XML 49 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Loans receivable, net [Abstract]          
Contract term of consumer mortgages, minimum (in years)     15 years    
Contract term of consumer mortgages, maximum (in years)     30 years    
Contract term of home equity loans, maximum (in years) 15 years   15 years    
Gross loans, including deferred origination costs $ 3,561,670,000   $ 3,561,670,000   $ 3,471,025,000
Allowance for loan losses (41,828,000) (42,531,000) (41,828,000) (42,531,000)  
Loans, net of allowance for loan losses 3,519,842,000   3,519,842,000   3,428,812,000
Acquired credit impaired loans 23,900,000   23,900,000   25,900,000
Accretable discount related to acquired loans [Roll forward]          
Beginning Balance     2,610,000    
Accretion recognized, to-date     (860,000)    
Net reclassification to accretable from nonaccretable     261,000    
Ending Balance 2,011,000   2,011,000    
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 3,561,670,000   3,561,670,000   3,471,025,000
Loans 3,561,670,000   3,561,670,000   3,471,025,000
Impaired loans [Abstract]          
Loans with allowance allocation 2,424,000   2,424,000   4,118,000
Loans without allowance allocation 13,245,000   13,245,000   2,308,000
Carrying balance 15,669,000   15,669,000   6,426,000
Contractual balance 20,818,000   20,818,000   8,527,000
Specifically allocated allowance 604,000   604,000   895,000
Allowance for loan losses [Roll Forward]          
Beginning balance 41,809,000 42,147,000 42,213,000 42,510,000  
Charge-offs (3,284,000) (2,063,000) (6,730,000) (4,621,000)  
Recoveries 1,148,000 1,397,000 2,546,000 2,542,000  
Provision 2,155,000 1,050,000 3,799,000 2,100,000  
Ending balance 41,828,000 42,531,000 41,828,000 42,531,000  
Consumer Mortgage [Member]
         
Loans receivable, net [Abstract]          
Allowance for loan losses (6,313,000) (3,286,000) (6,313,000) (3,286,000)  
Allowance for loan losses [Roll Forward]          
Beginning balance 4,885,000 3,099,000 4,651,000 2,451,000  
Charge-offs (150,000) (108,000) (419,000) (344,000)  
Recoveries 4,000 7,000 17,000 26,000  
Provision 1,574,000 288,000 2,064,000 1,153,000  
Ending balance 6,313,000 3,286,000 6,313,000 3,286,000  
Business Lending [Member]
         
Loans receivable, net [Abstract]          
Allowance for loan losses (18,471,000) (20,949,000) (18,471,000) (20,949,000)  
Allowance for loan losses [Roll Forward]          
Beginning balance 21,413,000 21,559,000 20,574,000 22,326,000  
Charge-offs (1,662,000) (727,000) (3,227,000) (1,570,000)  
Recoveries 178,000 232,000 333,000 318,000  
Provision (1,458,000) (115,000) 791,000 (125,000)  
Ending balance 18,471,000 20,949,000 18,471,000 20,949,000  
Consumer Installment Indirect [Member]
         
Loans receivable, net [Abstract]          
Allowance for loan losses (8,670,000) (10,277,000) (8,670,000) (10,277,000)  
Allowance for loan losses [Roll Forward]          
Beginning balance 7,938,000 9,639,000 8,960,000 9,922,000  
Charge-offs (1,134,000) (930,000) (2,173,000) (1,956,000)  
Recoveries 782,000 976,000 1,824,000 1,793,000  
Provision 1,084,000 592,000 59,000 518,000  
Ending balance 8,670,000 10,277,000 8,670,000 10,277,000  
Consumer Installment Direct [Member]
         
Loans receivable, net [Abstract]          
Allowance for loan losses (3,223,000) (3,878,000) (3,223,000) (3,878,000)  
Allowance for loan losses [Roll Forward]          
Beginning balance 3,066,000 3,794,000 3,290,000 3,977,000  
Charge-offs (273,000) (203,000) (730,000) (620,000)  
Recoveries 182,000 178,000 354,000 394,000  
Provision 248,000 109,000 309,000 127,000  
Ending balance 3,223,000 3,878,000 3,223,000 3,878,000  
Home Equity [Member]
         
Loans receivable, net [Abstract]          
Allowance for loan losses (1,392,000) (911,000) (1,392,000) (911,000)  
Allowance for loan losses [Roll Forward]          
Beginning balance 1,281,000 860,000 1,130,000 689,000  
Charge-offs (65,000) (95,000) (181,000) (131,000)  
Recoveries 2,000 4,000 18,000 11,000  
Provision 174,000 142,000 425,000 342,000  
Ending balance 1,392,000 911,000 1,392,000 911,000  
Unallocated [Member]
         
Loans receivable, net [Abstract]          
Allowance for loan losses (3,112,000) (3,230,000) (3,112,000) (3,230,000)  
Allowance for loan losses [Roll Forward]          
Beginning balance 2,770,000 3,196,000 3,222,000 3,145,000  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision 342,000 34,000 (110,000) 85,000  
Ending balance 3,112,000 3,230,000 3,112,000 3,230,000  
Acquired Impaired [Member]
         
Loans receivable, net [Abstract]          
Allowance for loan losses (647,000) 0 (647,000) 0  
Allowance for loan losses [Roll Forward]          
Beginning balance 456,000 0 386,000 0  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision 191,000 0 261,000 0  
Ending balance 647,000 0 647,000 0  
Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 3,206,900,000   3,206,900,000   3,075,479,000
Aged analysis of the company's loans [Abstract]          
30 - 89 days 26,437,000   26,437,000   33,853,000
