Debt (Tables)
|
9 Months Ended |
Jun. 04, 2015 |
Debt Instrument [Line Items] |
|
Schedule of Debt |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 4, 2015 | | August 28, 2014 | Instrument(1) | | Stated Rate | | Effective Rate | | Current | | Long-Term | | Total | | Current | | Long-Term | | Total | Capital lease obligations(2) | | N/A |
| | N/A |
| | $ | 325 |
| | $ | 530 |
| | $ | 855 |
| | $ | 323 |
| | $ | 588 |
| | $ | 911 |
| MMJ creditor installment payments | | N/A |
| | 6.25 | % | | 154 |
| | 669 |
| | 823 |
| | 192 |
| | 939 |
| | 1,131 |
| 1.258% senior notes | | 1.258 | % | | 1.97 | % | | 92 |
| | 278 |
| | 370 |
| | 92 |
| | 324 |
| | 416 |
| 2022 senior notes | | 5.875 | % | | 6.14 | % | | — |
| | 600 |
| | 600 |
| | — |
| | 600 |
| | 600 |
| 2023 senior notes | | 5.250 | % | | 5.43 | % | | — |
| | 1,000 |
| | 1,000 |
| | — |
| | — |
| | — |
| 2024 senior notes | | 5.250 | % | | 5.38 | % | | — |
| | 550 |
| | 550 |
| | — |
| | — |
| | — |
| 2025 senior notes | | 5.500 | % | | 5.56 | % | | — |
| | 1,150 |
| | 1,150 |
| | — |
| | 1,150 |
| | 1,150 |
| 2026 senior notes | | 5.625 | % | | 5.73 | % | | — |
| | 450 |
| | 450 |
| | — |
| | — |
| | — |
| 2031B convertible senior notes | | 1.875 | % | | 6.98 | % | | — |
| | — |
| | — |
| | 362 |
| | — |
| | 362 |
| 2032C convertible senior notes(3) | | 2.375 | % | | 5.95 | % | | — |
| | 198 |
| | 198 |
| | — |
| | 314 |
| | 314 |
| 2032D convertible senior notes(3) | | 3.125 | % | | 6.33 | % | | — |
| | 151 |
| | 151 |
| | — |
| | 288 |
| | 288 |
| 2033E convertible senior notes(3) | | 1.625 | % | | 4.50 | % | | 276 |
| | — |
| | 276 |
| | 278 |
| | — |
| | 278 |
| 2033F convertible senior notes(3) | | 2.125 | % | | 4.93 | % | | 270 |
| | — |
| | 270 |
| | 265 |
| | — |
| | 265 |
| 2043G convertible senior notes | | 3.000 | % | | 6.76 | % | | — |
| | 646 |
| | 646 |
| | — |
| | 636 |
| | 636 |
| Other notes payable | | 2.241 | % | | 2.40 | % | | 31 |
| | 181 |
| | 212 |
| | 126 |
| | 116 |
| | 242 |
| | | | | | | $ | 1,148 |
| | $ | 6,403 |
| | $ | 7,551 |
| | $ | 1,638 |
| | $ | 4,955 |
| | $ | 6,593 |
|
| | (1) | We have either the obligation or the option to pay cash for the principal amount due upon conversion for all of our convertible notes. Since it is our current intent to settle in cash the principal amount of all of our convertible notes upon conversion, the dilutive effect of such notes on earnings per share is computed under the treasury stock method. |
| | (2) | Weighted-average imputed rate of 3.8% and 4.3% as of June 4, 2015 and August 28, 2014, respectively. |
| | (3) | Since the closing price of our common stock for at least 20 trading days in the 30 trading day period ending on March 31, 2015 exceeded 130% of the conversion price per share, holders had the right to convert their notes at any time during the calendar quarter ended June 30, 2015. The closing price of our common stock also exceeded the thresholds for the calendar quarter ended June 30, 2015; therefore, these notes are convertible by the holders through September 30, 2015. The 2033 Notes are classified as current because the terms of these notes require us to pay cash for the principal amount of any converted notes. |
|
Schedule of Extinguishment of Debt [Table Text Block] |
In the first nine months of 2015, we consummated a number of transactions with respect to our debt, including conversions and settlements, repurchases, the issuances of non-convertible senior notes, and the early repayment of a note. As a result, we recognized losses of $18 million and $48 million in the third quarter and first nine months of 2015, respectively. The following table presents the effect of each of the actions in the first nine months of 2015:
| | | | | | | | | | | | | | | | | | | | | | | | Increase (Decrease) in Principal | | Increase (Decrease) in Carrying Value | | Increase (Decrease) in Cash | | (Decrease) in Equity | | (Loss) Gain(1) | Conversions and settlements: | | | | | | | | | | | 2031B Notes | | $ | (114 | ) | | $ | (362 | ) | | $ | (389 | ) | | $ | — |
| | $ | (24 | ) | 2033E Notes | | (7 | ) | | (7 | ) | | (19 | ) | | (15 | ) | | 2 |
| | | (121 | ) | | (369 | ) | | (408 | ) | | (15 | ) | | (22 | ) | | | | | | | | | | | | Repurchases: | | | | | | | | | | | 2032C Notes | | (139 | ) | | (122 | ) | | (415 | ) | | (283 | ) | | (10 | ) | 2032D Notes | | (166 | ) | | (141 | ) | | (492 | ) | | (341 | ) | | (11 | ) | | | (305 | ) | | (263 | ) | | (907 | ) | | (624 | ) | | (21 | ) | | | | | | | | | | | | Issuances: | | | | | | | | | | | 2023 Notes | | 1,000 |
