terms and conditions, are observable. See Note D for further discussion of the fair value of investment securities.
|
·
|
Mortgage loans held for sale – Mortgage loans held for sale are carried at fair value, which is determined using quoted secondary-market prices of loans with similar characteristics and, as such, have been classified as a Level 2 valuation. The unpaid principal value of mortgage loans held for sale at March 31, 2014 is approximately $0.8 million. The unrealized gain on mortgage loans held for sale of approximately $0.02 million was recognized in mortgage banking and other income in the consolidated statement of income for the three months ended March 31, 2014.
|
·
|
Forward sales commitments – The Company enters into forward sales commitments to sell certain residential real estate loans. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value in the other asset or other liability section of the consolidated balance sheet. The fair value of these forward sales commitments is primarily measured by obtaining pricing from certain government-sponsored entities and reflects the underlying price the entity would pay the Company for an immediate sale on these mortgages. As such, these instruments are classified as Level 2 in the fair value hierarchy.
|
·
|
Commitments to originate real estate loans for sale – The Company enters into various commitments to originate residential real estate loans for sale. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value in the other asset or other liability section of the consolidated balance sheet. The estimated fair value of these commitments is determined using quoted secondary market prices obtained from certain government-sponsored entities. Additionally, accounting guidance requires the expected net future cash flows related to the associated servicing of the loan to be included in the fair value measurement of the derivative. The expected net future cash flows are based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income. Such assumptions include estimates of the cost of servicing loans, appropriate discount rate and prepayment speeds. The determination of expected net cash flows is considered a significant unobservable input contributing to the Level 3 classification of commitments to originate real estate loans for sale.
|
Three Months Ended
March 31,
|
||||
2014 |
2013
|
|||
(000's omitted)
|
Commitments
to Originate
Real Estate
Loans for Sale
|
Pooled Trust
Preferred
Securities
|
||
Beginning balance
|
$44
|
$49,600
|
||
Total (losses)/gains included in earnings (1)(3)
|
(44)
|
103
|
||
Total gains included in other comprehensive income(2)
|
0
|
1,892
|
||
Principal reductions
|
0
|
(4,109)
|
||
Commitments to originate real estate loans held for sale, net
|
67
|
0
|
||
Ending balance
|
$67
|
$47,486
|
||
(1) Amounts included in earnings associated with the pooled trust preferred securities relate to accretion of related | ||||
discount, which are reported in interest and dividends on taxable investments. | ||||
(2) Amounts included in other comprehensive income associated with the pooled trust preferred securities relate to | ||||
changes in unrealized loss and are reported as a component of net unrealized gains/(losses) on available-for sale | ||||
securities in the Statement of Comprehensive Income. | ||||
(3) Amounts included in earnings associated with the commitments to originate real estate loans for sale are reported | ||||
as a component of other banking services in the Consolidated Statement of Income. |
March 31, 2014
|
December 31, 2013
|
||||||||
(000's omitted)
|
Level 1
|
Level 2
|
Level 3
|
Total Fair
Value
|
Level 1
|
Level 2
|
Level 3
|
Total Fair
Value
|
|
Impaired loans
|
$0
|
$0
|
$420
|
$420
|
$0
|
$600
|
$0
|
$600
|
|
Other real estate owned
|
0
|
0
|
4,914
|
4,914
|
0
|
0
|
5,060
|
5,060
|
|
Total
|
$0
|
$0
|
$5,334
|
$5,334
|
$0
|
$600
|
$5,060
|
$5,660
|
Originated mortgage servicing rights are recorded at their fair value at the time of sale of the underlying loan, and are amortized in proportion to and over the estimated period of net servicing income. The fair value of mortgage servicing rights is based on a valuation model incorporating inputs that market participants would use in estimating future net servicing income. Such inputs include estimates of the cost of servicing loans, appropriate discount rate and prepayment speeds and are considered to be unobservable and contribute to the Level 3 classification of mortgage servicing rights. In accordance with GAAP, the Company must record impairment charges, on a nonrecurring basis, when the carrying value of a stratum exceeds its estimated fair value. Impairment is recognized through a valuation allowance. There is no valuation allowance at March 31, 2014 as the fair value of mortgage servicing rights of approximately $1.6 million exceeded the carrying value of approximately $1.1 million.