90 plus Days Past Due and Still Accruing 3,070,000   3,070,000   2,878,000
Nonaccrual 20,409,000   20,409,000   17,585,000
Troubled Debt Restructuring 1,986,000   1,986,000    
Total Past Due 51,902,000   51,902,000   54,316,000
Current 3,154,998,000   3,154,998,000   3,021,163,000
Gross loans, including deferred origination costs 3,206,900,000   3,206,900,000   3,075,479,000
Loans 3,206,900,000   3,206,900,000   3,075,479,000
Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 354,770,000   354,770,000   395,546,000
Aged analysis of the company's loans [Abstract]          
30 - 89 days 2,290,000   2,290,000   5,827,000
90 plus Days Past Due and Still Accruing 367,000   367,000   212,000
Nonaccrual 6,176,000   6,176,000   10,700,000
Total Past Due 8,833,000   8,833,000   16,739,000
Acquired Impaired 15,168,000 [1]   15,168,000 [1]   17,428,000 [1]
Current 330,769,000   330,769,000   361,379,000
Gross loans, including deferred origination costs 354,770,000   354,770,000   395,546,000
Loans 354,770,000   354,770,000   395,546,000
Performing [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 2,214,076,000   2,214,076,000   2,096,472,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 2,214,076,000   2,214,076,000   2,096,472,000
Loans 2,214,076,000   2,214,076,000   2,096,472,000
Performing [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 119,161,000   119,161,000   137,696,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 119,161,000   119,161,000   137,696,000
Loans 119,161,000   119,161,000   137,696,000
Nonperforming [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 10,376,000   10,376,000   9,108,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 10,376,000   10,376,000   9,108,000
Loans 10,376,000   10,376,000   9,108,000
Nonperforming [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 1,748,000   1,748,000   1,310,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 1,748,000   1,748,000   1,310,000
Loans 1,748,000   1,748,000   1,310,000
Performing and Nonperforming [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 2,224,452,000   2,224,452,000   2,105,580,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 2,224,452,000   2,224,452,000   2,105,580,000
Loans 2,224,452,000   2,224,452,000   2,105,580,000
Performing and Nonperforming [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 120,909,000   120,909,000   139,006,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 120,909,000   120,909,000   139,006,000
Loans 120,909,000   120,909,000   139,006,000
Consumer Mortgage [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 1,219,094,000   1,219,094,000   1,135,720,000
Aged analysis of the company's loans [Abstract]          
30 - 89 days 12,174,000   12,174,000   16,026,000
90 plus Days Past Due and Still Accruing 2,516,000   2,516,000   2,144,000
Nonaccrual 6,484,000   6,484,000   5,755,000
Troubled Debt Restructuring 0   0    
Total Past Due 21,174,000   21,174,000   23,925,000
Current 1,197,920,000   1,197,920,000   1,111,795,000
Gross loans, including deferred origination costs 1,219,094,000   1,219,094,000   1,135,720,000
Loans 1,219,094,000   1,219,094,000   1,135,720,000
Consumer Mortgage [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 70,061,000   70,061,000   78,901,000
Aged analysis of the company's loans [Abstract]          
30 - 89 days 479,000   479,000   985,000
90 plus Days Past Due and Still Accruing 367,000   367,000   27,000
Nonaccrual 997,000   997,000   765,000
Total Past Due 1,843,000   1,843,000   1,777,000
Acquired Impaired 0 [1]   0 [1]   0 [1]
Current 68,218,000   68,218,000   77,124,000
Gross loans, including deferred origination costs 70,061,000   70,061,000   78,901,000
Loans 70,061,000   70,061,000   78,901,000
Consumer Mortgage [Member] | Performing [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 1,210,094,000   1,210,094,000   1,127,821,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 1,210,094,000   1,210,094,000   1,127,821,000
Loans 1,210,094,000   1,210,094,000   1,127,821,000
Consumer Mortgage [Member] | Performing [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 68,697,000   68,697,000   78,109,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 68,697,000   68,697,000   78,109,000
Loans 68,697,000   68,697,000   78,109,000
Consumer Mortgage [Member] | Nonperforming [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 9,000,000   9,000,000   7,899,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 9,000,000   9,000,000   7,899,000
Loans 9,000,000   9,000,000   7,899,000
Consumer Mortgage [Member] | Nonperforming [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 1,364,000   1,364,000   792,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 1,364,000   1,364,000   792,000
Loans 1,364,000   1,364,000   792,000
Consumer Mortgage [Member] | Performing and Nonperforming [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 1,219,094,000   1,219,094,000   1,135,720,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 1,219,094,000   1,219,094,000   1,135,720,000
