XML 24 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2012
FAIR VALUE [Abstract]  
Summary of Fair Value Measured on a Recurring Basis
A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.    The following tables set forth the Company's financial assets and liabilities that were accounted for at fair value on a recurring basis.   There were no transfers between any of the levels for the periods presented.

   
September 30, 2012
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair Value
 
Available-for-sale investment securities:
        
   U.S. Treasury and agency securities
 
$
896,521
  
$
189,232
  
$
0
  
$
1,085,753
 
   Obligations of state and political subdivisions
  
0
   
707,321
   
0
   
707,321
 
   Government agency mortgage-backed securities
  
0
   
288,295
   
0
   
288,295
 
   Pooled trust preferred securities
  
0
   
0
   
50,837
   
50,837
 
   Government agency collateralized mortgage obligations
  
0
   
36,975
   
0
   
36,975
 
   Corporate debt securities
  
0
   
25,549
   
0
   
25,549
 
   Marketable equity securities
  
374
   
0
   
0
   
374
 
      Total available-for-sale investment securities
  
896,895
   
1,247,372
   
50,837
   
2,195,104
 
Mortgage loans held for sale
  
0
   
113
   
0
   
113
 
   Total
 
$
896,895
  
$
1,247,485
  
$
50,837
  
$
2,195,217
 
 
   
December 31, 2011
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair Value
 
Available-for-sale investment securities:
        
   U.S. Treasury and agency securities
 
$
311,958
  
$
208,590
  
$
0
  
$
520,548
 
   Obligations of state and political subdivisions
  
0
   
573,012
   
0
   
573,012
 
   Government agency mortgage-backed securities
  
0
   
331,379
   
0
   
331,379
 
   Pooled trust preferred securities
  
0
   
0
   
43,846
   
43,846
 
   Government agency collateralized mortgage obligations
  
0
   
46,943
   
0
   
46,943
 
   Corporate debt securities
  
0
   
22,855
   
0
   
22,855
 
   Marketable equity securities
  
390
   
0
   
0
   
390
 
      Total available-for-sale investment securities
  
312,348
   
1,182,779
   
43,846
   
1,538,973
 
Mortgage loans held for sale
  
0
   
532
   
0
   
532
 
   Total
 
$
312,348
  
$
1,183,311
  
$
43,846
  
$
1,539,505
 
Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis
The changes in Level 3 assets measured at fair value on a recurring basis are summarized in the following tables:
 
   
Three Months Ended September 30,
 
  
2012
  
2011
 
(000's omitted)
 
Pooled Trust Preferred Securities
  
Pooled Trust Preferred Securities
  
Commitments
to Originate
Real Estate Loans for Sale
  
Total
 
Beginning balance
 
$
48,786
  
$
48,972
  
$
142
  
$
49,114
 
Total gains (losses) included in earnings (1)(2)
  
32
   
23
   
(142
)
  
(119
)
Total gains (losses) included in other comprehensive income(3)
  
2,769
   
(1,627
)
  
0
   
(1,627
)
Principal reductions
  
(750
)
  
(345
)
  
0
   
(345
)
Ending balance
 
$
50,837
  
$
47,023
  
$
0
  
$
47,023
 
 
(1) Amounts included in earnings associated with the pooled trust preferred securities relate to accretion of related discount and are reported in interest and dividends on taxable investments.
(2) Amounts included in earnings associated with the commitments to originate real estate loans for sale are reported as a component of other banking service fees.
(3) Amounts included in other comprehensive income associated with the pooled trust preferred securities are relate to changes in unrealized loss and are reported as a component of unrealized gains on securities in the Statement of Comprehensive Income.
 
   
Nine Months Ended September 30,
 
   
2012
   
2011
 
(000's omitted)
 
Pooled Trust Preferred Securities
  
Pooled Trust Preferred Securities
  
Commitments
to Originate
Real Estate Loans for Sale
  
Total
 
Beginning balance
 
$
43,846
  
$
41,993
  
$
58
  
$
42,051
 
Total gains (losses) included in earnings (1)(2)
  
176
   
71
   
(258
)
  
(187
)
Total gains included in other comprehensive income(3)
  
11,136
   
6,052
   
0
   
6,052
 
Principal reductions
  
(4,321
)
  
(1,093
)
  
0
   
(1,093
)
Commitments to originate real estate loans held for sale, net
  
0
   
0
   
200
   
200
 
Ending balance
 
$
50,837
  
$
47,023
  
$
0
  
$
47,023
 
 
(1) Amounts included in earnings associated with the pooled trust preferred securities relate to accretion of related discount and are reported in interest and dividends on taxable investments.
(2) Amounts included in earnings associated with the commitments to originate real estate loans for sale are reported as a component of other banking service fees.
(3) Amounts included in other comprehensive income associated with the pooled trust preferred securities are relate to changes in unrealized loss and are reported as a component of unrealized gains on securities in the Statement of Comprehensive Income.
 
Assets and Liabilities Measured on a Non-Recurring Basis
Assets and liabilities measured on a non-recurring basis:

   
September 30, 2012
  
December 31, 2011
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair Value
  
Level 1
  
Level 2
  
Level 3
  
Total Fair Value
 
Impaired loans
 
$
0
  
$
0
  
$
294
  
$
294
  
$
0
  
$
0
  
$
4,118
  
$
4,118
 
Other real estate owned
  
0
   
0
   
3,384
   
3,384
   
0
   
0
   
2,682
   
2,682
 
Mortgage servicing rights
  
0
   
0
   
1,178
   
1,178
   
0
   
0
   
1,747
   
1,747
 
   Total
 
$
0
  
$
0
  
$
4,856
  
$
4,856
  
$
0
  
$
0
  
$
8,547
  
$
8,547
 
Significant Unobservable Inputs, Fair Value Valuation Techniques
The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis as of September 30, 2012 are as follows:
 
(000's omitted)
 
Fair Value at
September 30, 2012
 
Valuation
Technique
Significant Unobservable Inputs
 
Significant
Unobservable Input
Range
(Weighted Average)
 
       
Pooled trust preferred securities
 
$
50,837
 
Consensus pricing
Weighting of offered quotes   
  
60.3% - 85.6% (77.8
%)
           
Impaired loans
  
294
 
Fair value of collateral
Discount   
  
25
%
           
Other real estate owned
  
3,384
 
Fair value of collateral
Discount   
  
3%-64% (27
%)
           
Mortgage servicing rights
  
1,178
 
Discounted cash flow
Weighted average constant prepayment rate   
  
20.5% - 36.0% (31.1
%)
          
Weighted average discount rate   
  
2.40% - 3.17% (2.98
%)
          
Adequate compensation   
 
$7/loan
 
Carrying Amounts and Estimated Fair Values of Other Financial Instruments
The carrying amounts and estimated fair values of the Company's other financial instruments that are not accounted for at fair value at September 30, 2012 and December 31, 2011 are as follows:

   
September 30, 2012
  
December 31, 2011
 
   
Carrying
  
Fair
  
Carrying
  
Fair
 
(000's omitted)
 
Value
  
Value
  
Value
  
Value
 
Financial assets:
        
   Net loans
 
$
3,812,457
  
$
3,835,406
  
$
3,471,025
  
$
3,491,729
 
Financial liabilities:
                
   Deposits
  
5,708,629
   
5,716,925
   
4,795,245
   
4,810,856
 
   Borrowings
  
728,116
   
827,739
   
728,281
   
828,018
 
   Subordinated debt held by unconsolidated subsidiary trusts
  
102,067
   
93,154
   
102,048
   
73,211