|
(000's omitted)
|
Fair Value at
March 31, 2014
|
Valuation Technique
|
Significant Unobservable Inputs
|
Significant
Unobservable Input
Range
(Weighted Average)
|
Impaired loans
|
$420
|
Fair Value of Collateral
|
Estimated cost of disposal/market adjustment
|
12.0%-50.0% (23.1%)
|
Other real estate owned
|
4,914
|
Fair Value of Collateral
|
Estimated cost of disposal/market adjustment
|
4.6%-69.2% (25.7%)
|
Commitments to originate real
estate loans for sale
|
67
|
Discounted cash flow
|
Embedded servicing value
|
1%
|
(000's omitted)
|
Fair Value at
December 31, 2013
|
Valuation Technique
|
Significant Unobservable Inputs
|
Significant
Unobservable Input
Range
(Weighted Average)
|
Other real estate owned
|
$5,060
|
Fair value of collateral
|
Estimated cost of disposal/market adjustment
|
11.0% - 54.4% (28.1%)
|
Commitments to originate real
estate loans for sale
|
44
|
Discounted cash flow
|
Embedded servicing value
|
1%
|
March 31, 2014
|
December 31, 2013
|
|||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||
(000's omitted)
|
Value
|
Value
|
Value
|
Value
|
||
Financial assets:
|
||||||
Net loans
|
$4,052,161
|
$4,041,417
|
$4,064,764
|
$4,044,449
|
||
Financial liabilities:
|
||||||
Deposits
|
6,038,888
|
6,039,766
|
5,896,044
|
5,898,138
|
||
Borrowings
|
217,110
|
217,110
|
141,913
|
141,913
|
||
Subordinated debt held by unconsolidated subsidiary trusts
|
102,103
|
99,265
|
102,097
|
109,284
|
(000's omitted)
|
Location
|
Notional
|
Fair Value
|
|
Derivatives not designated as hedging instruments:
|
||||
Forward sales commitments
|
Other assets
|
$3,874
|
$9
|
|
Commitments to originate real estate loans for sale
|
Other assets
|
4,064
|
67
|
|
Total derivatives
|
$76
|
(000's omitted)
|
Location
|
Gain recognized in the Statement of
Income for the Three Months
Ending March 31, 2014
|
|
Forward sales commitments
|
Mortgage banking and other services
|
($18)
|
|
Commitments to originate real estate
loans for sale
|
Mortgage banking and other services
|
23
|
|
Total
|
$5
|
(000's omitted)
|
Banking
|
Employee
Benefit Services
|
Wealth
Management
|
Eliminations
|
Consolidated
Total
|
Three Months Ended March 31, 2014
|
|||||
Net interest income
|
$60,063
|
$23
|
$22
|
$0
|
$60,108
|
Provision for loan losses
|
1,000
|
0
|
0
|
0
|
1,000
|
Noninterest income
|
13,444
|
10,721
|
4,663
|
(474)
|
28,354
|
Amortization of intangible assets
|
912
|
172
|
57
|
0
|
1,141
|
Other operating expenses
|
43,711
|
8,297
|
3,246
|
(474)
|
54,780
|
Income before income taxes
|
$27,884
|
$2,275
|
$1,382
|
$0
|
$31,541
|
Assets
|
$7,370,190
|
$30,719
|
$14,383
|
($18,064)
|
$7,397,228
|
Goodwill
|
$364,495
|
$8,019
|
$2,660
|
$0
|
$375,174
|
Three Months Ended March 31, 2013
|
|||||
Net interest income
|
$58,374
|
$31
|
$20
|
$0
|
$58,425
|
Provision for loan losses
|
1,393
|
0
|
0
|
0
|
1,393
|
Noninterest income
|
12,641
|
10,026
|
3,893
|
(451)
|
26,109
|
Amortization of intangible assets
|
937
|
176
|
66
|
0
|
1,179
|
Other operating expenses
|
43,231
|
7,614
|
2,979
|
(451)
|
53,373
|
Income before income taxes
|
$25,454
|
$2,267
|
$868
|
$0
|
$28,589
|
Assets
|
$7,196,264
|
$32,091
|
$13,044
|
($20,326)
|
$7,221,073
|
Goodwill
|
$359,207
|
$7,836
|
$2,660
|
$0
|
$369,703
|
·
|
Acquired loans – Acquired loans are initially recorded at their acquisition date fair values based on a discounted cash flow methodology that involves assumptions and judgments as to credit risk, prepayment risk, liquidity risk, default rates, loss severity, payment speeds, collateral values and discount rate.
|
|
Acquired loans deemed impaired at acquisition are recorded in accordance with ASC 310-30. The excess of undiscounted cash flows expected at acquisition over the estimated fair value is referred to as the accretable discount. The difference between contractually required payments at acquisition and the undiscounted cash flows expected to be collected at acquisition is referred to as the non-accretable discount, which represents estimated future credit losses and other contractually required payments that the Company does not expect to collect. Subsequent decreases in expected cash flows are recognized as impairments through a charge to the provision for credit losses resulting in an increase in the allowance for loan losses. Subsequent improvements in expected cash flows result in a recovery of previously recorded allowance for loan losses or a reversal of a corresponding amount of the non-accretable discount, which the Company then reclassifies as an accretable discount that is recognized into interest income over the remaining life of the loans using the interest method.
|
·
|
Allowance for loan losses – The allowance for loan losses reflects management’s best estimate of probable loan losses in the Company’s loan portfolio. Determination of the allowance for loan losses is inherently subjective. It requires significant estimates including the amounts and timing of expected future cash flows and evaluation of collateral values on impaired loans and the amount of estimated losses on pools of homogeneous loans which is based on historical loss experience and consideration of current economic trends, all of which may be susceptible to significant change.
|
·
|
Investment securities – Investment securities are classified as held-to-maturity, available-for-sale, or trading. The appropriate classification is based partially on the Company’s ability to hold the securities to maturity and largely on management’s intentions with respect to either holding or selling the securities. The classification of investment securities is significant since it directly impacts the accounting for unrealized gains and losses on securities. Unrealized gains and losses on available-for-sale securities are recorded in accumulated other comprehensive income or loss, as a separate component of shareholders’ equity and do not affect earnings until realized. The fair values of investment securities are generally determined by reference to quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments, or a discounted cash flow model using market estimates of the amount and timing of future cash flows, prepayment speed assumptions, expected interest rate curve, and the selection of discount rates that appropriately reflect market and credit risks. Investment securities with significant declines in fair value are evaluated to determine whether they should be considered other-than-temporarily impaired (“OTTI”). An unrealized loss is generally deemed to be other-than-temporary and a credit loss is deemed to exist if the present value of the expected future cash flows is less than the amortized cost basis of the debt security. The credit loss component of an OTTI write-down is recorded in earnings, while the remaining portion of the impairment loss is recognized in other comprehensive income (loss), provided the Company does not intend to sell the underlying debt security, and it is not more likely than not that the Company will be required to sell the debt security prior to recovery of the full value of its amortized cost basis.