Loans 1,219,094,000   1,219,094,000   1,135,720,000
Consumer Mortgage [Member] | Performing and Nonperforming [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 70,061,000   70,061,000   78,901,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 70,061,000   70,061,000   78,901,000
Loans 70,061,000   70,061,000   78,901,000
Business Lending [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 1,216,309,000   1,216,309,000   1,226,439,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 1,216,309,000   1,216,309,000   1,226,439,000
Loans 1,216,309,000   1,216,309,000   1,226,439,000
Business Lending [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 982,448,000   982,448,000   969,899,000
Aged analysis of the company's loans [Abstract]          
30 - 89 days 4,473,000   4,473,000   4,799,000
90 plus Days Past Due and Still Accruing 138,000   138,000   389,000
Nonaccrual 12,965,000   12,965,000   10,966,000
Troubled Debt Restructuring 1,986,000   1,986,000    
Total Past Due 19,562,000   19,562,000   16,154,000
Current 962,886,000   962,886,000   953,745,000
Gross loans, including deferred origination costs 982,448,000   982,448,000   969,899,000
Loans 982,448,000   982,448,000   969,899,000
Business Lending [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 233,861,000   233,861,000   256,540,000
Aged analysis of the company's loans [Abstract]          
30 - 89 days 782,000   782,000   3,473,000
90 plus Days Past Due and Still Accruing 0   0   10,000
Nonaccrual 4,795,000   4,795,000   9,592,000
Total Past Due 5,577,000   5,577,000   13,075,000
Acquired Impaired 15,168,000 [1]   15,168,000 [1]   17,428,000 [1]
Current 213,116,000   213,116,000   226,037,000
Gross loans, including deferred origination costs 233,861,000   233,861,000   256,540,000
Loans 233,861,000   233,861,000   256,540,000
Business Lending [Member] | Pass [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 902,475,000   902,475,000   890,367,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 902,475,000   902,475,000   890,367,000
Loans 902,475,000   902,475,000   890,367,000
Business Lending [Member] | Pass [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 760,690,000   760,690,000   732,873,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 760,690,000   760,690,000   732,873,000
Loans 760,690,000   760,690,000   732,873,000
Business Lending [Member] | Pass [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 141,785,000   141,785,000   157,494,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 141,785,000   141,785,000   157,494,000
Loans 141,785,000   141,785,000   157,494,000
Business Lending [Member] | Special Mention [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 142,768,000   142,768,000   166,690,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 142,768,000   142,768,000   166,690,000
Loans 142,768,000   142,768,000   166,690,000
Business Lending [Member] | Special Mention [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 108,703,000   108,703,000   118,800,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 108,703,000   108,703,000   118,800,000
Loans 108,703,000   108,703,000   118,800,000
Business Lending [Member] | Special Mention [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 34,065,000   34,065,000   47,890,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 34,065,000   34,065,000   47,890,000
Loans 34,065,000   34,065,000   47,890,000
Business Lending [Member] | Classified [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 155,521,000   155,521,000   151,954,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 155,521,000   155,521,000   151,954,000
Loans 155,521,000   155,521,000   151,954,000
Business Lending [Member] | Classified [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 112,678,000   112,678,000   118,226,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 112,678,000   112,678,000   118,226,000
Loans 112,678,000   112,678,000   118,226,000
Business Lending [Member] | Classified [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 42,843,000   42,843,000   33,728,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 42,843,000   42,843,000   33,728,000
Loans 42,843,000   42,843,000   33,728,000
Business Lending [Member] | Doubtful [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 377,000   377,000   0
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 377,000   377,000   0
Loans 377,000   377,000   0
Business Lending [Member] | Doubtful [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 377,000   377,000   0
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 377,000   377,000   0
Loans 377,000   377,000   0
Business Lending [Member] | Doubtful [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 0   0   0
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 0   0   0
Loans 0   0   0
Business Lending [Member] | Acquired Impaired [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 15,168,000   15,168,000   17,428,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 15,168,000   15,168,000   17,428,000
