XML 70 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Schedule of Long-term Debt (Details)
$ in Millions
1 Months Ended 9 Months Ended
May 31, 2018
USD ($)
May 31, 2018
USD ($)
d
Jun. 01, 2017
USD ($)
Aug. 31, 2017
USD ($)
Long-term Debt, by Current and Noncurrent [Abstract]        
Current debt $ 1,454 $ 1,454   $ 1,262
Long-term debt 5,890 5,890   9,872
Total Debt $ 7,344 7,344   11,134
Convertible Debt [Abstract]        
Proceeds from issuance of debt   $ 969 $ 3,136  
Reorganization obligation        
Long-term Debt, by Current and Noncurrent [Abstract]        
Effective Rate (in ten thousandths) 6.52% 6.52%    
Current debt $ 237 $ 237   157
Long-term debt 259 259   474
Total Debt 496 496   631
Capital lease obligations        
Long-term Debt, by Current and Noncurrent [Abstract]        
Current debt 346 346   357
Long-term debt 605 605   833
Total Debt $ 951 $ 951   1,190
Capital lease obligations | Weighted Average        
Long-term Debt, by Current and Noncurrent [Abstract]        
Effective Rate (in ten thousandths) 3.80% 3.80%    
Secured Debt | 2021 MSAC Term Loan        
Long-term Debt, by Current and Noncurrent [Abstract]        
Current debt $ 0 $ 0   99
Long-term debt 0 0   697
Total Debt $ 0 $ 0   796
Secured Debt | 2021 MSAC Term Loan | Weighted Average        
Long-term Debt, by Current and Noncurrent [Abstract]        
Stated Rate (in ten thousandths) 4.42% 4.42%    
Effective Rate (in ten thousandths) 4.65% 4.65%    
Secured Debt | 2021 MSTW Term Loan        
Long-term Debt, by Current and Noncurrent [Abstract]        
Stated Rate (in ten thousandths) 2.85% 2.85%    
Effective Rate (in ten thousandths) 3.01% 3.01%    
Current debt $ 0 $ 0   0
Long-term debt 1,993 1,993   2,640
Total Debt $ 1,993 $ 1,993   2,640
Secured Debt | 2022 Term Loan B        
Long-term Debt, by Current and Noncurrent [Abstract]        
Stated Rate (in ten thousandths) 3.74% 3.74%    
Effective Rate (in ten thousandths) 4.15% 4.15%    
Current debt $ 5 $ 5   5
Long-term debt 721 721   725
Total Debt $ 726 $ 726   730
Secured Debt | 2022 Term Loan B | LIBOR        
Secured Debt [Abstract]        
Margin on variable rate financing 1.75%      
Secured Debt | 2023 Secured Notes        
Long-term Debt, by Current and Noncurrent [Abstract]        
Stated Rate (in ten thousandths) 7.50% 7.50%    
Effective Rate (in ten thousandths) 7.69% 7.69%    
Current debt $ 0 $ 0   0
Long-term debt 0 0   1,238
Total Debt $ 0 $ 0   1,238
Corporate bonds | 2023 Notes        
Long-term Debt, by Current and Noncurrent [Abstract]        
Stated Rate (in ten thousandths) 5.25% 5.25%    
Effective Rate (in ten thousandths) 5.43% 5.43%    
Current debt $ 0 $ 0   0
Long-term debt 0 0   991
Total Debt $ 0 $ 0   991
Corporate bonds | 2024 Notes        
Long-term Debt, by Current and Noncurrent [Abstract]        
Stated Rate (in ten thousandths) 5.25% 5.25%    
Effective Rate (in ten thousandths) 5.38% 5.38%    
Current debt $ 0 $ 0   0
Long-term debt 0 0   546
Total Debt $ 0 $ 0   546
Corporate bonds | 2025 Notes        
Long-term Debt, by Current and Noncurrent [Abstract]        
Stated Rate (in ten thousandths) 5.50% 5.50%    
Effective Rate (in ten thousandths) 5.56% 5.56%    
Current debt $ 0 $ 0   0
Long-term debt 515 515   515
Total Debt $ 515 $ 515   515
Corporate bonds | 2026 Notes        
Long-term Debt, by Current and Noncurrent [Abstract]        
Stated Rate (in ten thousandths) 5.63% 5.63%    
Effective Rate (in ten thousandths) 5.73% 5.73%    
Current debt $ 0 $ 0   0
Long-term debt 0 0   128
Total Debt 0 $ 0   128
Convertible Debt        
Convertible Debt [Abstract]        