|
·
|
Retirement benefits – The Company provides defined benefit pension benefits to eligible employees and post-retirement health and life insurance benefits to certain eligible retirees. The Company also provides deferred compensation and supplemental executive retirement plans for selected current and former employees and officers. Expense under these plans is charged to current operations and consists of several components of net periodic benefit cost based on various actuarial assumptions regarding future experience under the plans, including, but not limited to, discount rate, rate of future compensation increases, mortality rates, future health care costs and expected return on plan assets.
|
·
|
Intangible assets – As a result of acquisitions, the Company has acquired goodwill and identifiable intangible assets. Goodwill represents the cost of acquired companies in excess of the fair value of net assets at the acquisition date. Goodwill is evaluated at least annually, or when business conditions suggest impairment may have occurred and will be reduced to its carrying value through a charge to earnings if impairment exists. Core deposits and other identifiable intangible assets are amortized to expense over their estimated useful lives. The determination of whether or not impairment exists is based upon discounted cash flow modeling techniques that require management to make estimates regarding the amount and timing of expected future cash flows. It also requires them to select a discount rate that reflects the current return requirements of the market in relation to present risk-free interest rates, expected equity market premiums, peer volatility indicators and company-specific market and performance metrics, all of which are susceptible to change based on changes in economic conditions and other factors. Future events or changes in the estimates used to determine the carrying value of goodwill and identifiable intangible assets could have a material impact on the Company’s results of operations.
|
Three Months Ended
|
|||
March 31,
|
|||
(000's omitted, except per share data)
|
2014
|
2013
|
|
Net interest income
|
$60,108
|
$58,425
|
|
Provision for loan losses
|
1,000
|
1,393
|
|
Noninterest income
|
28,354
|
26,101
|
|
Gain on sales of investment securities
|
0
|
47,791
|
|
Loss on debt extinguishments
|
0
|
(47,783)
|
|
Noninterest expenses
|
55,921
|
54,552
|
|
Income before taxes
|
31,541
|
28,589
|
|
Income taxes
|
9,368
|
8,348
|
|
Net income
|
$22,173
|
$20,241
|
|
Diluted weighted average common shares outstanding
|
41,152
|
40,321
|
|
Diluted earnings per share
|
$0.54
|
$0.50
|
Three Months Ended
|
Three Months Ended
|
||||||
March 31, 2014
|
March 31, 2013
|
||||||
Avg.
|
Avg.
|
||||||
Average
|
Yield/Rate
|
Average
|
Yield/Rate
|
||||
(000's omitted except yields and rates)
|
Balance
|
Interest
|
Paid
|
Balance
|
Interest
|
Paid
|
|
Interest-earning assets:
|
|||||||
Cash equivalents
|
$9,782
|
$6
|
0.25%
|
$83,812
|
$53
|
0.26%
|
|
Taxable investment securities (1)
|
1,833,296
|
12,969
|
2.87%
|
1,965,073
|
15,637
|
3.23%
|
|
Nontaxable investment securities (1)
|
638,975
|
8,119
|
5.15%
|
655,694
|
8,861
|
5.48%
|
|
Loans (net of unearned discount)(2)
|
4,099,827
|
45,979
|
4.55%
|
3,860,722
|
47,396
|
4.98%
|
|
Total interest-earning assets
|
6,581,880
|
67,073
|
4.13%
|
6,565,301
|
71,947
|
4.44%
|
|
Noninterest-earning assets
|
751,202
|
803,605
|
|||||
Total assets
|
$7,333,082
|
$7,368,906
|
|||||
Interest-bearing liabilities:
|
|||||||
Interest checking, savings and money market deposits
|
$3,832,905
|
902
|
0.10%
|
$3,580,037
|
1,093
|
0.12%
|
|
Time deposits
|
903,841
|
1,333
|
0.60%
|
1,001,093
|
2,049
|
0.83%
|
|
Borrowings
|
402,549
|
896
|
0.90%
|
686,483
|
6,358
|
3.76%
|
|
Total interest-bearing liabilities
|
5,139,295
|
3,131
|
0.25%
|
5,267,613
|
9,500
|
0.73%
|
|
Noninterest-bearing liabilities:
|
|||||||
Noninterest checking deposits
|
1,197,922
|
1,095,256
|
|||||
Other liabilities
|
89,078
|
112,291
|
|||||
Shareholders' equity
|
906,787
|
893,746
|
|||||
Total liabilities and shareholders' equity
|
$7,333,082
|
$7,368,906
|
|||||
Net interest earnings
|
$63,942
|
$62,447
|
|||||
Net interest spread
|
3.88%
|
3.71%
|
|||||
Net interest margin on interest-earning assets
|
3.94%
|
3.86%
|
|||||
Fully tax-equivalent adjustment
|
$3,834
|
$4,022
|
(1)
|
Averages for investment securities are based on historical cost basis and the yields do not give effect to changes in fair value
that is reflected as a component of shareholders’ equity and deferred taxes.
|
(2)
|
Includes nonaccrual loans. The impact of interest and fees not recognized on nonaccrual loans was immaterial.