Loans 15,168,000   15,168,000   17,428,000
Business Lending [Member] | Acquired Impaired [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 0   0   0
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 0   0   0
Loans 0   0   0
Business Lending [Member] | Acquired Impaired [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 15,168,000   15,168,000   17,428,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 15,168,000   15,168,000   17,428,000
Loans 15,168,000   15,168,000   17,428,000
Consumer Installment Indirect [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 577,049,000   577,049,000   535,909,000
Aged analysis of the company's loans [Abstract]          
30 - 89 days 6,798,000   6,798,000   8,847,000
90 plus Days Past Due and Still Accruing 38,000   38,000   32,000
Nonaccrual 0   0   0
Troubled Debt Restructuring 0   0    
Total Past Due 6,836,000   6,836,000   8,879,000
Current 570,213,000   570,213,000   527,030,000
Gross loans, including deferred origination costs 577,049,000   577,049,000   535,909,000
Loans 577,049,000   577,049,000   535,909,000
Consumer Installment Indirect [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 14,200,000   14,200,000   21,046,000
Aged analysis of the company's loans [Abstract]          
30 - 89 days 527,000   527,000   737,000
90 plus Days Past Due and Still Accruing 0   0   0
Nonaccrual 1,000   1,000   2,000
Total Past Due 528,000   528,000   739,000
Acquired Impaired 0 [1]   0 [1]   0 [1]
Current 13,672,000   13,672,000   20,307,000
Gross loans, including deferred origination costs 14,200,000   14,200,000   21,046,000
Loans 14,200,000   14,200,000   21,046,000
Consumer Installment Indirect [Member] | Performing [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 577,011,000   577,011,000   535,877,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 577,011,000   577,011,000   535,877,000
Loans 577,011,000   577,011,000   535,877,000
Consumer Installment Indirect [Member] | Performing [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 14,199,000   14,199,000   21,044,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 14,199,000   14,199,000   21,044,000
Loans 14,199,000   14,199,000   21,044,000
Consumer Installment Indirect [Member] | Nonperforming [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 38,000   38,000   32,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 38,000   38,000   32,000
Loans 38,000   38,000   32,000
Consumer Installment Indirect [Member] | Nonperforming [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 1,000   1,000   2,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 1,000   1,000   2,000
Loans 1,000   1,000   2,000
Consumer Installment Indirect [Member] | Performing and Nonperforming [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 577,049,000   577,049,000   535,909,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 577,049,000   577,049,000   535,909,000
Loans 577,049,000   577,049,000   535,909,000
Consumer Installment Indirect [Member] | Performing and Nonperforming [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 14,200,000   14,200,000   21,046,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 14,200,000   14,200,000   21,046,000
Loans 14,200,000   14,200,000   21,046,000
Consumer Installment Direct [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 147,549,000   147,549,000   140,507,000
Aged analysis of the company's loans [Abstract]          
30 - 89 days 1,414,000   1,414,000   1,912,000
90 plus Days Past Due and Still Accruing 36,000   36,000   95,000
Nonaccrual 0   0   0
Troubled Debt Restructuring 0   0    
Total Past Due 1,450,000   1,450,000   2,007,000
Current 146,099,000   146,099,000   138,500,000
Gross loans, including deferred origination costs 147,549,000   147,549,000   140,507,000
Loans 147,549,000   147,549,000   140,507,000
Consumer Installment Direct [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 6,853,000   6,853,000   8,663,000
Aged analysis of the company's loans [Abstract]          
30 - 89 days 167,000   167,000   167,000
90 plus Days Past Due and Still Accruing 0   0   0
Nonaccrual 0   0   0
Total Past Due 167,000   167,000   167,000
Acquired Impaired 0 [1]   0 [1]   0 [1]
Current 6,686,000   6,686,000   8,496,000
Gross loans, including deferred origination costs 6,853,000   6,853,000   8,663,000
Loans 6,853,000   6,853,000   8,663,000
Consumer Installment Direct [Member] | Performing [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 147,513,000   147,513,000   140,412,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 147,513,000   147,513,000   140,412,000
Loans 147,513,000   147,513,000   140,412,000
Consumer Installment Direct [Member] | Performing [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 6,853,000   6,853,000   8,663,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 6,853,000   6,853,000   8,663,000
Loans 6,853,000   6,853,000   8,663,000
Consumer Installment Direct [Member] | Nonperforming [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 36,000   36,000   95,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 36,000   36,000   95,000
