XML 47 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2012
FAIR VALUE [Abstract]  
Summary of fair value measured on a recurring basis
A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.  The following tables set forth the Company's financial assets and liabilities that were accounted for at fair value on a recurring basis.  There were no transfers between any of the levels for the periods presented.

 
December 31, 2012
 
(000's omitted)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total Fair Value
 
Available-for-sale investment securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
 
$
891,803
 
 
$
187,454
 
 
$
0
 
 
$
1,079,257
 
Obligations of state and political subdivisions
 
 
0
 
 
 
662,892
 
 
 
0
 
 
 
662,892
 
Government agency mortgage-backed securities
 
 
0
 
 
 
269,951
 
 
 
0
 
 
 
269,951
 
Pooled trust preferred securities
 
 
0
 
 
 
0
 
 
 
49,600
 
 
 
49,600
 
Government agency collateralized mortgage obligations
 
 
0
 
 
 
33,935
 
 
 
0
 
 
 
33,935
 
Corporate debt securities
 
 
0
 
 
 
25,357
 
 
 
0
 
 
 
25,357
 
Marketable equity securities
 
 
402
 
 
 
0
 
 
 
0
 
 
 
402
 
Total available-for-sale investment securities/Total
 
$
892,205
 
 
$
1,179,589
 
 
$
49,600
 
 
$
2,121,394
 


 
December 31, 2011
 
(000's omitted)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total Fair Value
 
Available-for-sale investment securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
 
$
311,958
 
 
$
208,590
 
 
$
0
 
 
$
520,548
 
Obligations of state and political subdivisions
 
 
0
 
 
 
573,012
 
 
 
0
 
 
 
573,012
 
Government agency mortgage-backed securities
 
 
0
 
 
 
331,379
 
 
 
0
 
 
 
331,379
 
Pooled trust preferred securities
 
 
0
 
 
 
0
 
 
 
43,846
 
 
 
43,846
 
Government agency collateralized mortgage obligations
 
 
0
 
 
 
46,943
 
 
 
0
 
 
 
46,943
 
Corporate debt securities
 
 
0
 
 
 
22,855
 
 
 
0
 
 
 
22,855
 
Marketable equity securities
 
 
390
 
 
 
0
 
 
 
0
 
 
 
390
 
   Total available-for-sale investment securities
 
 
312,348
 
 
 
1,182,779
 
 
 
43,846
 
 
 
1,538,973
 
Mortgage loans held for sale
 
 
0
 
 
 
532
 
 
 
0
 
 
 
532
 
Total
 
$
312,348
 
 
$
1,183,311
 
 
$
43,846
 
 
$
1,539,505
 
Changes in Level 3 assets measured at fair value on a recurring basis
The changes in Level 3 assets measured at fair value on a recurring basis are summarized in the following tables:
 
 
Year Ended December 31,
 
 
2012
 
 
2011
 
(000's omitted)
 
Pooled trust
 preferred
securities
 
 
Pooled trust
preferred
securities
 
 
Commitments
to originate
real estate
 loans for sale
 
 
Total
 
Beginning balance
 
$
43,846
 
 
$
41,993
 
 
$
58
 
 
$
42,051
 
Total gains/(losses) included in earnings (1)(2)
 
 
220
 
 
 
94
 
 
 
(258
)
 
 
(164
)
Total gains/(losses) included in other comprehensive income(3)
 
 
11,890
 
 
 
3,248
 
 
 
0
 
 
 
3,248
 
Principal reductions
 
 
(6,356
)
 
 
(1,489
)
 
 
0
 
 
 
(1,489
)
Commitments to originate real estate loans held for sale, net
 
 
0
 
 
 
0
 
 
 
200
 
 
 
200
 
Ending balance
 
$
49,600
 
 
$
43,846
 
 
$
0
 
 
$
43,846
 
 
(1) Amounts included in earnings associated with the pooled trust preferred securities relate to accretion of related discount and are reported in interest and dividends on taxable investments.
(2) Amounts included in earnings associated with the commitments to originate real estate loans for sale are reported as a component of other banking service fees.
(3) Amounts included in other comprehensive income associated with the pooled trust preferred securities are relate to changes in unrealized loss and are reported as a component of unrealized gains on securities in the Statement of Comprehensive Income.
Assets and liabilities measured on a non-recurring basis
 
Assets and liabilities measured on a non-recurring basis:

 
December 31, 2012
 
 
December 31, 2011
 
(000's omitted)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total Fair Value
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total Fair Value
 
Impaired loans
 
$
0
 
 
$
0
 
 
$
1,186
 
 
$
1,186
 
 
$
0
 
 
$
0
 
 
$
4,118
 
 
$
4,118
 
Other real estate owned
 
 
0
 
 
 
0
 
 
 
4,788
 
 
 
4,788
 
 
 
0
 
 
 
0
 
 
 
2,682
 
 
 
2,682
 
Mortgage servicing rights
 
 
0
 
 
 
0
 
 
 
1,028
 
 
 
1,028
 
 
 
0
 
 
 
0
 
 
 
1,747
 
 
 
1,747
 
   Total
 
$
0
 
 
$
0
 
 
$
7,002
 
 
$
7,002
 
 
$
0
 
 
$
0
 
 
$
8,547
 
 
$
8,547
 

Significant unobservable inputs, fair value valuation techniques
The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis as of December 31, 2012 are as follows:
 
(000's omitted)
 
Fair Value at
December 31, 2012
 
Valuation Technique
Significant Unobservable Inputs
Input Range
(Weighted Average)
 
 
 
 
 
 
Pooled trust preferred securities
 
$
49,600
 
Consensus pricing
Weighting of offered quotes
 
65.3% - 85.1% (78.4%)
 
 
 
 
 
 
 
 
Impaired loans
 
 
1,186
 
Fair value of collateral
Discount on collateral fair value
 
25.0% - 50.0% (27.5%)
 
 
 
 
 
 
 
 
Other real estate owned
 
 
4,788
 
Fair value of collateral
Discount on collateral fair value
 
11.0% - 60.2% (19.9%)
 
 
 
 
 
 
 
 
Mortgage servicing rights
 
 
1,028
 
Discounted cash flow
Weighted average constant prepayment rate
 
1.1% - 39.6% (34.4%)
 
 
 
 
Weighted average discount rate
 
2.5% - 3.3% (3.1%)
 
 
 
 
Adequate compensation
 
$7/loan   
Carrying amounts and estimated fair values of other financial instruments
The carrying amounts and estimated fair values of the Company's other financial instruments that are not accounted for at fair value at December 31, 2012 and 2011 are as follows:
 
 
December 31, 2012
 
 
December 31, 2011
 
 
Carrying
 
 
Fair
 
 
Carrying
 
 
Fair
 
(000's omitted)
 
Value
 
 
Value
 
 
Value
 
 
Value
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
   Net loans
 
$
3,865,576
 
 
$
3,881,354
 
 
$
3,471,025
 
 
$
3,491,729
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Deposits
 
 
5,628,039
 
 
 
5,635,320
 
 
 
4,795,245
 
 
 
4,810,856
 
   Borrowings
 
 
728,061
 
 
 
820,377
 
 
 
728,281
 
 
 
828,018
 
   Subordinated debt held by unconsolidated subsidiary trusts
 
 
102,073
 
 
 
97,899
 
 
 
102,048
 
 
 
73,211