|
Three months ended March 31, 2014
|
|||
versus March 31, 2013
|
|||
Increase (Decrease) Due to Change in (1)
|
|||
Net
|
|||
(000's omitted)
|
Volume
|
Rate
|
Change
|
Interest earned on:
|
|||
Cash equivalents
|
($47)
|
$0
|
($47)
|
Taxable investment securities
|
(1,005)
|
(1,663)
|
(2,668)
|
Nontaxable investment securities
|
(222)
|
(520)
|
(742)
|
Loans
|
2,829
|
(4,246)
|
(1,417)
|
Total interest-earning assets (2)
|
182
|
(5,056)
|
(4,874)
|
Interest paid on:
|
|||
Interest checking, savings and money market deposits
|
73
|
(264)
|
(191)
|
Time deposits
|
(185)
|
(531)
|
(716)
|
Borrowings
|
(1,925)
|
(3,537)
|
(5,462)
|
Total interest-bearing liabilities (2)
|
(226)
|
(6,143)
|
(6,369)
|
Net interest earnings (2)
|
$158
|
$1,337
|
$1,495
|
(1)
|
The change in interest due to both rate and volume has been allocated to volume and
rate changes in proportion to the relationship of the absolute dollar amounts of such change
in each component.
|
(2)
|
Changes due to volume and rate are computed from the respective changes in average
balances and rates of the totals; they are not a summation of the changes of the components.
|
Three Months Ended
|
|||
March 31,
|
|||
(000's omitted)
|
2014
|
2013
|
|
Deposit service charges and fees
|
$12,255
|
$11,595
|
|
Employee benefit services
|
10,435
|
9,770
|
|
Wealth management services
|
4,474
|
3,698
|
|
Other banking revenues
|
906
|
867
|
|
Mortgage banking
|
284
|
171
|
|
Subtotal
|
28,354
|
26,101
|
|
Gain on sales of investment securities
|
0
|
47,791
|
|
Loss on debt extinguishments
|
0
|
(47,783)
|
|
Total noninterest income
|
$28,354
|
$26,109
|
|
Noninterest income/operating income (FTE basis) (1)
|
30.7%
|
29.5%
|
|
(1) For purposes of this ratio noninterest income excludes gains and losses on investment securities
and debt extinguishments. Operating income is defined as net interest income on a fully-tax
equivalent basis plus noninterest income, excluding gains and losses on investment securities
and debt extinguishments.
|
Three Months Ended
|
|||
March 31,
|
|||
(000's omitted)
|
2014
|
2013
|
|
Salaries and employee benefits
|
$30,740
|
$30,483
|
|
Occupancy and equipment
|
7,691
|
7,065
|
|
Data processing and communications
|
6,803
|
6,736
|
|
Amortization of intangible assets
|
1,141
|
1,179
|
|
Legal and professional fees
|
1,947
|
1,940
|
|
Office supplies and postage
|
1,551
|
1,495
|
|
Business development and marketing
|
1,730
|
1,479
|
|
FDIC insurance premiums
|
1,019
|
1,055
|
|
Acquisition expenses
|
123
|
5
|
|
Other
|
3,176
|
3,115
|
|
Total noninterest expenses
|
$55,921
|
$54,552
|
|
Operating expenses(1)/average assets
|
3.02%
|
2.94%
|
|
Efficiency ratio(2)
|
59.2%
|
60.3%
|
|
(1)
|
Operating expenses is calculated as total noninterest expenses less acquisition expenses and
amortization of intangibles.
|
(2)
|
Efficiency ratio is calculated as operating expenses as defined in (1) divided by net interest
income on a fully tax-equivalent basis plus noninterest income less gains and losses
on investment securities and debt extinguishments.
|
March 31, 2014
|
December 31, 2013
|
March 31, 2013
|
||||||||
Amortized
|
Amortized
|
Amortized
|
||||||||
Cost/Book
|
Fair
|
Cost/Book
|
Fair
|
Cost/Book
|
Fair
|
|||||
(000's omitted)
|
Value
|
Value
|
Value
|
Value
|
Value
|
Value
|
||||
Held-to-Maturity Portfolio:
|
||||||||||
U.S. Treasury and agency securities
|
$0
|
$0
|
$0
|
$0
|
$549,301
|
$604,730
|
||||
Obligations of state and political subdivisions
|
0
|
0
|
0
|
0
|
62,372
|
67,327
|
||||
Government agency mortgage-backed securities
|
0
|
0
|
0
|
0
|
17,379
|
18,299
|
||||
Corporate debt securities
|
0
|
0
|
0
|
0
|
2,919
|
2,980
|
||||
Other securities
|
0
|
0
|
0
|
0
|
13
|
13
|
||||
Total held-to-maturity portfolio
|
0
|
0
|
0
|
0
|
631,984
|
693,349
|
||||
Available-for-Sale Portfolio:
|
||||||||||
U.S. Treasury and agency securities
|
1,479,306
|
1,466,731
|
1,252,332
|
1,212,147
|
737,785
|
769,746
|
||||
Obligations of state and political subdivisions
|
684,713
|
699,126
|
665,441
|
668,982
|
618,853
|
646,693
|
||||
Government agency mortgage-backed securities
|
248,785
|
254,850
|
250,431
|
254,978
|
240,909
|
253,345
|
||||
Pooled trust preferred securities
|
0
|
0
|
0
|
0
|
57,973
|
47,486
|
||||
Corporate debt securities
|
26,899
|
27,557
|
26,932
|
27,587
|
24,109
|
25,288
|
||||
Government agency collateralized mortgage obligations
|
20,777 | 21,589 | 21,779 | 22,048 | 28,861 | 30,636 | ||||
Marketable equity securities