Loans 36,000   36,000   95,000
Consumer Installment Direct [Member] | Nonperforming [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 0   0   0
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 0   0   0
Loans 0   0   0
Consumer Installment Direct [Member] | Performing and Nonperforming [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 147,549,000   147,549,000   140,507,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 147,549,000   147,549,000   140,507,000
Loans 147,549,000   147,549,000   140,507,000
Consumer Installment Direct [Member] | Performing and Nonperforming [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 6,853,000   6,853,000   8,663,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 6,853,000   6,853,000   8,663,000
Loans 6,853,000   6,853,000   8,663,000
Home Equity [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 280,760,000   280,760,000   293,444,000
Aged analysis of the company's loans [Abstract]          
30 - 89 days 1,578,000   1,578,000   2,269,000
90 plus Days Past Due and Still Accruing 342,000   342,000   218,000
Nonaccrual 960,000   960,000   864,000
Troubled Debt Restructuring 0   0    
Total Past Due 2,880,000   2,880,000   3,351,000
Current 277,880,000   277,880,000   290,093,000
Gross loans, including deferred origination costs 280,760,000   280,760,000   293,444,000
Loans 280,760,000   280,760,000   293,444,000
Home Equity [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 29,795,000   29,795,000   30,396,000
Aged analysis of the company's loans [Abstract]          
30 - 89 days 335,000   335,000   465,000
90 plus Days Past Due and Still Accruing 0   0   175,000
Nonaccrual 383,000   383,000   341,000
Total Past Due 718,000   718,000   981,000
Acquired Impaired 0 [1]   0 [1]   0 [1]
Current 29,077,000   29,077,000   29,415,000
Gross loans, including deferred origination costs 29,795,000   29,795,000   30,396,000
Loans 29,795,000   29,795,000   30,396,000
Home Equity [Member] | Performing [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 279,458,000   279,458,000   292,362,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 279,458,000   279,458,000   292,362,000
Loans 279,458,000   279,458,000   292,362,000
Home Equity [Member] | Performing [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 29,412,000   29,412,000   29,880,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 29,412,000   29,412,000   29,880,000
Loans 29,412,000   29,412,000   29,880,000
Home Equity [Member] | Nonperforming [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 1,302,000   1,302,000   1,082,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 1,302,000   1,302,000   1,082,000
Loans 1,302,000   1,302,000   1,082,000
Home Equity [Member] | Nonperforming [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 383,000   383,000   516,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 383,000   383,000   516,000
Loans 383,000   383,000   516,000
Home Equity [Member] | Performing and Nonperforming [Member] | Legacy Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 280,760,000   280,760,000   293,444,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 280,760,000   280,760,000   293,444,000
Loans 280,760,000   280,760,000   293,444,000
Home Equity [Member] | Performing and Nonperforming [Member] | Acquired Loans [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 29,795,000   29,795,000   30,396,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 29,795,000   29,795,000   30,396,000
Loans 29,795,000   29,795,000   30,396,000
Consumer Mortgage [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 1,289,155,000   1,289,155,000   1,214,621,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 1,289,155,000   1,289,155,000   1,214,621,000
Loans 1,289,155,000   1,289,155,000   1,214,621,000
Business Lending [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 1,216,309,000   1,216,309,000   1,226,439,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 1,216,309,000   1,216,309,000   1,226,439,000
Loans 1,216,309,000   1,216,309,000   1,226,439,000
Consumer Installment-Indirect [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 591,249,000   591,249,000   556,955,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 591,249,000   591,249,000   556,955,000
Loans 591,249,000   591,249,000   556,955,000
Consumer Installment-Direct [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 154,402,000   154,402,000   149,170,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 154,402,000   154,402,000   149,170,000
Loans 154,402,000   154,402,000   149,170,000
Home Equity [Member]
         
Loans receivable, net [Abstract]          
Gross loans, including deferred origination costs 310,555,000   310,555,000   323,840,000
Aged analysis of the company's loans [Abstract]          
Gross loans, including deferred origination costs 310,555,000   310,555,000   323,840,000
Loans $ 310,555,000   $ 310,555,000   $ 323,840,000
[1] Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.