XML 49 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Segment and Related Information (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Summary of financial information concerning the Company's reporting segments
Patient CareProducts & Services
For the Three Months Ended
September 30,
For the Three Months Ended
September 30,
(in thousands)2021202020212020
Net revenues
Third party$244,356 $212,664 $45,471 $43,973 
Intersegments— — 58,495 50,011 
Total net revenues244,356 212,664 103,966 93,984 
Material costs
Third party suppliers65,356 56,599 27,205 24,863 
Intersegments9,408 7,339 49,087 42,672 
Total material costs74,764 63,938 76,292 67,535 
Personnel expenses84,479 76,989 14,469 12,738 
Other expenses38,923 34,713 6,636 5,957 
Depreciation & amortization4,870 4,786 1,974 2,633 
Segment income from operations$41,320 $32,238 $4,595 $5,121 
Patient CareProducts & Services
For the Nine Months Ended
September 30,
For the Nine Months Ended
September 30,
(in thousands)2021202020212020
Net revenues
Third party$676,825 $598,706 $131,291 $125,104 
Intersegments— — 160,986 138,899 
Total net revenues676,825 598,706 292,277 264,003 
Material costs
Third party suppliers179,060 160,212 77,942 68,463 
Intersegments27,343 18,639 133,643 120,260 
Total material costs206,403 178,851 211,585 188,723 
Personnel expenses243,431 216,910 42,946 35,824 
Other expenses112,509 86,462 19,202 18,614 
Depreciation & amortization14,472 14,089 5,872 7,883 
Segment income from operations$100,010 $102,394 $12,672 $12,959 
Schedule of reconciliation of reportable segments
A reconciliation of the total of the reportable segments’ income from operations to consolidated net income is as follows:
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
(in thousands)2021202020212020
Income from operations
Patient Care$41,320 $32,238 $100,010 $102,394 
Products & Services4,595 5,121 12,672 12,959 
Corporate & other(20,247)(24,284)(64,899)(72,590)
Income from operations25,668 13,075 47,783 42,763 
Interest expense, net7,313 8,013 21,805 24,918 
Non-service defined benefit plan expense167 158 501 474 
Income before income taxes18,188 4,904 25,477 17,371 
Benefit for income taxes(2,929)(1,911)(2,469)(4,750)
Net income$21,117 $6,815 $27,946 $22,121 
A reconciliation of the reportable segments’ net revenues to consolidated net revenues is as follows:
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
(in thousands)2021202020212020
Net revenues
Patient Care$244,356 $212,664 $676,825 $598,706 
Products & Services103,966 93,984 292,277 264,003 
Corporate & other— — — — 
Consolidating adjustments(58,495)(50,011)(160,986)(138,899)
Consolidated net revenues$289,827 $256,637 $808,116 $723,810 
A reconciliation of the reportable segments’ material costs to consolidated material costs is as follows:
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
(in thousands)2021202020212020
Material costs
Patient Care$74,764 $63,938 $206,403 $178,851 
Products & Services76,292 67,535 211,585 188,723 
Corporate & other— — — — 
Consolidating adjustments(58,495)(50,011)(160,986)(138,899)
Consolidated material costs$92,561 $81,462 $257,002 $228,675