XML 41 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
PARENT COMPANY STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2011
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed balance sheet of the parent company
The condensed balance sheets of the parent company at December 31 are as follows:

(000's omitted) 
2011
2010
Assets:
   
  Cash and cash equivalents
$38,853
$35,969
  Investment securities
3,572
3,612
  Investment in and advances to subsidiaries
838,130
674,516
  Other assets
8,145
8,243
     Total assets
$888,700
$722,340
     
Liabilities and shareholders' equity:
   
  Accrued interest and other liabilities
$12,069
$13,058
  Borrowings
102,048
102,024
  Shareholders' equity
774,583
607,258
     Total liabilities and shareholders' equity
$888,700
$722,340

Condensed statement of income of parent company
The condensed statements of income of the parent company for the years ended December 31 is as follows:

(000's omitted)
2011
2010
2009
Revenues:
     
  Dividends from subsidiaries
$52,251
$3,500
$36,000
  Interest and dividends on investments
87
345
656
  Other income
0
2
45
        Total revenues
52,338
3,847
36,701
       
Expenses:
     
  Interest on borrowings
5,815
5,960
6,153
  Other expenses
273
14
101
        Total expenses
6,088
5,974
6,254
       
Income (Loss) before tax benefit and equity in undistributed net income of subsidiaries
46,250
(2,127)
30,447
Income tax benefit
2,237
2,131
1,529
  Income before equity in undistributed net income of subsidiaries
48,487
4
31,976
Equity in undistributed net income of subsidiaries
24,655
63,316
9,469
Net income
$73,142
$63,320
$41,445
Statement of cash flows of the parent company
The statements of cash flows of the parent company for the years ended December 31 is as follows:

(000's omitted)
2011
2010
2009
Operating activities:
     
  Net income
$73,142
$63,320
$41,445
  Gain on sale of fixed assets and investment securities
0
    0
(7)
  Adjustments to reconcile net income to net cash provided by operating activities
   
    Equity in undistributed net (income)/loss of subsidiaries
(24,655)
(63,316)
(9,469)
    Net change in other assets and other liabilities
(504)
(2,397)
1,190
       Net cash provided by (used in) operating activities
47,983
(2,393)
33,159
Investing activities:
     
  Purchase of investment securities
0
(10)
0
  Proceeds from sale of investment securities
2
0
26
  Repayments from subsidiaries, net
51
1,712
1,656
  Capital contributions to subsidiaries
(102,462)
0
0
       Net cash (used in)/provided by investing activities
(102,409)
1,702
1,682
Financing activities:
     
  Issuance of common stock
91,714
9,957
4,341
  Cash dividends paid
(34,404)
(30,394)
(28,789)
       Net cash provided by/(used in) financing activities
57,310
(20,437)
(24,448)
Change in cash and cash equivalents
2,884
(21,128)
10,393
Cash and cash equivalents at beginning of year
35,969
57,097
46,704
Cash and cash equivalents at end of year
$38,853
$35,969
$57,097
       
Supplemental disclosures of cash flow information:
     
  Cash paid for interest
$5,959
$5,960
$6,283
Supplemental disclosures of noncash financing activities
     
  Dividends declared and unpaid
$9,609
$7,976
$7,211