XML 23 R13.htm IDEA: XBRL DOCUMENT v2.3.0.15
LOANS
9 Months Ended
Sep. 30, 2011
LOANS [Abstract] 
LOANS
NOTE E:  LOANS

The segments of the Company's loan portfolio are disaggregated into levels that allow management to monitor risk and performance.  Consumer mortgages consist primarily of fixed rate residential instruments, typically 15 – 30 years in contractual term, secured by first liens on real property.  Business lending is comprised of general purpose commercial and industrial loans including agricultural-related and dealer floor plans, as well as mortgages on commercial property.  Consumer installment – indirect consists primarily of loans originated through selected dealerships and are secured by automobiles, marine and other recreational vehicles.  Home equity products are consumer purpose installment loans or lines of credit most often secured by a first or second lien position on residential real estate with terms of 15 years or less.  Consumer installment – direct are all other loans to consumers such as personal installment loans and lines of credit.  Loans are summarized as follows:
 
September 30,
December 31,
(000's omitted)
2011
2010
Consumer mortgage
$1,167,781
$1,057,332
Business lending
1,261,125
1,023,286
Consumer installment - indirect
564,423
494,813
Home equity
328,468
305,936
Consumer installment - direct
154,672
144,996
  Gross loans, including deferred origination costs
3,476,469
3,026,363
Allowance for loan losses
(42,463)
(42,510)
Loans, net of allowance for loan losses
$3,434,006
$2,983,853

The changes in the accretable discount related to the credit impaired acquired loans are as follows:

Balance at December 31, 2010
$0
Wilber acquisition
2,509
Accretion recognized, to-date
(507)
Net reclassification from accretable to nonaccretable
(52)
Balance at September 30, 2011
$1,950

 
Credit Quality
Management monitors the credit quality of its loan portfolio on an ongoing basis.  Measurement of delinquency and past due status are based on the contractual terms of each loan.  Past due loans are reviewed on a monthly basis to identify loans for non-accrual status.  The following is an aged analysis of the Company's past due loans, by class as of September 30, 2011:

(000's omitted)
30 - 89 Days
90+ Days Past
Due and
 Still Accruing
Nonaccrual
 
Total
Past Due
Purchased Impaired
Current
Total Loans
Consumer mortgage
$16,861
$1,769
$5,696
$24,326
$0
$1,143,455
$1,167,781
Business lending
5,551
246
9,793
15,590
17,969
1,227,566
1,261,125
Consumer installment - indirect
7,538
43
3
7,584
0
556,839
564,423
Home equity
3,506
173
1,010
4,689
0
323,779
328,468
Consumer installment – direct
2,029
88
0
2,117
0
152,555
 154,672
Total
$35,485
$2,319
$16,502
$54,306
$17,969
$3,404,194
 $3,476,469
 
The following is an aged analysis of the Company's past due loans by class as of December 31, 2010:

(000's omitted)
30 - 89 Days
90+ Days Past
Due and
Still Accruing
Nonaccrual
Total
Past Due
Current
Total Loans
Consumer mortgage
    $16,614
$2,308
         $4,737
       $23,659
  $1,033,673
$1,057,332 
Business lending
        5,965
             247
       9,715
         15,927
    1,007,359
1,023,286 
Consumer installment – indirect
10,246
131
0
10,377
484,436
494,813 
Home equity
  3,960
            309
             926
           5,195
300,741
305,936 
Consumer installment – direct
2,514
96
2,610 
142,386
144,996 
Total
    $39,299
$3,091
      $15,378
       $57,768
  $2,968,595
$3,026,363 

The Company uses several credit quality indicators to assess credit risk in an ongoing manner.  The Company's primary credit quality indicator for its business lending portfolio is an internal credit risk rating system that categorizes loans as “pass”, “special mention”, or “classified”.  Credit risk ratings are applied individually to those classes of loans that have significant or unique credit characteristics that benefit from a case-by-case evaluation.  The following are the definitions of the Company's credit quality indicators:

 
 Pass   In general, the condition of the borrower and the performance of the loans are satisfactory or better.
  
 Special Mention   In general, the condition of the borrower has deteriorated although the loan performs as agreed.
  
 Classified In general, the condition of the borrower has significantly deteriorated and the performance of the loan could further deteriorate if deficiencies are not corrected.
  
