XML 39 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition of Elpida Memory, Inc. Elpida Memories, Inc. (Tables)
12 Months Ended
Aug. 29, 2013
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma financial information presents the combined results of operations as if the Elpida Acquisition had occurred on September 2, 2011.  The pro forma financial information includes the accounting effects of the business combination, including adjustments to the amortization of intangible assets, depreciation of property, plant and equipment, interest expense and elimination of intercompany activities.  The historical results of operations of the Elpida Group for the eleven months ended May 31, 2013 included a gain of $1,692 million for the forgiveness of debt related to liabilities subject to compromise upon approval of the bankruptcy by the creditors of the Tokyo District Court and for the year ended June 30, 2012 included a $2,828 million loss for impairment of long-lived assets. No adjustment was made to the unaudited pro forma financial information for these items, consistent with the requirements for preparation for the pro forma financial information. The unaudited pro forma financial information below is not necessarily indicative of either future results of operations or results that might have been achieved had the Elpida Acquisition occurred on September 2, 2011.

 
 
2013
 
2012
Net sales
 
$
12,494

 
$
11,492

Net income (loss)
 
3,725

 
(4,422
)
Net income (loss) attributable to Micron
 
3,670

 
(4,454
)
Earnings (loss) per share:
 
 
 
 
Basic
 
$
3.59

 
$
(4.49
)
Diluted
 
3.47

 
(4.49
)

The unaudited pro forma financial information for 2013 includes our results for the year ended August 29, 2013, which includes one month of results from the Elpida Group following the closing of the Elpida Acquisition, and the results of the Elpida Group, including the adjustments described above, for the eleven months ended May 31, 2013. The pro forma information for 2012 includes our results for the year ended August 30, 2012 and the results of the Elpida Group, including the adjustments described above, for the year ended June 30, 2012.
Elpida Company [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The consideration and provisional valuation of assets acquired and liabilities assumed are as follows:

Assets acquired and liabilities assumed:
 
 
Cash and equivalents
 
$
999

Receivables
 
697

Inventories
 
962

Restricted cash
 
557

Other current assets
 
142

Property, plant and equipment
 
935

Equity method investment
 
40

Intangible assets
 
10

Deferred tax assets
 
811

Other noncurrent assets
 
66

 
 
 
Accounts payable and accrued expenses
 
(387
)
Equipment purchase contracts
 
(22
)
Current portion of long-term debt
 
(673
)
Long-term debt
 
(1,461
)
Other noncurrent liabilities
 
(75
)
 
 
 
Total net assets acquired
 
2,601

 
 
 
Noncontrolling interests in Elpida:
 
168

 
 


Consideration
 
949

 
 
 
Gain on acquisition
 
$
1,484