|
250
|
433
|
250
|
421
|
351
|
440
|
||||
Total available-for-sale portfolio
|
2,460,730
|
2,470,286
|
2,217,165
|
2,186,163
|
1,708,841
|
1,773,634
|
||||
Other Securities:
|
||||||||||
Federal Reserve Bank common stock
|
16,050
|
16,050
|
16,050
|
16,050
|
16,050
|
16,050
|
||||
Federal Home Loan Bank common stock
|
15,436
|
15,436
|
12,053
|
12,053
|
21,612
|
21,612
|
||||
Other equity securities
|
4,449
|
4,449
|
4,459
|
4,459
|
4,840
|
4,840
|
||||
Total other securities
|
35,935
|
35,935
|
32,562
|
32,562
|
42,502
|
42,502
|
||||
Total investments
|
$2,496,665
|
$2,506,221
|
$2,249,727
|
$2,218,725
|
$2,383,327
|
$2,509,485
|
(000's omitted)
|
March 31, 2014
|
December 31, 2013
|
March 31, 2013
|
||||||
Consumer mortgage
|
$1,579,322
|
38.6%
|
$1,582,058
|
38.5%
|
$1,480,192
|
38.3%
|
|||
Business lending
|
1,246,070
|
30.4%
|
1,260,364
|
30.7%
|
1,222,835
|
31.7%
|
|||
Consumer indirect
|
755,849
|
18.4%
|
740,002
|
18.0%
|
639,560
|
16.6%
|
|||
Consumer direct
|
174,357
|
4.3%
|
180,139
|
4.4%
|
165,649
|
4.3%
|
|||
Home equity
|
340,760
|
8.3%
|
346,520
|
8.4%
|
353,365
|
9.1%
|
|||
Total loans
|
$4,096,358
|
100.0%
|
$4,109,083
|
100.0%
|
$3,861,601
|
100.0%
|
March 31,
|
December 31,
|
March 31,
|
||||
(000's omitted)
|
2014
|
2013
|
2013
|
|||
Nonaccrual loans
|
||||||
Consumer mortgage
|
$14,433
|
$12,560
|
$11,331
|
|||
Business lending
|
4,737
|
4,555
|
11,372
|
|||
Consumer indirect
|
13
|
14
|
0
|
|||
Consumer direct
|
3
|
4
|
6
|
|||
Home equity
|
2,483
|
2,340
|
2,097
|
|||
Total nonaccrual loans
|
21,669
|
19,473
|
24,806
|
|||
Accruing loans 90+ days delinquent
|
||||||
Consumer mortgage
|
1,096
|
1,338
|
1,666
|
|||
Business lending
|
54
|
164
|
123
|
|||
Consumer indirect
|
682
|
755
|
215
|
|||
Consumer direct
|
59
|
117
|
59
|
|||
Home equity
|
86
|
181
|
497
|
|||
Total accruing loans 90+ days delinquent
|
1,977
|
2,555
|
2,560
|
|||
Nonperforming loans
|
||||||
Consumer mortgage
|
15,529
|
13,898
|
12,997
|
|||
Business lending
|
4,791
|
4,719
|
11,495
|
|||
Consumer indirect
|
695
|
769
|
215
|
|||
Consumer direct
|
62
|
121
|
65
|
|||
Home equity
|
2,569
|
2,521
|
2,594
|
|||
Total nonperforming loans
|
23,646
|
22,028
|
27,366
|
|||
Other real estate owned (OREO)
|
4,914
|
5,060
|
6,838
|
|||
Total nonperforming assets
|
$28,560
|
$27,088
|
$34,204
|
|||
Nonperforming loans / total loans
|
0.58%
|
0.54%
|
0.71%
|
|||
Nonperforming assets / total loans and other real estate
|
0.70%
|
0.66%
|
0.88%
|
|||
Delinquent loans (30 days old to nonaccruing) to total loans
|
1.25%
|
1.49%
|
1.55%
|
|||
Net charge-offs to average loans outstanding (quarterly)
|
0.11%
|
0.29%
|
0.14%
|
|||
Net charge-offs to average legacy loans outstanding (quarterly)
|
0.12%
|
0.21%
|
0.13%
|
|||
Loan loss provision to net charge-offs (quarterly)
|
89%
|
108%
|
102%
|
|||
Legacy loan loss provision to net charge-offs (quarterly) (1)
|
121%
|
130%
|
113%
|
|||
(1)Legacy loans exclude loans acquired after January 1, 2009. These ratios are included for comparative purposes
to prior periods.
|
Three Months Ended
|
|||
March 31,
|
|||
(000's omitted)
|
2014
|
2013
|
|
Allowance for loan losses at beginning of period
|
$44,319
|
$42,888
|
|
Charge-offs:
|
|||
Consumer mortgage
|
167
|
371
|
|
Business lending
|
133
|
784
|
|
Consumer indirect
|
1,427
|
891
|
|
Consumer direct
|
492
|
545
|
|
Home equity
|
129
|
185
|
|
Total charge-offs
|
2,348
|
2,776
|
|
Recoveries:
|
|||
Consumer mortgage
|
41
|
6
|
|
Business lending
|
171
|
142
|
|
Consumer indirect
|
796
|
958
|
|
Consumer direct
|
212
|
298
|
|
Home equity
|
6
|
4
|
|
Total recoveries
|
1,226
|
1,408
|
|
Net charge-offs
|
1,122
|
1,368
|
|
Provision for loans losses
|
1,000
|
1,393
|
|
Allowance for loan losses at end of period
|
$44,197
|
$42,913
|
|
Allowance for loan losses / total loans
|
1.08%
|
1.11%
|
|
Allowance for legacy loan losses / total legacy loans (1)
|
1.15%
|
1.21%
|
|
Allowance for loan losses / nonperforming loans
|
187%
|
157%
|
|
Allowance for legacy loan losses / nonperforming loans (1)
|
222%
|
190%
|
|
Net charge-offs (annualized) to average loans outstanding:
|
|||
Consumer mortgage
|
0.03%
|
0.10%
|
|
Business lending
|
-0.01%
|
0.21%
|
|
Consumer indirect
|
0.35%
|
-0.04%
|
|
Consumer direct
|
0.63%
|
0.59%
|
|
Home equity
|
0.15%
|
0.21%
|
|
Total loans
|
0.11%
|
0.14%
|
(1)
|
Legacy loans exclude loans acquired after January 1, 2009. These ratios are included for
comparative purposes to prior periods.
