XML 31 R17.htm IDEA: XBRL DOCUMENT v3.21.4
Debt
3 Months Ended
Dec. 02, 2021
Debt Disclosure [Abstract]  
Debt
Debt
December 2, 2021September 2, 2021
Net Carrying AmountNet Carrying Amount
As ofStated RateEffective RateCurrentLong-TermTotalCurrentLong-TermTotal
2024 Term Loan A0.965 %1.00 %$— $1,186 $1,186 $— $1,186 $1,186 
2026 Notes
4.975 %5.07 %— 498 498 — 498 498 
2027 Notes(1)
4.185 %4.27 %— 883 883 — 901 901 
2029 Notes
5.327 %5.40 %— 697 697 — 696 696 
2030 Notes
4.663 %4.73 %— 846 846 — 846 846 
2032 Green Bonds2.703 %2.77 %— 994 994 — — — 
2041 Notes3.366 %3.41 %— 496 496 — — — 
2051 Notes3.477 %3.52 %— 496 496 — — — 
Finance lease obligations
N/A2.69 %118 808 926 155 649 804 
2023 NotesN/AN/A— — — — 1,247 1,247 
2024 Notes
N/AN/A— — — — 598 598 
 
$118 $6,904 $7,022 $155 $6,621 $6,776 
(1)In 2021, we entered into fixed-to-floating interest rate swaps on the 2027 Notes with an aggregate $900 million notional amount equal to the principal amount of the 2027 Notes. The resulting variable interest paid is at a rate equal to SOFR plus approximately 3.33%. The fixed-to-floating interest rate swaps are accounted for as fair value hedges, as a result, the carrying value of our 2027 Notes reflects adjustments in fair value.
Debt Activity

The table below presents the effects of issuances and prepayments of debt in the first quarter of 2022:
Increase (Decrease) in PrincipalIncrease (Decrease) in Carrying ValueIncrease (Decrease) in CashGain (Loss)
Issuances
2032 Green Bonds$1,000 $994 $994 $— 
2041 Notes500 496 496 — 
2051 Notes500 496 496 — 
Prepayments
2023 Notes(1,250)(1,247)(1,281)(34)
2024 Notes(600)(598)(647)(49)
$150 $141 $58 $(83)
Senior Unsecured Notes

On November 1, 2021, we issued $2.00 billion aggregate principal amount of unsecured 2032 Green Bonds, 2041 Notes, and 2051 Notes in a public offering. Issuance costs for these notes were $14 million.

We may redeem our 2026 Notes, 2027 Notes, 2029 Notes, 2030 Notes, 2032 Green Bonds, 2041 Notes, and 2051 Notes (the “Senior Unsecured Notes”), in whole or in part, at our option prior to their respective maturity date at a redemption price equal to the greater of (i) 100% of the principal amount of the notes to be redeemed and (ii) the present value of the remaining scheduled payments of principal, in each case plus accrued interest. We may also redeem any series of our Senior Unsecured Notes, in whole or in part, at a price equal to par between two and six months prior to maturity in accordance with the respective terms of such series.

Each series of Senior Unsecured Notes contains covenants that, among other things, limit, in certain circumstances, our ability and/or the ability of our restricted subsidiaries (which are generally domestic subsidiaries in which we own at least 80% of the voting stock and which own principal property, as defined in the indenture governing such notes) to (1) create or incur certain liens; (2) enter into certain sale and lease-back transactions; and (3) consolidate with or merge with or into, or convey, transfer, or lease all or substantially all of our properties and assets, to another entity. These covenants are subject to a number of limitations and exceptions. Additionally, if a change of control triggering event occurs, as defined in the indentures governing our Senior Unsecured Notes, we will be required to offer to purchase such notes at 101% of the outstanding aggregate principal amount plus accrued interest up to the purchase date.

Revolving Credit Facility

As of December 2, 2021, $2.50 billion was available to us under the Revolving Credit Facility and no amounts were outstanding. Any amounts outstanding under the Revolving Credit Facility would mature in May 2026 and amounts borrowed may be prepaid any time without penalty. Any amounts drawn under the Revolving Credit Facility would generally bear interest at a rate equal to LIBOR plus 1.00% to 1.75%, depending on our corporate credit ratings.
Maturities of Notes Payable

As of December 2, 2021, maturities of notes payable were as follows:
Remainder of 2022$— 
2023— 
2024— 
20251,188 
2026500 
2027 and thereafter4,450 
Unamortized discounts(29)
Hedge accounting fair value adjustment(13)
$6,096