XML 61 R47.htm IDEA: XBRL DOCUMENT v3.20.4
Segment and Related Information (Tables)
12 Months Ended
Dec. 31, 2020
Segment and Related Information  
Summary of financial information concerning the Company's reporting segments

Patient Care

Products & Services

For the Year Ended December 31, 

For the Year Ended December 31, 

(in thousands)

    

2020

    

2019

    

2018

    

2020

    

2019

    

2018

Net revenue

Third party

$

831,603

$

905,691

$

857,382

$

169,547

$

192,355

$

191,378

Intersegments

189,604

203,496

192,096

Total net revenue

831,603

905,691

857,382

359,151

395,851

383,474

Material costs

 

 

 

 

Third party suppliers

221,566

250,407

234,409

93,844

107,364

103,608

Intersegments

25,818

24,394

23,792

163,786

179,102

168,304

Total material costs

247,384

274,801

258,201

257,630

286,466

271,912

Personnel expenses

302,206

319,633

312,736

48,985

52,592

51,353

Other expenses

 

115,924

 

151,140

 

140,527

24,638

28,178

 

24,306

Depreciation & amortization

 

18,892

 

18,541

 

19,113

10,173

10,650

 

10,197

Impairment of intangible assets

 

 

 

 

183

Segment income from operations

$

147,197

$

141,576

$

126,805

$

17,725

$

17,965

$

25,523

Purchase of property, plant and equipment

$

10,607

$

16,102

$

12,781

$

11,040

$

2,368

$

1,890

Purchase of therapeutic program equipment leased to third parties under operating leases

$

$

$

$

3,592

$

6,672

$

9,835

Schedule of reconciliation of reportable segments

A reconciliation of the total of the reportable segment’s income (loss) from operations to consolidated income from operations is as follows:

(in thousands)

    

2020

    

2019

    

2018

Income (loss) from operations

Patient Care

$

147,197

$

141,576

$

126,805

Products & Services

 

17,725

 

17,965

 

25,523

Corporate & other

 

(93,015)

 

(94,113)

 

(92,681)

Income from operations

 

71,907

 

65,428

 

59,647

Interest expense, net

 

32,445

 

34,258

 

37,566

Loss on extinguishment of debt

 

 

 

16,998

Non-service defined benefit plan expense

 

632

 

691

 

703

Income before income taxes

 

38,830

 

30,479

 

4,380

Provision for income taxes

 

638

 

2,954

 

5,238

Net income (loss)

$

38,192

$

27,525

$

(858)

A reconciliation of the reportable segment’s net revenue to consolidated net revenue is as follows:

(in thousands)

    

2020

    

2019

    

2018

Net Revenue

Patient Care

$

831,603

$

905,691

$

857,382

Products & Services

 

359,151

 

395,851

 

383,474

Corporate & other

 

 

 

Consolidating adjustments

 

(189,604)

 

(203,496)

 

(192,096)

Consolidated net revenue

$

1,001,150

$

1,098,046

$

1,048,760

A reconciliation of the reportable segment’s material costs to consolidated material costs is as follows:

(in thousands)

    

2020

    

2019

    

2018

Material costs

Patient Care

$

247,384

$

274,801

$

258,201

Products & Services

 

257,630

 

286,466

 

271,912

Corporate & other

 

 

 

Consolidating adjustments

 

(189,604)

 

(203,496)

 

(192,096)

Consolidated material costs

$

315,410

$

357,771

$

338,017

A reconciliation of the reportable segment’s purchase of property, plant and equipment to consolidated purchase of property, plant and equipment, including purchases of therapeutic program equipment leased to third parties under operating leases, is as follows:

(in thousands)

    

2020

    

2019

    

2018

Purchase of property, plant and equipment and therapeutic program equipment leased to third parties under operating leases

Patient Care

$

10,607

$

16,102

$

12,781

Products & Services

 

 

 

Property, plant and equipment

11,040

2,368

1,890

Therapeutic program equipment leased to third parties under operating leases

3,592

6,672

9,835

Corporate & other

 

2,853

 

7,963

 

4,313

Total consolidated purchase of property, plant and equipment and therapeutic program equipment leased to third parties under operating leases

$

28,092

$

33,105

$

28,819

A reconciliation of the total of the reportable segment’s assets to consolidated assets is as follows:

(in thousands)

    

2020

    

2019

Assets

Patient Care

$

578,319

$

552,644

Products & Services

 

121,564

 

105,673

Corporate & other

 

250,868

 

183,936

Total consolidated assets

$

950,751

$

842,253