XML 34 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2011
ACQUISITIONS [Abstract]  
Estimated fair value of assets acquired and liabilities assumed
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed.

(000's omitted)
 
Consideration paid:
 
Community Bank System, Inc. common stock
$82,580  
Cash
22,155  
   Total consideration paid
104,735  
Recognized amounts of identifiable assets acquired and liabilities assumed:
 
  Cash and cash equivalents
26,901  
  Investment securities
297,573  
  Loans
462,334  
  Premises and equipment
6,360  
  Accrued interest receivable
2,615  
  Other assets and liabilities, net
46,943  
  Core deposit intangibles
4,015  
  Other intangibles
1,858  
  Deposits
(771,554)  
  Borrowings
(19,668)  
  Total identifiable assets
57,377  
     Goodwill
$  47,358  

Summary of loans acquired
The following is a summary of the loans acquired in the Wilber acquisition:
 
(000's omitted)
Acquired Impaired Loans
Acquired
Non-Impaired Loans
Total
Acquired
Loans
Contractually required principal and interest at acquisition
$41,730 
$680,516   
$722,246   
Contractual cash flows not expected to be collected
 (20,061) 
(31,115)   
(51,176)   
    Expected cash flows at acquisition
21,669 
649,401   
671,070   
Interest component of expected cash flows
(2,509) 
(206,227)   
(208,736)   
   Fair value of acquired loans
$19,160 
$443,174   
$462,334   
Pro forma information
The pro forma information set forth below reflects adjustments related to (a) certain purchase accounting fair value adjustments; (b) amortization of core deposit and other intangibles; and (c) income tax rate adjustment.  Expenses related to the conversion of systems and other costs of integration, as well as certain one-time costs, are included in the periods in which they were incurred.
 
 
Pro Forma (Unaudited)
Year Ended December 31,
(000's omitted)
2011
 
2010
Total revenue, net of interest expense
$308,559
 
$314,425
Net income
70,424
 
68,176
Earnings per share:
     
Basic
$1.92
 
$1.88
Diluted
$1.89
 
$1.85