XML 79 R48.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Tables)
12 Months Ended
Sep. 01, 2022
Debt Disclosure [Abstract]  
Schedule of Debt
20222021
Net Carrying AmountNet Carrying Amount
As ofStated RateEffective RatePrincipalCurrentLong-TermTotalPrincipalCurrentLong-TermTotal
2024 Term Loan A3.700 %3.74 %$1,188 $— $1,187 $1,187 $1,188 $— $1,186 $1,186 
2026 Notes
4.975 %5.07 %500 — 498 498 500 — 498 498 
2027 Notes(1)
4.185 %4.27 %900 — 806 806 900 — 901 901 
2029 Notes
5.327 %5.40 %700 — 697 697 700 — 696 696 
2030 Notes
4.663 %4.73 %850 — 846 846 850 — 846 846 
2032 Green Bonds2.703 %2.77 %1,000 — 994 994 — — — — 
2041 Notes3.366 %3.41 %500 — 496 496 — — — — 
2051 Notes3.477 %3.52 %500 — 496 496 — — — — 
Finance lease obligations
N/A2.65 %886 103 783 886 804 155 649 804 
2023 NotesN/AN/A— — — — 1,250 — 1,247 1,247 
2024 Notes
N/AN/A— — — — 600 — 598 598 
 
$7,024 $103 $6,803 $6,906 $6,792 $155 $6,621 $6,776 
(1) In 2021, we entered into fixed-to-floating interest rate swaps on the 2027 Notes with an aggregate $900 million notional amount equal to the principal amount of the 2027 Notes. The resulting variable interest paid is at a rate equal to SOFR plus approximately 3.33%. The fixed-to-floating interest rate swaps are accounted for as fair value hedges, as a result, the carrying values of our 2027 Notes reflect adjustments in fair value.
Schedule of Debt Activity
The table below presents the effects of issuances and prepayments of debt in 2022:
Increase (Decrease) in PrincipalIncrease (Decrease) in Carrying ValueIncrease (Decrease) in CashGain (Loss)
Issuances
2032 Green Bonds$1,000 $994 $994 $— 
2041 Notes500 496 496 — 
2051 Notes500 496 496 — 
Prepayments
2023 Notes(1,250)(1,247)(1,281)(34)
2024 Notes(600)(598)(647)(49)
$150 $141 $58 $(83)
Schedule of Maturities of Notes Payable As of September 1, 2022, maturities of notes payable by fiscal year were as follows:
2023$— 
2024— 
20251,188 
2026500 
2027900 
2028 and thereafter3,550 
Unamortized discounts(27)
Hedge accounting fair value adjustment(91)
$6,020