|
March 31,
|
December 31,
|
March 31,
|
||||
(000's omitted)
|
2014
|
2013
|
2013
|
|||
Noninterest checking deposits
|
$1,197,922
|
$1,149,873
|
$1,095,256
|
|||
Interest checking deposits
|
1,309,909
|
1,238,414
|
1,182,757
|
|||
Regular savings deposits
|
1,022,516
|
999,274
|
951,988
|
|||
Money market deposits
|
1,500,480
|
1,426,707
|
1,445,292
|
|||
Time deposits
|
903,841
|
882,196
|
1,001,093
|
|||
Total deposits
|
$5,934,668
|
$5,696,464
|
$5,676,386
|
|||
Nonpublic fund deposits
|
$5,336,432
|
$5,145,532
|
$5,125,394
|
|||
Public fund deposits
|
598,236
|
550,932
|
550,992
|
|||
Total deposits
|
$5,934,668
|
$5,696,464
|
$5,676,386
|
·
|
Asset and liability levels using March 31, 2014 as a starting point.
|
·
|
There are assumed to be conservative levels of balance sheet growth, low to mid single digit growth in loans and deposits, while using the cash flows from investment contractual maturities and prepayments to repay short-term capital market borrowings or reinvest into securities or cash equivalents.
|
·
|
The prime rate and federal funds rates are assumed to move up 200 basis points over a 12-month period while moving the long end of the treasury curve to spreads over federal funds that are more consistent with historical norms (normalized yield curve). In the 0 basis point model, the prime and federal funds rates remain at current levels while moving the long end of the curve to levels over federal funds using spreads at a time when the yield curve was flat. Deposit rates are assumed to move in a manner that reflects the historical relationship between deposit rate movement and changes in the federal funds rate.
|
·
|
Cash flows are based on contractual maturity, optionality, and amortization schedules along with applicable prepayments derived from internal historical data and external sources.
|
Change in interest rates
|
Calculated annualized
decrease in projected net
interest income at March 31, 2014
|
+200 basis points
|
($5,728,000)
|
0 basis points
|
($660,000)
|
Issuer Purchases of Equity Securities
|
||||
Total
|
Total Number of Shares
|
Maximum Number of Shares
|
||
Number of
|
Average
|
Purchased as Part of
|
That May Yet be Purchased
|
|
Period
|
Shares
Purchased
|
Price Paid
Per share
|
Publicly Announced
Plans or Programs
|
Under the Plans or
Programs
|
January 1-31, 2014 (1)
|
13,750
|
$39.67
|
0
|
2,000,000
|
February 1-28, 2014 (1)
|
237
|
33.85
|
0
|
2,000,000
|
March 1-31, 2014 (1)
|
8,512
|
36.44
|
0
|
2,000,000
|
Total
|
22,499
|
$38.39
|
|
(1) The common shares repurchased were acquired by the Company in connection with satisfaction of tax withholding obligations on
vested restricted stock issued pursuant to an employee benefit plan. These shares were not repurchased as part of the publicly
announced repurchase plan described above.
|
31.1
|
Certification of Mark E. Tryniski, President and Chief Executive Officer of the Registrant, pursuant to Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (1)
|
31.2
|
Certification of Scott Kingsley, Treasurer and Chief Financial Officer of the Registrant, pursuant to Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (1)
|
32.1
|
Certification of Mark E. Tryniski, President and Chief Executive Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (2)
|
32.2
|
Certification of Scott Kingsley, Treasurer and Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (2)
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements tagged as blocks of text and in detail.(3)
|
(1) Filed herewith. |
(2) Furnished herewith. |
(3) XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, |
is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections. |
Date: May 12, 2014 | /s/ Mark E. Tryniski | |
Mark E. Tryniski, President and Chief | ||
Executive Officer | ||
Date: May 12, 2014 | /s/ Scott Kingsley | |
Scott Kingsley, Treasurer and Chief | ||
Financial Officer |
|
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
3MW9W8V9[_I5#X/0ZIH'AJ?1=5T/4K66.22Y65XALD!"
M_*#G[W7B@#,T^"./]IG4@D:@?9=_3^(PQY/UY/YU/\?X4_X1+2YBH,J7^U6[
M@%&R/T'Y50M7UQ/C'<^+)/">N#39X?)`\@&51Y:J&*Y]5]>]:/QDMM7\1:?9
MZ/I.@ZE=-#.+F2=8AY>-A`4'.2?FY],4`2?'`EOA?:,223=P$D]_D:O1/#7_
M`"*VD?\`7E#_`.@+7%>,-)O_`!Y\,FMK;3+NTU"W>.1+6\41L[(,$#DC!!.#
MZ^E5/!WBKQE+I-GHC>#+F.\M8U@-[>.88%50`&8$9)P.BYS[4`4O@Y_R.?Q!