| | 1,000 |
| | 988 |
| | — |
| | — |
| 2024 Notes | | 550 |
| | 550 |
| | 545 |
| | — |
| | — |
| 2026 Notes | | 450 |
| | 450 |
| | 446 |
| | — |
| | — |
| | | 2,000 |
| | 2,000 |
| | 1,979 |
| | — |
| | — |
| | | | | | | | | | | | Early repayment of note | | (121 | ) | | (120 | ) | | (122 | ) | | — |
| | (5 | ) | | | | | | | | | | | | | | $ | 1,453 |
| | $ | 1,248 |
|
| $ | 542 |
| | $ | (639 | ) | | $ | (48 | ) |
| | (1) | Included in other non-operating expense. |
|
Schedule Of Convertible Debt Instruments With Debt And Equity Components [Text Block] |
The following table summarizes our convertible notes outstanding as of June 4, 2015:
| | | | | | | | | | | | | | | | | | | | | | | | | Holder Put Date(1) | | Outstanding Principal | | Underlying Shares | | Conversion Price Per Share | | Conversion Price Per Share Threshold(2) | | Conversion Value in Excess of Principal(3) | 2032C Notes | | May 2019 | | $ | 224 |
| | 23 |
| | $ | 9.63 |
| | $ | 12.52 |
| | $ | 403 |
| 2032D Notes | | May 2021 | | 177 |
| | 18 |
| | 9.98 |
| | 12.97 |
| | 302 |
| 2033E Notes | | February 2018 | | 293 |
| | 27 |
| | 10.93 |
| | 14.21 |
| | 430 |
| 2033F Notes | | February 2020 | | 300 |
| | 27 |
| | 10.93 |
| | 14.21 |
| | 441 |
| 2043G Notes(4) | | November 2028 | | 1,025 |
| | 35 |
| | 29.16 |
| | 37.91 |
| | — |
| | | | | $ | 2,019 |
| | 130 |
| | | | | | $ | 1,576 |
|
| | (1) | The terms of our convertible notes give holders the right to require us to repurchase all or a portion of their notes at a date prior to the contractual maturities of the notes. |
| | (2) | Holders have the right to convert all or a portion of their notes at a date prior to the contractual maturity if, during any calendar quarter, the closing price of our common stock for at least 20 trading days in the 30 consecutive trading days ending on the last trading day of the preceding calendar quarter is more than 130% of the conversion price. The closing price of our common stock exceeded the thresholds for the calendar quarter ended June 30, 2015 for our 2032 Notes and 2033 Notes; therefore, those notes are convertible by the holders through September 30, 2015. |
| | (3) | Based on our closing share price of $26.99 as of June 4, 2015. |
| | (4) | The original principal amount of $820 million accretes up to $917 million at the holder put date in November 2028 and $1.03 billion at maturity in 2043. |
|
Maturities of Notes Payable and Future Minimum Lease Payments [Table Text Block] |
As of June 4, 2015, debt maturities and future minimum lease payments under capital lease obligations were as follows:
| | | | | | | | | | | | Notes Payable | | Capital Lease Obligations | Remainder of 2015 | | $ | 62 |
| | $ | 83 |
| 2016 | | 305 |
| | 346 |
| 2017 | | 270 |
| | 170 |
| 2018 | | 545 |
| | 129 |
| 2019 | | 501 |
| | 90 |
| 2020 and thereafter | | 5,541 |
| | 107 |
| Unamortized discounts and interest, respectively | | (528 | ) | | (70 | ) | | | $ | 6,696 |
| | $ | 855 |
|
|
Corporate bonds [Member] | 2023, 2024,and 2026 senior notes [Member] |
|
Debt Instrument [Line Items] |
|
Debt Instrument Redemption [Table Text Block] |
We have the option to redeem these notes; however, the applicable redemption price will be determined as follows: | | | | | | | | | | | Redemption Period Requiring Payment of: | | Redemption Up To 35% Using Cash Proceeds From An Equity Offering(3): | | Make-Whole(1) | | Premium(2) | | Date | | Specified Price | 2023 Notes | Prior to Feb. 1, 2018 | | On or after Feb. 1, 2018 | | Prior to Feb. 1, 2018 | | 105.250 | % | 2024 Notes | Prior to May 1, 2018 | | On or after May 1, 2018 | | Prior to May 1, 2018 | | 105.250 | % | 2026 Notes | Prior to May 1, 2020 | | On or after May 1, 2020 | | Prior to May 1, 2018 | | 105.625 | % |
| | (1) | If we redeem prior to the applicable date, the price is principal plus a make-whole premium equal to the present value of the remaining scheduled interest payments as described in the applicable indenture, together with accrued and unpaid interest. |
| | (2) | If we redeem on or after the applicable date, the price is principal plus a premium which declines over time as specified in the applicable indenture, together with accrued and unpaid interest. |
| | (3) | If we redeem prior to the applicable date with net cash proceeds of one or more equity offerings, the price is equal to the amount specified above, together with accrued and unpaid interest, subject to a maximum redemption of 35% of the aggregate principal amount of the respective note being redeemed. |
|