XML 39 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2012
ACQUISITIONS [Abstract]  
Estimated fair value of assets acquired and liabilities assumed
The assets and liabilities assumed in the acquisitions were recorded at their estimated fair values based on management's best estimates using information available at the dates of the acquisition, and are subject to adjustment based on updated information not available at the time of acquisition..  The following table summarizes the estimated fair value of the assets acquired and liabilities assumed.

(000s omitted)
 
2012
 
 
2011
 
Consideration paid (received):
 
 
 
 
 
 
Community Bank System, Inc. common stock
 
$
0
 
 
$
82,580
 
Cash
 
 
(595,462
)
 
 
22,155
 
   Total net consideration paid (received)
 
 
(595,462
)
 
 
104,735
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
5,510
 
 
 
26,901
 
Investment securities
 
 
0
 
 
 
297,573
 
Loans
 
 
160,116
 
 
 
462,334
 
Premises and equipment
 
 
4,941
 
 
 
6,360
 
Accrued interest receivable
 
 
588
 
 
 
2,615
 
Other assets and liabilities, net
 
 
171
 
 
 
46,942
 
Core deposit intangibles
 
 
6,521
 
 
 
4,016
 
Other intangibles
 
 
0
 
 
 
1,858
 
Deposits
 
 
(797,962
)
 
 
(771,554
)
Borrowings
 
 
0
 
 
 
(19,668
)
  Total identifiable assets (liabilities), net
 
 
(620,115
)
 
 
57,377
 
     Goodwill
 
$
24,653
 
 
$
47,358
 

Summary of loans acquired
The following is a summary of the loans acquired in the Wilber acquisition at the date of acquisition:
 
(000's omitted)
 
Acquired
 Impaired
Loans
 
 
Acquired
Non-Impaired
 Loans
 
 
Total
Acquired
Loans
 
Contractually required principal and interest at acquisition
 
$
41,730
 
 
$
680,516
 
 
$
722,246
 
Contractual cash flows not expected to be collected
 
 
(20,061
)
 
 
(31,115
)
 
 
(51,176
)
    Expected cash flows at acquisition
 
 
21,669
 
 
 
649,401
 
 
 
671,070
 
Interest component of expected cash flows
 
 
(2,509
)
 
 
(206,227
)
 
 
(208,736
)
   Fair value of acquired loans
 
$
19,160
 
 
$
443,174
 
 
$
462,334
 

The following is a summary of the loans acquired from HSBC and First Niagara at the date of acquisition:

 
(000's omitted)
 
Acquired
Impaired
Loans
 
 
Acquired
Non-Impaired
Loans
 
 
Total
Acquired
 Loans
 
Contractually required principal and interest at acquisition
 
$
0
 
 
$
201,745
 
 
$
201,745
 
Contractual cash flows not expected to be collected
 
 
0
 
 
 
(3,555
)
 
 
(3,555
)
    Expected cash flows at acquisition
 
 
0
 
 
 
198,190
 
 
 
198,190
 
Interest component of expected cash flows
 
 
0
 
 
 
(38,074
)
 
 
(38,074
)
   Fair value of acquired loans
 
$
0
 
 
$
160,116
 
 
$
160,116