M_P"OY/\`T;1PO]T%R2!["MVB@"K-IU
MI/J-MJ$D*M=VR.D,ISE%?&X?CM'Y51UGPMHOB!HGU33XIY8?]5-DI)'_`+KJ
M0P_.MBB@#,T7P_IGAZ"2'3+1(%E;?(P)9I&]68DEC]35B#3;2VU&ZOXH56YN
MP@GD&
LOANS, Credit Quality By Past Due Status (Details) (USD $)
In Thousands, unless otherwise specified |
Mar. 31, 2014
|
Dec. 31, 2013
|
||||
---|---|---|---|---|---|---|
Aged analysis of the company's loans [Abstract] | ||||||
Total Loans | $ 4,096,358 | $ 4,109,083 | ||||
Legacy Loan [Member]
|
||||||
Aged analysis of the company's loans [Abstract] | ||||||
Past Due 30 - 89 Days | 24,469 | 35,689 | ||||
90 + Days Past Due and Still Accruing | 1,826 | 2,418 | ||||
Nonaccrual | 17,755 | 16,065 | ||||
Total Past Due | 44,050 | 54,172 | ||||
Current | 3,730,056 | 3,717,703 | ||||
Total Loans | 3,774,106 | 3,771,875 | ||||
Acquired Loans [Member]
|
||||||
Aged analysis of the company's loans [Abstract] | ||||||
Past Due 30 - 89 Days | 3,121 | 3,522 | ||||
90 + Days Past Due and Still Accruing | 151 | 137 | ||||
Nonaccrual | 3,914 | 3,408 | ||||
Total Past Due | 7,186 | 7,067 | ||||
Acquired Impaired | 6,143 | [1] | 7,090 | [1] | ||
Current | 308,923 | 323,051 | ||||
Total Loans | 322,252 | 337,208 | ||||
Consumer Mortgage [Member] | Legacy Loan [Member]
|
||||||
Aged analysis of the company's loans [Abstract] | ||||||
Past Due 30 - 89 Days | 8,924 | 16,589 | ||||
90 + Days Past Due and Still Accruing | 953 | 1,253 | ||||
Nonaccrual | 12,605 | 11,097 | ||||
Total Past Due | 22,482 | 28,939 | ||||
Current | 1,479,605 | 1,473,320 | ||||
Total Loans | 1,502,087 | 1,502,259 | ||||
Consumer Mortgage [Member] | Acquired Loans [Member]
|
||||||
Aged analysis of the company's loans [Abstract] | ||||||
Past Due 30 - 89 Days | 891 | 1,857 | ||||
90 + Days Past Due and Still Accruing | 143 | 85 | ||||
Nonaccrual | 1,828 | 1,463 | ||||
Total Past Due | 2,862 | 3,405 | ||||
Acquired Impaired | 0 | [1] | 0 | [1] | ||
Current | 74,373 | 76,394 | ||||
Total Loans | 77,235 | 79,799 | ||||
Business Lending [Member] | Legacy Loan [Member]
|
||||||
Aged analysis of the company's loans [Abstract] | ||||||
Past Due 30 - 89 Days | 5,440 | 2,960 | ||||
90 + Days Past Due and Still Accruing | 54 | 164 | ||||
Nonaccrual | 3,119 | 3,083 | ||||
Total Past Due | 8,613 | 6,207 | ||||
Current | 1,070,832 | 1,079,818 | ||||
Total Loans | 1,079,445 | 1,086,025 | ||||
Business Lending [Member] | Acquired Loans [Member]
|
||||||
Aged analysis of the company's loans [Abstract] | ||||||
Past Due 30 - 89 Days | 1,278 | 531 | ||||
90 + Days Past Due and Still Accruing | 0 | 0 | ||||
Nonaccrual | 1,618 | 1,472 | ||||
Total Past Due | 2,896 | 2,003 | ||||
Acquired Impaired | 6,143 | [1] | 7,090 | [1] | ||
Current | 157,586 | 165,246 | ||||
Total Loans | 166,625 | 174,339 | ||||
Consumer Indirect [Member] | Legacy Loan [Member]
|
||||||
Aged analysis of the company's loans [Abstract] | ||||||
Past Due 30 - 89 Days | 7,550 | 11,647 | ||||
90 + Days Past Due and Still Accruing | 680 | 738 | ||||
Nonaccrual | 13 | 14 | ||||
Total Past Due | 8,243 | 12,399 | ||||
Current | 744,818 | 723,878 | ||||
Total Loans | 753,061 | 736,277 | ||||
Consumer Indirect [Member] | Acquired Loans [Member]
|
||||||
Aged analysis of the company's loans [Abstract] | ||||||