The following table shows the amount of business lending loans by credit quality category:

(000's omitted)
September 30, 2011
December 31, 2010
Pass
$932,504
$753,252
Special mention
160,202
159,906
Classified
150,450
110,128
Purchased impaired
17,969
0
Total
$1,261,125
$1,023,286

All other loans are underwritten and structured using standardized criteria and characteristics, primarily payment performance, and are normally risk rated and monitored collectively on a monthly basis.  These are typically loans to individuals in the consumer categories and are delineated as either performing or nonperforming.   Performing loans include current, 30 – 89 days past due and purchased impaired loans.  Nonperforming loans include 90+ days past due and still accruing and non-accrual loans.

The following table details the balances in all other loan categories at September 30, 2011:

(000's omitted)
Consumer
Mortgage
Indirect
Consumer
Home
Equity
Direct
Consumer
Total
Performing
$1,160,316
$564,377
$327,285
$154,584
$2,206,562
Nonperforming
7,465
46
1,183
88
8,782
Total
$1,167,781
$564,423
$328,468
$154,672
$2,215,344

The following table details the balances in all other loan categories at December 31, 2010:

(000's omitted)
Consumer
Mortgage
Indirect
Consumer
Home
Equity
Direct
Consumer
Total
Performing
$1,050,287
$494,682
$304,701
$144,900
$1,994,570
Nonperforming
7,045
131
1,235
96
8,507
Total
$1,057,332
$494,813
$305,936
$144,996
$2,003,077
 
All loan classes are collectively evaluated for impairment except business lending, as described in Note B.  A summary of individually evaluated impaired loans as of September 30, 2011 and December 31, 2010 follows:

 
  September 30, December 31,
(000's omitted)
 2011 2010
Loans with reserve
 $0$1,465
Loans without reserve
 2,3793,846
Carrying balance
 2,3795,311
Contractual balance
 3,399 7,042
Specifically allocated allowance
 0 762

Allowance for Loan Losses

The following presents by class the activity in the allowance for loan losses:

    Three Months Ended September 30, 2011
 
Consumer
Business
Home
Direct
Indirect
 
Acquired
 
(000's omitted)
Mortgage
Lending
Equity
Installment
Installment
Unallocated
Impaired
Total
Beginning balance
$3,286
$20,949
$911
$3,878
$10,277
$3,230
 $0
$42,531
Charge-offs
(157)
(249)
(43)
(283)
(1,294)
0
0
(2,026)
Recoveries
2
88
6
151
668
0
0
915
Provision
1,056
105
126
(224)
(210)
(53)
243
1,043
Ending balance
$4,187
$20,893
$1,000
$3,522
$9,441
$3,177
$243
$42,463

    Three Months Ended September 30, 2010
 
Consumer
Business
Home
Direct
Indirect
 
Acquired
 
(000's omitted)
Mortgage
Lending
Equity
Installment
Installment
Unallocated
Impaired
Total
Beginning balance
$1,654
$23,619
$457
$3,762
$9,796
$3,315
 $0
$42,603
Charge-offs
(94)
(869)
(12)
(357)
(819)
0
0
(2,151)
Recoveries
4
86
1
137
530
0
0
758
Provision
442
(375)
110
609
390
224
0
1,400
Ending balance
$2,006
$22,461
$556
$4,151
$9,897
$3,539
 $0
$42,610

 
Nine months ended September 30, 2011
 
Consumer
Business
Home
Direct
Indirect
 
Acquired
 
(000's omitted)
Mortgage
Lending
Equity
Installment
Installment
Unallocated
Impaired
Total
Beginning balance
$2,451
$22,326
$689
$3,977
$9,922
$3,145
$0
$42,510
Charge-offs
(501)
(1,819)
(174)
(904)
(3,249)
0
0
(6,647)
Recoveries
28
406
17
545
2,461
0
0
3,457
Provision
2,209
(20)
468
(96)
307
32
243
3,143
Ending balance
$4,187
$20,893
$1,000
$3,522
$9,441
$3,177
$243
$42,463

 
Nine months ended September 30, 2010
 
Consumer
Business
Home
Direct
Indirect
 
Acquired
 
(000's omitted)
Mortgage
Lending
Equity
Installment
Installment
Unallocated
Impaired
Total
Beginning balance
$1,127
$23,577
$374
$3,660
$10,004
$3,168
$0
$41,910
Charge-offs
(503)
(3,007)
(115)
(1,184)
(2,778)
0
0
(7,587)
Recoveries
39
486
5
538
1,949
0
0
3,017
Provision
1,343
1,405
292
1,137
722
371
0
5,270
Ending balance
$2,006
$22,461
$556
$4,151
$9,897
$3,539
$0
$42,610

          Despite the above allocation, the allowance for loan losses is general in nature and is available to absorb losses from any loan type.