XML 14 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS (Tables)
12 Months Ended
Dec. 31, 2011
LOANS [Abstract]  
Schedule of loans receivable, net
Loans at December 31 are summarized as follows:

(000's omitted)
2011
2010
Consumer mortgage
$1,214,621
$1,057,332
Business lending
1,226,439
1,023,286
Consumer installment - indirect
556,955
494,529
Consumer installment - direct
149,170
146,575
Home equity
323,840
304,641
  Gross loans, including deferred origination costs
3,471,025
3,026,363
Allowance for loan losses
(42,213)
(42,510)
Loans, net of allowance for loan losses
$3,428,812
$2,983,853
Summary of aggregate amounts loaned to related parties of the company
Certain directors and executive officers of the Company, as well as associates of such persons, are loan customers.  Loans to these individuals were made in the ordinary course of business under normal credit terms and do not have more than a normal risk of collection.  Following is a summary of the aggregate amount of such loans during 2011 and 2010.

(000's omitted)
2011
2010
Balance at beginning of year
$18,765
$28,289
New loans
2,690
3,050
Payments
(9,905)
(12,574)
Balance at end of year
$11,550
$18,765
 
Aged analysis of the company's past due loans by class
The following is an aged analysis of the Company's past due loans, by class as of December 31, 2011:

Legacy Loans (excludes loans acquired after January 1, 2009)
(000's omitted)
30 - 89 days
90+ Days Past Due and
 Still Accruing
Nonaccrual
Total
Past Due
Current
Total Loans
Consumer mortgage
$16,026
$2,144
$5,755
$23,925
$1,111,795
$1,135,720
Business lending
4,799
389
10,966
16,154
953,745
969,899
Consumer installment - indirect
8,847
32
0
8,879
527,030
535,909
Consumer installment – direct
1,912
95
0
2,007
138,500
140,507
Home equity
2,269
218
864
3,351
290,093
293,444
Total
$33,853
$2,878
$17,585
$54,316
$3,021,163
$3,075,479

Acquired Loans (includes loans acquired after January 1, 2009)
 
(000's omitted)
30 - 89 days
90+ Days Past Due and
 Still Accruing
Nonaccrual
Total
Past Due
 
Purchased Impaired
Current
Total Loans
Consumer mortgage
$985
$27
$765
$1,777
$0
$77,124
$78,901
Business lending
3,473
10
9,592
13,075
17,428
226,037
256,540
Consumer installment - indirect
737
0
2
739
0
20,307
21,046
Consumer installment – direct
167
0
0
167
0
8,496
8,663
Home equity
465
175
341
981
0
29,415
30,396
Total
$5,827
$212
$10,700
$16,739
$17,428
$361,379
$395,546

The following is an aged analysis of the Company's past due loans by class as of December 31, 2010:
(000's omitted)
30 - 89 days
90+ Days Past Due and
Still Accruing
Nonaccrual
Total
Past Due
Current
Total Loans
Consumer mortgage
    $16,614
$2,308
         $4,737
       $23,659
  $1,033,673
$1,057,332
Business lending
        5,965
             247
       9,715
         15,927
    1,007,359
1,023,286
Consumer installment – indirect
10,246
131
0
10,377
484,152
494,529
Consumer installment – direct
2,514
96
2,610 
143,965
146,575
Home equity
  3,960
            309
             926
           5,195
299,446
304,641
Total
   $39,299
         $3,091
     $15,378
       $57,768
$2,968,595
$3,026,363


Schedule of business lending loans by credit quality category
The following table shows the amount of business lending loans by credit quality category:

 
December 31, 2011
   
(000's omitted)
Legacy
Acquired
Total
 
December 31, 2010
Pass
$732,873
$157,494
$890,367
 
$753,252    
Special mention
118,800
47,890
166,690
 
159,906    
Classified
118,226
33,728
151,954
 
110,128    
Purchased impaired
0
17,428
17,428
 
0
Total
$969,899
$256,540
$1,226,439
 
$1,023,286    

Schedule of loans by credit quality indicator
Legacy loans (excludes loans acquired after January 1, 2009)
 
(000's omitted)
Consumer
Mortgage
Consumer Indirect
Consumer Direct
Home Equity
Total
Performing
$1,127,821
$535,877
$140,412
$292,362
$2,096,472
Nonperforming
7,899
32
95
1,082
9,108
Total
$1,135,720
$535,909
$140,507
$293,444
$2,105,580

Acquired loans (includes loans acquired after January 1, 2009
(000's omitted)
Consumer
Mortgage
Consumer Indirect
Consumer Direct
Home Equity
Total
Performing
$78,109
$21,044
$8,663
$29,880
$137,696
Nonperforming
792
2
0
516
1,310
Total
$78,901
$21,046
$8,663
$30,396
$139,006

The following table details the balances in all other loan categories at December 31, 2010:

(000's omitted)
Consumer
Mortgage
Consumer Indirect
Consumer Direct
Home Equity
Total
Performing
$1,052,595
$494,529
$146,575
$303,715
$1,997,414
Nonperforming
4,737
0
0
926
5,663
Total
$1,057,332
$494,529
$146,575
$304,641
$2,003,077
 
Summary of non-business impaired loans
All loan classes are collectively evaluated for impairment except business lending, as described in Note A.  A summary of impaired loans, excluding purchased impaired, as of December 31, 2011 and 2010 are summarized as follows:

(000's omitted)
2011
2010
Loans with reserve
$4,118 
$1,465 
Loans without reserve
2,308 
3,846 
Carrying balance
6,426 
5,311
Contractual balance
8,527 
7,042 
Specifically allocated allowance
895 
762 
Average impaired loans
5,652 
9,752 
Interest income recognized
314 
263 
Troubled debt restructured loans
Schedule of allowance for loan losses by class
The allowance for loan losses is general in nature and is available to absorb losses from any loan type despite the analysis below.  The following presents by class the activity in the allowance for loan losses:

 
Consumer
Business
Home
Consumer
Consumer
 
Acquired
 
(000's omitted)
Mortgage
Lending
Equity
Indirect
Direct
Unallocated
Impaired
Total
Balance at December 31, 2009
$1,127
$23,577
$374
$10,004   
$3,660
$3,168
$0
$41,910
Charge-offs
(583)
(3,950)
(181)
(4,279)   
(1,719)
0
0
(10,712)
Recoveries
71
730
7
2,569   
730
0
0
4,107
Provision
1,836
1,969
489
1,628   
1,306
(23)
0
7,205
Balance at December 31, 2010
2,451
22,326
689
9,922   
3,977
3,145
0
42,510
Charge-offs
(748)
(2,964)
(265)
(4,464)   
(1,273)
0
0
(9,714)
Recoveries
30
692
85
3,200   
674
0
0
4,681
Provision
2,918
520
621
302   
(88)
77
386
4,736
Balance at December 31, 2011
$4,651
$20,574
$1,130
$8,960   
$3,290
$3,222
$386
$42,213
Schedule of accretable discount related to credit impaired acquired loans
The changes in the accretable discount related to the credit impaired acquired loans are as follows:

Balance at December 31, 2010
$0   
Wilber acquisition
2,509   
Accretion income recognized, to-date
(844)   
Net reclassification from nonaccretable to accretable
945   
Balance at December 31, 2011
$2,610