Conversion rights, threshold percentage of applicable conversion price (in hundredths)   130.00%    
Conversion rights, minimum number of trading days (in days) | d   20    
Conversion rights, consecutive trading period (in days) | d   30    
Conversion value in excess of principal   $ 3,210    
Convertible Debt | Conversions not settled        
Long-term Debt, by Current and Noncurrent [Abstract]        
Current debt $ 553 $ 553    
Convertible Debt | 2032C Notes        
Long-term Debt, by Current and Noncurrent [Abstract]        
Stated Rate (in ten thousandths) 2.38% 2.38%    
Effective Rate (in ten thousandths) 5.95% 5.95%    
Current debt $ 504 [1],[2] $ 504 [1],[2]   0
Long-term debt 0 [1],[2] 0 [1],[2]   211
Total Debt $ 504 $ 504   211
Convertible Debt | 2032D Notes        
Long-term Debt, by Current and Noncurrent [Abstract]        
Stated Rate (in ten thousandths) 3.13% 3.13%    
Effective Rate (in ten thousandths) 6.33% 6.33%    
Current debt $ 77 [1] $ 77 [1]   0
Long-term debt 149 [1] 149 [1]   159
Total Debt $ 226 $ 226   159
Convertible Debt | 2033E Notes        
Long-term Debt, by Current and Noncurrent [Abstract]        
Stated Rate (in ten thousandths) 1.63% 1.63%    
Effective Rate (in ten thousandths) 1.63% 1.63%    
Current debt $ 43 [1] $ 43 [1]   202
Long-term debt 0 [1] 0 [1]   0
Total Debt $ 43 $ 43   202
Convertible Debt | 2033F Notes        
Long-term Debt, by Current and Noncurrent [Abstract]        
Stated Rate (in ten thousandths) 2.13% 2.13%    
Effective Rate (in ten thousandths) 4.93% 4.93%    
Current debt $ 123 [1] $ 123 [1]   278
Long-term debt 0 [1] 0 [1]   0
Total Debt $ 123 $ 123   278
Convertible Debt | 2043G Notes        
Long-term Debt, by Current and Noncurrent [Abstract]        
Stated Rate (in ten thousandths) 3.00% 3.00%    
Effective Rate (in ten thousandths) 6.76% 6.76%    
Current debt $ 10 [1] $ 10 [1]   0
Long-term debt 679 [1] 679 [1]   671
Total Debt $ 689 $ 689   671
Convertible Debt | IMFT Member Debt        
Long-term Debt, by Current and Noncurrent [Abstract]        
Stated Rate (in ten thousandths) 0.00% 0.00%    
Effective Rate (in ten thousandths) 0.00% 0.00%    
Current debt $ 0 $ 0   0
Long-term debt 969 969   0
Total Debt 969 969   0
Convertible Debt | IMFT Member Debt | IM Flash Technologies, LLC        
Convertible Debt [Abstract]        
Proceeds from issuance of debt   969    
Notes Payable, Other Payables        
Long-term Debt, by Current and Noncurrent [Abstract]        
Current debt 109 109   164
Long-term debt 0 0   44
Total Debt $ 109 $ 109   $ 208
Notes Payable, Other Payables | Weighted Average        
Long-term Debt, by Current and Noncurrent [Abstract]        
Stated Rate (in ten thousandths) 1.84% 1.84%    
Effective Rate (in ten thousandths) 2.46% 2.46%    
[1] Since the closing price of our common stock exceeded 130% of the conversion price per share for at least 20 trading days in the 30 trading day period ended on March 31, 2018, these notes are convertible by the holders at any time through the calendar quarter ended June 30, 2018. Current debt as of May 31, 2018 included an aggregate of $553 million for the settlement obligation (including principal and amounts in excess of principal) for conversions of certain convertible notes that will settle in cash in the fourth quarter of 2018. Additionally, the closing price of our common stock also exceeded the thresholds for the calendar quarter ended June 30, 2018; therefore, these notes are convertible by the holders at any time through September 30, 2018.
[2] The 2032C Notes were classified as current as of May 31, 2018 because the holders can require us to repurchase for cash all or a portion of the 2032C Notes on May 1, 2019.