Past Due 30 - 89 Days | 130 | 157 | ||||
90 + Days Past Due and Still Accruing | 2 | 17 | ||||
Nonaccrual | 0 | 0 | ||||
Total Past Due | 132 | 174 | ||||
Acquired Impaired | 0 | [1] | 0 | [1] | ||
Current | 2,656 | 3,551 | ||||
Total Loans | 2,788 | 3,725 | ||||
Consumer Direct [Member] | Legacy Loan [Member]
|
||||||
Aged analysis of the company's loans [Abstract] | ||||||
Past Due 30 - 89 Days | 1,196 | 1,858 | ||||
90 + Days Past Due and Still Accruing | 53 | 90 | ||||
Nonaccrual | 3 | 4 | ||||
Total Past Due | 1,252 | 1,952 | ||||
Current | 165,332 | 169,452 | ||||
Total Loans | 166,584 | 171,404 | ||||
Consumer Direct [Member] | Acquired Loans [Member]
|
||||||
Aged analysis of the company's loans [Abstract] | ||||||
Past Due 30 - 89 Days | 283 | 385 | ||||
90 + Days Past Due and Still Accruing | 6 | 27 | ||||
Nonaccrual | 0 | 0 | ||||
Total Past Due | 289 | 412 | ||||
Acquired Impaired | 0 | [1] | 0 | [1] | ||
Current | 7,484 | 8,323 | ||||
Total Loans | 7,773 | 8,735 | ||||
Home Equity [Member] | Legacy Loan [Member]
|
||||||
Aged analysis of the company's loans [Abstract] | ||||||
Past Due 30 - 89 Days | 1,359 | 2,635 | ||||
90 + Days Past Due and Still Accruing | 86 | 173 | ||||
Nonaccrual | 2,015 | 1,867 | ||||
Total Past Due | 3,460 | 4,675 | ||||
Current | 269,469 | 271,235 | ||||
Total Loans | 272,929 | 275,910 | ||||
Home Equity [Member] | Acquired Loans [Member]
|
||||||
Aged analysis of the company's loans [Abstract] | ||||||
Past Due 30 - 89 Days | 539 | 592 | ||||
90 + Days Past Due and Still Accruing | 0 | 8 | ||||
Nonaccrual | 468 | 473 | ||||
Total Past Due | 1,007 | 1,073 | ||||
Acquired Impaired | 0 | [1] | 0 | [1] | ||
Current | 66,824 | 69,537 | ||||
Total Loans | $ 67,831 | $ 70,610 | ||||
|
F="D2'G%XCW[TP1L,G"8!ATN$!N%KTIR,\=,D
M_#IA[U#!\&D2?#7S';,P:J U26!U#2Z=\\Z+]9%+";CL$1K
M2,BM^0?6]?#N>3R%Q23J&BU!;=T=8E!NTU3&RO[-$7"W<#]-EWC-"%_)K.W0
M7ZQWI8QJ>_20ZTV\TR"<9\1L,L1&DTB(K3D)B:U!.$]A-@FQT1QTL1%#8K>U
M=],8D6.`IJRN2&V%O^1)/8R2=2W/BQ%(JVL5PE)H;[*;851J>44@E2 )Q2D'Y8.'M"$@SH2X(-`_KB*"U')(&(8*"@:-SQ2$'1!"1FO=H>
MKY(U3YM!+=@S*!J.TY[%AK7-M=*4H#9QB6Y((<1RP27;,RC*;U*:57XMJ$V<
MWXB6]O.K;0:1BX//]R6BRDI'R(7U6M"8%78!;?&J[7'*J:+M,GPI91#C;5W;
M8SS)#'1EA5E`3[SS[-;5$UU;V?J`R@L_AI_?=X_GEX=YU=XU75$9@,^^;$_G
M7W8NY'RV^78Z'_;_0Y"A4!BDI"#PDX*8\L-!*@H"/Z<@I6U,TZ:I+/!C#5GZ
M>7U>?_YT/'R?P;$'Q$_O:W
(;CFB(Y6DQ(=43I7#2.X.F?QN*9$=_#4
M4ITV)Z`G$H375_GKWBDSI(:/",&'7^RWQ^?M:OOZ>IIM#M_
5L=RM?=QZGY5_7Y]_+X]M[HZ4[TB,S`'@Z_5%GO=45UFOLP,9GV
MU4D3T#]7YZ-I#5V1W<_V]^?QT+P_K:/T/MD&D=#PU4M9-]^.)N5ZM?^HF^K\
M/P`)3`5)0DP2:?88#Q;E_2LEKRY[`JV4!\XF
MN%6^
AW.J%X,V0:W+,?D^J8WZIC7-V@"K,9SZTHN+OEO`O
M37EMWR9X*QMX)Z3]>()W@#)X&CF?`7PHRZ;[PB[0OU7T\A\```#__P,`4$L#
M!!0`!@`(````(0""K[.P00,``-L,```9````>&PO=V]R:W-H965T];GNH\QN.I%T;!
MF``HA,E[#/
M\@6)0B??T8OT!:FHH,BO.]^U-]8K%"9I,`%AEJ;189B*"%L$5@'=1D.W2\?M
M%EE`H>,!*=9YS*%9QLO
U/./XT5=
M+:[JX?ALW-8-+^MAT@V/RTG[BT6]7'Q9_KP_6%R88AKJ'_6?5^,/@TD]7;;(
MU_\P&$\&IY-Z"\VUM6!0-9Y^J!=+0^:B'J[FX^489KD_G*%=9V?5O=W>DV?;
MO;W'V[8`?^[N[/5VGCWM53`5FUB./]23Z];VWVJG53-CKQHLT;6+90G[Z]E@
MNJ@NZLFH`J9*,-G8L\%X7K&-58N2]D8Y37\RF7T<3(>US3)ATFHR`ULM%!S5
M2YZP9CG#M[/9Z.-X,NE5T[H%Y?YL7EI
M@VQO/=Y.+HC.B>G,R9F&A#:7G$4HHG#LR5+OZ]M(CENR$GD:10A(QVG9CPR&
M,3&H]$1$7,RXRT:GX!H%.X,3X0`E71`>'6&(?B+3ZH82V3IKB`'R1E;